Amrit Corp Ltd

Amrit Corp is engaged in producing & distributing of Milk Products; development/ sale of Real Estate projects / hospitality and Services/ treasury.

  • Market Cap: 199.02 Cr.
  • Current Price: 620.00
  • 52 weeks High / Low 810.00 / 491.00
  • Book Value: 643.13
  • Stock P/E: 16.18
  • Dividend Yield: 1.13 %
  • ROCE: 5.50 %
  • ROE: 5.80 %
  • Sales Growth (3Yrs): 17.42 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Company is virtually debt free.
Stock is trading at 0.96 times its book value
Company has been maintaining a healthy dividend payout of 18.40%
Cons:
Tax rate seems low
Company has a low return on equity of 5.06% for last 3 years.
Earnings include an other income of Rs.16.95 Cr.
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer comparison Sector: FMCG // Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
12 15 12 13 13 17 17 17 17 20 19 20
15 16 13 13 15 16 16 15 18 20 20 20
Operating Profit -3 -1 -1 0 -1 1 1 1 -1 0 -0 -0
OPM % -28% -5% -5% 0% -10% 7% 4% 7% -4% 2% -2% -0%
Other Income 10 5 8 11 -1 2 -1 5 5 3 2 7
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 6 4 6 11 -3 2 -1 5 4 3 1 6
Tax % 12% -34% 34% 26% 88% -70% 165% 24% 18% -1% -39% 20%
Net Profit 5 5 4 8 -0 4 1 4 3 3 1 5
EPS in Rs 15.24 15.58 12.62 24.45 -1.22 10.89 1.87 12.78 9.90 9.68 3.09 15.62
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
25 31 34 45 54 80 55 50 42 47 54 68 76
23 29 33 41 53 77 55 48 43 53 57 65 77
Operating Profit 2 2 0 4 1 4 0 2 -1 -5 -3 3 -1
OPM % 8% 7% 1% 9% 2% 4% 0% 4% -3% -11% -5% 4% -1%
Other Income 2 4 5 20 119 9 12 15 16 21 23 10 17
Interest 1 1 1 1 1 1 1 2 3 2 2 1 0
Depreciation 1 1 1 1 1 1 1 2 1 2 2 2 2
Profit before tax 3 4 3 22 118 10 10 13 11 13 17 10 14
Tax % 42% 33% 12% 15% 20% 17% 14% 15% -0% 4% 5% -9%
Net Profit 1 3 3 19 95 9 9 11 11 12 17 11 12
EPS in Rs 4.39 8.32 7.73 57.51 292.00 26.10 26.73 32.94 32.08 37.56 51.43 35.44 38.29
Dividend Payout % 32% 23% 25% 7% 8% 15% 18% 15% 18% 20% 16% 20%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:8.06%
5 Years:4.39%
3 Years:17.42%
TTM:19.40%
Compounded Profit Growth
10 Years:14.73%
5 Years:13.47%
3 Years:26.28%
TTM:57.29%
Stock Price CAGR
10 Years:10.72%
5 Years:9.70%
3 Years:-3.03%
1 Year:1.03%
Return on Equity
10 Years:6.89%
5 Years:4.83%
3 Years:5.06%
Last Year:5.80%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 23 25 27 44 130 137 144 153 162 184 195 203 203
Borrowings 8 10 11 12 8 29 21 19 33 31 16 1 2
7 5 6 8 17 9 11 9 5 13 7 5 12
Total Liabilities 42 44 47 67 158 178 179 184 203 230 221 213 221
8 7 9 8 10 10 15 13 13 15 15 17 17
CWIP 3 4 0 0 0 0 0 0 0 0 0 1 4
Investments 12 12 11 29 90 131 136 143 160 184 176 171 166
20 20 27 29 58 37 29 28 30 32 30 24 34
Total Assets 42 44 47 67 158 178 179 184 203 230 221 213 221

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-2 3 4 -7 -36 41 -6 -0 13 -12 -19 -10
-0 -2 5 0 54 -38 5 4 -4 10 27 12
-0 1 -1 -1 -5 -10 -3 -5 -9 -2 -4 -4
Net Cash Flow -3 2 7 -8 13 -7 -4 -0 -1 -4 3 -2

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 9% 14% 10% 46% 16% 8% 5% 7% 4% 1% 8% 6%
Debtor Days 11 10 8 7 8 8 14 13 18 19 16 12
Inventory Turnover 6.30 8.17 8.54 10.02 5.33 7.24 9.34 10.83 8.91 8.97 10.55 13.77