Jolly Plastic Industries Ltd

Jolly Plastic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jolly Plastic Industries Ltd

₹ 192 57.50%
03 Feb 2025
jollyplasticindustriesltd.in BSE: 507968
About

Incorporated in 1981, Jolly Plastic Industries Ltd deals in electronic home appliances, goldsmiths, silversmiths, jewelers, commodities, etc.[1]

Key Points

Business Overview:[1]
JPIL is engaged in trading in shares, financial services and investment activities. It has also diversified into different businesses ranging from third party product distributions to originating unsecured personal loans, corporate loans

Website BSE
  • Market Cap ₹ 128 Cr.
  • Current Price ₹ 192
  • High / Low ₹ 192 / 183
  • Stock P/E 6,418
  • Book Value ₹ 10.3
  • Dividend Yield 0.00 %
  • ROCE 0.29 %
  • ROE 0.29 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 156 days to 42.9 days

Cons

  • Stock is trading at 18.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -60.6% over past five years.
  • Promoter holding is low: 0.04%
  • Company has a low return on equity of 0.19% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.31 0.00 0.00 0.00 0.20 0.04 0.04 0.05 0.06 0.02 0.08 0.04 0.03
0.49 0.02 0.21 0.36 0.29 0.05 0.20 0.07 0.07 0.03 0.11 0.11 0.07
Operating Profit -0.18 -0.02 -0.21 -0.36 -0.09 -0.01 -0.16 -0.02 -0.01 -0.01 -0.03 -0.07 -0.04
OPM % -58.06% -45.00% -25.00% -400.00% -40.00% -16.67% -50.00% -37.50% -175.00% -133.33%
0.22 0.03 0.22 0.04 0.18 0.01 0.03 0.10 0.06 0.05 0.05 0.07 0.27
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 0.01 0.01 -0.32 0.09 0.00 -0.13 0.08 0.05 0.04 0.02 0.00 0.23
Tax % 0.00% 0.00% 0.00% 0.00% 22.22% 0.00% 0.00% 0.00% 0.00% 0.00% 4.35%
0.04 0.01 0.01 -0.32 0.07 0.00 -0.13 0.08 0.05 0.04 0.02 0.00 0.22
EPS in Rs 0.06 0.01 0.01 -0.48 0.10 0.00 -0.19 0.12 0.07 0.06 0.03 0.00 0.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.74 0.61 0.15 0.09 8.96 0.14 17.82 31.22 0.59 0.38 0.36 0.17
5.74 0.62 0.26 0.21 9.20 0.35 17.85 31.22 0.54 0.37 0.36 0.59
Operating Profit 0.00 -0.01 -0.11 -0.12 -0.24 -0.21 -0.03 0.00 0.05 0.01 0.00 -0.42
OPM % 0.00% -1.64% -73.33% -133.33% -2.68% -150.00% -0.17% 0.00% 8.47% 2.63% 0.00% -247.06%
0.02 0.01 0.11 0.16 0.27 0.30 0.05 0.00 0.00 0.01 0.01 0.44
Interest 0.00 0.00 0.00 0.00 0.02 0.08 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.00 0.00 0.04 0.01 0.01 0.01 0.00 0.05 0.02 0.01 0.02
Tax % 0.00% 25.00% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% 50.00%
0.01 0.07 0.00 0.03 0.01 0.01 0.01 0.00 0.04 0.01 0.01 0.02
EPS in Rs 0.01 0.10 0.00 0.04 0.01 0.01 0.01 0.00 0.06 0.01 0.01 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -12%
5 Years: -61%
3 Years: -34%
TTM: -53%
Compounded Profit Growth
10 Years: -12%
5 Years: 20%
3 Years: -21%
TTM: 100%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6.68 6.68 6.68 6.68 6.68 6.68 6.68 6.68 6.68 6.68 6.68 6.68
Reserves 0.06 0.13 0.13 0.16 0.17 0.18 0.12 0.12 0.16 0.17 0.18 0.20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.84 0.57 0.00 0.91 2.32 0.02 0.01 0.05 0.10 0.02 0.04 0.00
Total Liabilities 11.58 7.38 6.81 7.75 9.17 6.88 6.81 6.85 6.94 6.87 6.90 6.88
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.05 2.55 1.95 1.60 0.31 0.71 0.26 0.26 0.26 0.53 0.53 0.36
9.53 4.83 4.86 6.15 8.86 6.17 6.55 6.59 6.68 6.34 6.37 6.52
Total Assets 11.58 7.38 6.81 7.75 9.17 6.88 6.81 6.85 6.94 6.87 6.90 6.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.14 0.45 -0.32 -0.79 -0.78 -2.24 -0.41 1.02 0.19 -0.33 0.28
-1.71 0.00 0.59 0.33 -0.21 0.97 0.43 0.00 0.00 -0.27 0.00
0.00 -0.50 0.00 0.00 2.30 0.00 0.00 -1.15 1.14 -0.69 -0.38
Net Cash Flow -0.57 -0.05 0.27 -0.46 1.32 -1.26 0.02 -0.13 1.33 -1.29 -0.09

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 223.83 197.46 48.67 40.56 7.74 182.50 21.51 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00 0.00 0.00 32.67 803.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 0.00 0.00
Cash Conversion Cycle 223.83 197.46 48.67 40.56 40.41 985.50 21.51 0.00 0.00 0.00 0.00 0.00
Working Capital Days 267.07 2,255.82 10,049.67 20,156.11 -52.96 1,772.86 22.74 0.82 -49.49 268.95 0.00 42.94
ROCE % 0.30% 0.00% 0.00% 0.59% 0.44% 1.31% -0.44% 0.00% 0.73% 0.29% 0.15% 0.29%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
99.96% 99.96% 99.96% 99.96% 99.96% 99.96% 99.95% 99.95% 99.95% 99.95% 99.95% 99.95%
No. of Shareholders 6,2406,2406,2396,2376,2366,2366,2376,2336,2326,2316,2266,218

Documents

Announcements

Annual reports