Emerald Leisures Ltd
Incorporated in 1933, Emerald Leisures Ltd.(Formerly known as Apte Amalgamations Ltd.) is engaged in the business of Hotels-Non Rated, Restaurant with Bars and other Hospitality Service
- Market Cap ₹ 330 Cr.
- Current Price ₹ 220
- High / Low ₹ 293 / 118
- Stock P/E
- Book Value ₹ -50.3
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 5.00
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2002 | Mar 2003 | Mar 2004 | Mar 2005 | Mar 2006 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | 16 | 15 | |
4 | 1 | 1 | 1 | 4 | 10 | 11 | |
Operating Profit | -4 | -1 | -1 | -1 | -4 | 5 | 4 |
OPM % | -859% | -1,757% | 35% | 29% | |||
1 | 0 | 0 | 1 | 0 | 1 | 0 | |
Interest | 5 | 6 | 6 | 7 | 8 | 14 | 13 |
Depreciation | 1 | 1 | 0 | 0 | 0 | 2 | 2 |
Profit before tax | -9 | -7 | -7 | -7 | -12 | -10 | -11 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
-9 | -7 | -7 | -7 | -12 | -10 | -11 | |
EPS in Rs | -7.58 | -6.19 | -6.25 | -6.12 | -9.99 | -6.49 | -7.19 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 65% |
3 Years: | 105% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2002 | Mar 2003 | Mar 2004 | Mar 2005 | Mar 2006 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 8 | |
Reserves | -29 | -36 | -44 | -51 | -63 | -83 | |
39 | 47 | 53 | 59 | 64 | 136 | ||
17 | 16 | 16 | 15 | 17 | 28 | ||
Total Liabilities | 29 | 28 | 28 | 25 | 20 | 88 | |
4 | 4 | 3 | 3 | 1 | 60 | ||
CWIP | 5 | 5 | 5 | 4 | 4 | 0 | |
Investments | 2 | 2 | 2 | 2 | 2 | 2 | |
19 | 18 | 18 | 16 | 12 | 26 | ||
Total Assets | 29 | 28 | 28 | 25 | 20 | 88 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2002 | Mar 2003 | Mar 2004 | Mar 2005 | Mar 2006 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0 | 1 | -18 | |||||
1 | 2 | 0 | |||||
-1 | -3 | 18 | |||||
Net Cash Flow | -0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2002 | Mar 2003 | Mar 2004 | Mar 2005 | Mar 2006 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 6,255 | 38,273 | 12 | ||||
Inventory Days | 791 | 3,200 | |||||
Days Payable | 12,572 | 244 | |||||
Cash Conversion Cycle | -5,527 | 38,273 | 2,968 | ||||
Working Capital Days | 755 | 9,751 | -1,697 | ||||
ROCE % | -13% | -9% | -6% | -64% |
Documents
Announcements
-
Public Notice By Way Of Advertisement In Newspapers
9 Sep - SARFAESI sale notice: Rs.27,61,398 due; heirs' transfer, MOU termination, AGM/e-voting notices (Sept 2025).
-
Reg. 34 (1) Annual Report.
8 Sep - Annual Report filed; AGM on 30 Sep 2025; reappointments; RPT approval up to Rs500 crore.
-
Reg. 34 (1) Annual Report.
8 Sep - Annual Report/AGM on 30 Sep 2025; approval sought for RPTs up to Rs500 crore; director reappointments.
- Intimation Of 91St Annual General Meeting Schedule To Be Held On 30Th September, 2025 8 Sep
-
Intimation Of Book Closure For The Purpose Of 91St Annual General Meeting Of The Company Under Regulation 42 Of SEBI (LODR) Regulations, 2015
8 Sep - Book closure 24–30 Sep 2025; 91st AGM on 30 Sep 2025 via VC/OAVM; e-voting cut-off 24 Sep.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services Offered:[1][2]
It is a premium Luxury Sports Club in Chembur, Mumbai
The company offers host of services like:
a) Club facilities:
There are many facilities provided as Sports, Swimming Pool, Gymnaseium, Spa & Saloon etc.
b) Banquets and Meetings:[3]
The company offers multiple venues which can cater to 25-1000+ guests. These banquets are named as Imperial, Royale, Galaxy, King's Court, Board Room, etc.
c) Rooms:[4]
The company provides three kinds of rooms viz., Superior rooms, Deluxe Rooms and Suites
d) Affiliations:[5]
The company offers four categories of memberships like Family Membership, Single Lady Membership, Senior Citizen Membership, and Corporate Membership