Wires & Fabriks (S.A) Ltd

₹ 145 4.69%

21 Aug - close price

About

Incorporated in 1957, Wires & Fabriks (S.A.) Ltd mainly deals in technical products for the Paper Industry^[1]

Key Points

Business Overview:^[1]^[2]
WFSA is one of the largest domestic players in the manufacturing of forming fabric (technical textiles), which is a critical input in the filtration and drying process in paper manufacturing.

Website BSE

Market Cap ₹ 44.4 Cr.
Current Price ₹ 145
High / Low ₹ 257 / 119
Stock P/E 148
Book Value ₹ 166
Dividend Yield 0.07 %
ROCE 5.52 %
ROE 0.51 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.87 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 5.29% over past five years.
Company has a low return on equity of 1.75% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	25.10	28.05	29.02	26.43	25.44	27.79	29.21	26.58	27.95	29.34	29.40	28.76	29.16
	20.85	23.56	24.10	22.51	22.64	23.44	24.90	20.41	21.94	23.19	23.44	24.08	24.38
Operating Profit	4.25	4.49	4.92	3.92	2.80	4.35	4.31	6.17	6.01	6.15	5.96	4.68	4.78
OPM %	16.93%	16.01%	16.95%	14.83%	11.01%	15.65%	14.76%	23.21%	21.50%	20.96%	20.27%	16.27%	16.39%
	0.05	0.07	0.03	1.03	1.06	0.04	0.04	0.08	0.20	0.11	0.03	0.08	0.04
Interest	1.36	1.30	1.50	1.92	1.28	1.42	1.49	3.22	2.67	2.55	2.26	1.18	1.33
Depreciation	2.77	2.83	2.90	2.85	2.36	2.41	2.04	2.53	3.51	3.52	3.53	3.48	3.29
Profit before tax	0.17	0.43	0.55	0.18	0.22	0.56	0.82	0.50	0.03	0.19	0.20	0.10	0.20
Tax %	0.00%	0.00%	-7.27%	-77.78%	63.64%	23.21%	17.07%	38.00%	66.67%	89.47%	65.00%	-50.00%	75.00%
	0.17	0.42	0.58	0.31	0.07	0.43	0.69	0.31	0.01	0.02	0.08	0.15	0.05
EPS in Rs	0.56	1.37	1.90	1.01	0.23	1.41	2.26	1.01	0.03	0.07	0.26	0.49	0.16
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	96	95	98	100	103	98	89	96	108	109	109	115	117
	82	82	84	87	89	86	80	84	90	91	91	93	95
Operating Profit	14	13	14	13	13	12	9	12	19	18	18	22	22
OPM %	15%	14%	14%	13%	13%	12%	11%	12%	17%	16%	16%	19%	18%
	-0	0	1	0	0	0	1	1	1	1	1	1	0
Interest	4	5	4	3	2	2	2	3	6	6	7	9	7
Depreciation	6	7	10	10	10	9	8	9	12	11	9	14	14
Profit before tax	3	1	0	0	2	2	0	0	1	1	2	1	1
Tax %	-9%	-13%	92%	-367%	28%	11%	-24%	-104%	-6%	-14%	29%	49%
	4	1	0	1	1	2	0	1	1	1	2	0	0
EPS in Rs	12.40	4.65	0.13	2.75	4.16	5.20	1.54	3.04	4.38	4.88	4.91	0.85	0.98
Dividend Payout %	15%	39%	459%	22%	14%	2%	7%	3%	2%	0%	2%	12%

Compounded Sales Growth
10 Years:	2%
5 Years:	5%
3 Years:	2%
TTM:	5%

Compounded Profit Growth
10 Years:	-16%
5 Years:	-12%
3 Years:	-42%
TTM:	-79%

Stock Price CAGR
10 Years:	5%
5 Years:	17%
3 Years:	-5%
1 Year:	-37%

Return on Equity
10 Years:	2%
5 Years:	2%
3 Years:	2%
Last Year:	1%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	37	39	38	39	40	42	42	43	44	46	47	48
	48	66	63	46	35	41	32	88	74	82	126	105
	26	31	25	30	25	30	24	23	28	23	31	29
Total Liabilities	114	140	129	118	103	115	101	157	149	154	208	186
	45	49	59	54	44	43	44	90	80	74	129	116
CWIP	3	17	1	0	4	3	2	0	5	11	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	66	73	69	64	55	69	56	67	64	70	79	70
Total Assets	114	140	129	118	103	115	101	157	149	154	208	186

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12	10	13	23	14	4	21	2	22	3	17	30
	-10	-25	-4	-5	-4	-8	-11	-49	-10	-7	-55	-1
	-3	14	-7	-19	-12	5	-10	54	-20	5	38	-29
Net Cash Flow	-1	-1	2	-0	-3	1	-1	8	-8	0	-0	-0
Free Cash Flow	2	-15	9	19	10	-4	9	-46	12	-5	-38	29
CFO/OP	92%	78%	96%	179%	108%	38%	235%	22%	122%	19%	99%	133%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	143	156	141	129	109	118	114	90	72	83	96	106
Inventory Days	174	205	197	203	162	265	176	281	384	437	481	378
Days Payable	81	116	85	106	63	137	54	50	90	68	67	39
Cash Conversion Cycle	237	245	253	227	208	245	236	320	366	452	510	445
Working Capital Days	57	58	55	79	80	47	86	65	65	56	46	45
ROCE %	9%	6%	4%	3%	4%	4%	3%	3%	5%	5%	6%	6%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Wind Power Capacity
MW

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x,xxx.xx	x,xxx.xx		x,xxx.xx		x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	xxx.xx	xxx.xx	xxx.xx		xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	x.xx		x.xx		x.xx	x.xx	x.xx	x.xx	x.xx
		xxx	xxx	xxx	xxx
							xx,xxx		xx,xxx
	x.xx		x.xx		x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Export Revenue (Foreign Exchange Earned)
Rs. Lakhs

R&D Expenditure (Total)
Rs. Lakhs

R&D Expenditure as % of Turnover
%

Number of Insured Employees (Gratuity)
count

Capacity Addition (Paper Machine Clothing)
Sqm per annum

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	25.16%	25.16%	25.17%	25.17%	25.16%	25.16%	25.15%	25.18%	25.17%	25.16%	25.16%	25.17%
No. of Shareholders	3,019	2,888	3,097	3,011	2,893	2,746	2,730	2,695	2,666	2,562	2,572	2,575

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%	74.81%
	0.05%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	25.14%	25.17%	25.17%	25.17%	25.17%	25.17%	25.16%	25.17%	25.15%	25.16%	25.17%
No. of Shareholders	4,121	3,524	3,360	3,295	3,229	3,128	2,986	3,097	2,730	2,572	2,575

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Wires & Fabriks (S.A) Ltd

Wires & Fabriks (S.A) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings