Hawkins Cookers Ltd

Hawkins Cookers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hawkins Cookers Ltd

₹ 8,483 4.30%
30 Jun - close price
hawkinscookers.com BSE: 508486
About

Hawkins Cookers Ltd is engaged in the business of manufacture, trading and sale of kitchenware.[1]

Key Points

Product Portfolio
The company's product portfolio includes its flagship cookware i.e. pressure cooker; its other cookware products include Tava, frying pan, saucepans, cook-n-serve bowls, handi, stewpot, etc.[1]
The company launched 39 new products in FY22 and 53 in FY23.[2]

Website BSE
  • Market Cap ₹ 4,487 Cr.
  • Current Price ₹ 8,483
  • High / Low ₹ 9,200 / 7,100
  • Stock P/E 39.1
  • Book Value ₹ 725
  • Dividend Yield 1.41 %
  • ROCE 40.9 %
  • ROE 32.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.2%
  • Company has been maintaining a healthy dividend payout of 57.9%

Cons

  • Stock is trading at 11.7 times its book value
  • The company has delivered a poor sales growth of 10.6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Houseware

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
272 198 297 257 254 203 272 272 277 228 296 286 307
241 164 254 231 222 174 223 246 231 194 250 257 260
Operating Profit 31 33 44 26 32 29 48 27 46 33 46 29 47
OPM % 11% 17% 15% 10% 13% 14% 18% 10% 17% 15% 15% 10% 15%
1 1 1 1 1 2 2 3 3 4 3 3 3
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 2 2 2 2 3 3
Profit before tax 29 31 41 24 30 28 47 27 46 34 46 29 47
Tax % 26% 25% 25% 25% 25% 26% 26% 26% 25% 26% 25% 26% 27%
21 23 31 18 23 21 35 20 34 25 34 21 34
EPS in Rs 40.41 43.63 58.29 34.21 43.12 39.34 66.57 37.27 64.54 47.37 64.41 40.09 64.98
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
417 469 487 512 553 653 674 768 958 1,006 1,024 1,116
358 418 419 438 482 567 570 658 838 870 874 961
Operating Profit 59 51 68 74 71 86 104 111 120 135 150 155
OPM % 14% 11% 14% 14% 13% 13% 15% 14% 12% 13% 15% 14%
5 4 -1 4 11 4 3 7 6 4 11 14
Interest 4 4 3 4 4 4 4 5 6 5 5 3
Depreciation 3 4 3 3 4 4 5 5 7 8 9 10
Profit before tax 57 47 60 71 74 82 98 108 113 127 148 155
Tax % 33% 32% 33% 33% 34% 34% 26% 25% 26% 25% 26% 26%
38 32 40 47 49 54 72 81 84 95 110 115
EPS in Rs 72.39 60.74 76.29 89.68 92.06 102.54 137.09 152.50 158.65 179.24 207.72 216.90
Dividend Payout % 83% 74% 79% 78% 76% 78% 0% 52% 95% 56% 58% 60%
Compounded Sales Growth
10 Years: 9%
5 Years: 11%
3 Years: 5%
TTM: 9%
Compounded Profit Growth
10 Years: 14%
5 Years: 10%
3 Years: 11%
TTM: 4%
Stock Price CAGR
10 Years: 13%
5 Years: 15%
3 Years: 18%
1 Year: 8%
Return on Equity
10 Years: 43%
5 Years: 38%
3 Years: 35%
Last Year: 32%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 51 54 56 101 105 113 134 172 208 271 328 378
25 19 32 27 25 31 40 38 43 42 31 23
106 105 124 101 111 118 119 177 153 142 161 178
Total Liabilities 187 182 217 235 246 267 298 392 410 460 526 584
23 22 22 22 23 26 32 39 52 66 72 85
CWIP 1 1 1 1 1 2 2 3 3 2 12 22
Investments 0 0 0 0 0 0 0 0 0 0 0 0
163 159 194 212 221 239 264 350 355 392 442 477
Total Assets 187 182 217 235 246 267 298 392 410 460 526 584

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
33 28 35 61 69 -6 66 189 -52 92 174 102
-1 0 -0 -14 -13 42 -20 -119 82 -47 -104 -27
-32 -48 -17 -39 -52 -45 -52 -40 -51 -33 -70 -76
Net Cash Flow 0 -19 17 7 4 -10 -6 29 -21 12 1 -1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 33 34 34 33 31 44 27 19 20 17 17 20
Inventory Days 123 110 142 138 94 124 167 97 133 121 104 102
Days Payable 72 60 77 65 73 66 62 77 54 43 51 54
Cash Conversion Cycle 84 83 98 105 52 103 133 40 99 95 70 68
Working Capital Days -18 13 10 21 10 45 44 -7 51 52 31 32
ROCE % 77% 65% 79% 66% 58% 61% 62% 57% 50% 46% 45% 41%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.03% 56.03% 56.03% 56.03% 56.03% 56.03% 56.03% 56.03% 56.03% 56.03% 56.03% 56.03%
0.31% 0.34% 0.35% 0.36% 0.37% 0.35% 0.34% 0.19% 0.20% 2.10% 2.86% 2.86%
17.05% 17.23% 17.25% 17.30% 17.30% 17.48% 17.53% 17.63% 17.01% 14.53% 15.07% 15.43%
26.61% 26.40% 26.36% 26.29% 26.29% 26.13% 26.09% 26.13% 26.74% 27.33% 26.02% 25.68%
No. of Shareholders 16,16016,08415,44015,07815,44715,43315,23415,47115,09615,99315,78816,600

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings