Emerald Leisures Ltd
Incorporated in 1933, Emerald Leisures Ltd.(Formerly known as Apte Amalgamations Ltd.) is engaged in the business of Hotels-Non Rated, Restaurant with Bars and other Hospitality Service
- Market Cap ₹ 57.6 Cr.
- Current Price ₹ 115
- High / Low ₹ 193 / 74.1
- Stock P/E
- Book Value ₹ -145
- Dividend Yield 0.00 %
- ROCE 6.71 %
- ROE %
- Face Value ₹ 5.00
Pros
- Debtor days have improved from 40.2 to 23.8 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.41% over past five years.
- Promoters have pledged 33.9% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Hotels & Restaurants Industry: Hotels
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 7 | 7 | 12 | 13 | 13 | 5 | 9 | 15 | 20 | |
0 | 0 | 0 | 1 | 7 | 9 | 10 | 11 | 10 | 4 | 6 | 9 | 12 | |
Operating Profit | -0 | -0 | -0 | -1 | 0 | -2 | 2 | 1 | 3 | 1 | 2 | 6 | 8 |
OPM % | -540% | 1% | -20% | 14% | 11% | 22% | 16% | 24% | 40% | 40% | |||
-0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 1 | 1 | 2 | 3 | 9 | 10 | 9 | 8 | 7 | 8 | 11 | 13 | 19 |
Depreciation | 0 | 0 | 0 | 0 | 7 | 6 | 6 | 6 | 5 | 4 | 3 | 3 | 3 |
Profit before tax | -2 | -2 | -2 | -4 | -15 | -17 | -13 | -12 | -9 | -11 | -12 | -10 | -14 |
Tax % | 0% | -4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -2% | |
-2 | -2 | -2 | -4 | -15 | -17 | -13 | -12 | -9 | -11 | -12 | -10 | -14 | |
EPS in Rs | -3.92 | -4.21 | -5.82 | -10.28 | -38.18 | -44.03 | -33.56 | -28.07 | -18.44 | -21.62 | -24.59 | -20.25 | -28.41 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 4% |
TTM: | 55% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | -3% |
TTM: | -67% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 14% |
3 Years: | 26% |
1 Year: | 47% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | -12 | -13 | -16 | 9 | -6 | -23 | -39 | -51 | -60 | -71 | -60 | -70 | -75 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 45 | 50 | 50 | 29 | 32 | |
25 | 38 | 56 | 67 | 78 | 96 | 62 | 61 | 57 | 63 | 71 | 83 | 116 | |
3 | 6 | 7 | 12 | 14 | 20 | 66 | 74 | 81 | 83 | 60 | 55 | 26 | |
Total Liabilities | 19 | 32 | 49 | 90 | 88 | 95 | 91 | 86 | 80 | 78 | 74 | 70 | 69 |
0 | 0 | 0 | 84 | 84 | 78 | 86 | 80 | 75 | 71 | 68 | 65 | 64 | |
CWIP | 17 | 29 | 46 | 4 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 | 2 |
2 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | |
Total Assets | 19 | 32 | 49 | 90 | 88 | 95 | 91 | 86 | 80 | 78 | 74 | 70 | 69 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 2 | 1 | 6 | 1 | 5 | 4 | 3 | 6 | 3 | 1 | -4 | |
-10 | -12 | -17 | -13 | -3 | -12 | -2 | -1 | -0 | -1 | 1 | 0 | |
11 | 11 | 16 | 8 | 2 | 8 | -3 | -2 | -6 | -2 | -1 | 3 | |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 62 | 72 | 52 | 44 | 23 | 61 | 35 | 24 | |||
Inventory Days | 2,774 | 103 | 59 | 67 | 68 | 71 | 257 | |||||
Days Payable | 1,460 | 68 | 40 | 42 | 27 | 31 | 144 | |||||
Cash Conversion Cycle | 1,314 | 97 | 91 | 78 | 85 | 63 | 174 | 35 | 24 | |||
Working Capital Days | -53,728 | -784 | -1,011 | -700 | -705 | -722 | -2,160 | -966 | -330 | |||
ROCE % | -1% | -1% | 0% | -1% | -8% | -10% | -6% | -8% | -4% | -7% | -3% | 7% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 1d
- Submission Of Certificate Under Regulation 40(9) & 40(10) Of SEBI (LODR) Regulations, 2015 For The Year Ended On 31St March, 2024. 10 Apr
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended 31St March, 2024 8 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Certificate under Regulation 74(5) of Securities Exchange Board of India (Depositories and Participants) Regulation, 2018 for the quarter ended 31st March, 2024.
- Closure of Trading Window 28 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
The company offers host of services like:
a) Club facilities:
There are many facilities provided as Sports, Leisure and Dining
b) Banquets and Meetings:[2]
The company offers multiple venues which can cater to 25-1000+ guests. These banquets are named as Imperial, Royale, Galaxy, King's Court, Board Room, etc.
c) Rooms:[3]
The company provides three kinds of rooms viz., Superior rooms, Deluxe Rooms and Suites
d) Affiliations:[4]
The company offers four categories of memberships like Family Membership, Single Lady Membership, Senior Citizen Membership and Corporate Membership