Ashnoor Textile Mills Ltd
Incorporated in 1984, Ashnoor Textiles Mills Ltd manufactures and exports white terry towels[1]
- Market Cap ₹ 86.2 Cr.
- Current Price ₹ 54.1
- High / Low ₹ 84.1 / 39.0
- Stock P/E 5.42
- Book Value ₹ 54.2
- Dividend Yield 0.00 %
- ROCE 17.5 %
- ROE 21.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.01 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 38.3% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 5.45% over past five years.
- Company has a low return on equity of 12.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
67 | 101 | 97 | 82 | 88 | 129 | 137 | 118 | 262 | 177 | 129 | 178 | |
60 | 96 | 92 | 72 | 82 | 115 | 128 | 107 | 243 | 162 | 117 | 155 | |
Operating Profit | 7 | 5 | 5 | 10 | 7 | 13 | 9 | 11 | 19 | 15 | 12 | 24 |
OPM % | 11% | 5% | 5% | 12% | 7% | 10% | 7% | 10% | 7% | 9% | 10% | 13% |
-0 | 1 | 1 | -1 | 1 | 0 | 0 | 1 | 0 | 1 | 7 | 6 | |
Interest | 5 | 3 | 1 | 2 | 2 | 6 | 3 | 2 | 4 | 4 | 5 | 5 |
Depreciation | 2 | 1 | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
Profit before tax | 0 | 2 | 3 | 4 | 4 | 5 | 4 | 7 | 12 | 8 | 10 | 20 |
Tax % | 61% | 10% | 56% | 31% | 41% | 16% | 21% | 22% | 26% | 24% | 24% | 22% |
0 | 1 | 1 | 3 | 2 | 4 | 3 | 5 | 9 | 6 | 7 | 16 | |
EPS in Rs | 0.09 | 1.06 | 0.89 | 2.17 | 1.63 | 2.65 | 2.03 | 3.41 | 5.64 | 3.85 | 4.68 | 10.02 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | -12% |
TTM: | 38% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 38% |
3 Years: | 21% |
TTM: | 672% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 41% |
3 Years: | 16% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 14% |
3 Years: | 13% |
Last Year: | 21% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 13 | 16 |
Reserves | 6 | 7 | 9 | 11 | 14 | 20 | 23 | 29 | 38 | 44 | 51 | 70 |
23 | 27 | 26 | 34 | 40 | 47 | 61 | 59 | 98 | 71 | 76 | 64 | |
12 | 11 | 18 | 17 | 20 | 17 | 20 | 22 | 31 | 11 | 17 | 17 | |
Total Liabilities | 51 | 56 | 63 | 73 | 85 | 96 | 117 | 123 | 179 | 138 | 156 | 167 |
11 | 15 | 24 | 24 | 24 | 24 | 29 | 30 | 37 | 43 | 40 | 38 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 14 | 26 | 33 |
39 | 40 | 38 | 49 | 60 | 71 | 87 | 91 | 139 | 82 | 90 | 96 | |
Total Assets | 51 | 56 | 63 | 73 | 85 | 96 | 117 | 123 | 179 | 138 | 156 | 167 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3 | 1 | 18 | -7 | -9 | -7 | 3 | 2 | -14 | 45 | 10 | 12 | |
-1 | -5 | -11 | -2 | -2 | -2 | -13 | -3 | -17 | -24 | -14 | -10 | |
3 | 4 | -2 | 7 | 8 | 10 | 9 | 0 | 39 | -27 | 5 | -6 | |
Net Cash Flow | -0 | -1 | 6 | -2 | -3 | -0 | -0 | -1 | 8 | -5 | 1 | -3 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 75 | 60 | 42 | 78 | 98 | 96 | 100 | 124 | 97 | 62 | 86 | 76 |
Inventory Days | 124 | 89 | 86 | 163 | 162 | 127 | 161 | 197 | 91 | 128 | 203 | 120 |
Days Payable | 58 | 50 | 43 | 55 | 74 | 58 | 67 | 81 | 47 | 10 | 28 | 13 |
Cash Conversion Cycle | 140 | 100 | 85 | 186 | 187 | 166 | 194 | 240 | 141 | 180 | 260 | 184 |
Working Capital Days | 129 | 99 | 71 | 143 | 176 | 148 | 159 | 217 | 142 | 146 | 204 | 232 |
ROCE % | 15% | 13% | 9% | 17% | 9% | 16% | 8% | 9% | 13% | 9% | 6% | 17% |
Documents
Announcements
- Closure of Trading Window 28 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report confirming regulatory adherence and completed right issue of 31.86 lakh shares.
-
Integrated Filing (Financial) For The 4Th Quarter (Q-4) And Financial Year Ended March 31, 2025.
29 May - Ashnoor Textile Mills reports FY25 audited results: revenue Rs17848L, profit Rs1596L, EPS Rs10.02, rights issue impact included.
-
Board Meeting Intimation for Board Meeting To Consider And Approve Audited Results
20 May - Board meeting on May 29, 2025 to consider audited Q4 and FY 2025 financial results.
-
Announcement under Regulation 30 (LODR)-Credit Rating
19 May - CRISIL reaffirms Rs.80 Cr bank loan rating BBB-/Positive, A3 short-term rating reaffirmed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company manufactures a full range of white, colored, pool and kitchen towels, catering to medium and large size hotel chains. It also exports terry towels to the US