Jagatjit Industries Ltd
Incorporated in 1944, Jagatjit Industries Ltd manufactures and sells Liquor products and does job work for food products[1]
- Market Cap ₹ 859 Cr.
- Current Price ₹ 184
- High / Low ₹ 310 / 149
- Stock P/E
- Book Value ₹ 11.5
- Dividend Yield 0.00 %
- ROCE 1.23 %
- ROE -35.8 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 16.2 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -5.89% over last 3 years.
- Earnings include an other income of Rs.27.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Alcoholic Beverages Industry: Breweries & Distilleries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
936 | 831 | 688 | 485 | 364 | 286 | 221 | 400 | 443 | 507 | 557 | 492 | |
935 | 843 | 706 | 572 | 407 | 339 | 287 | 388 | 456 | 502 | 539 | 505 | |
Operating Profit | 1 | -11 | -18 | -87 | -44 | -53 | -67 | 11 | -13 | 6 | 17 | -14 |
OPM % | 0% | -1% | -3% | -18% | -12% | -18% | -30% | 3% | -3% | 1% | 3% | -3% |
3 | -0 | 5 | 34 | 33 | 68 | 76 | 33 | 52 | 42 | 26 | 28 | |
Interest | 29 | 31 | 41 | 49 | 55 | 73 | 42 | 30 | 29 | 31 | 26 | 28 |
Depreciation | 18 | 12 | 13 | 13 | 12 | 10 | 10 | 9 | 10 | 10 | 10 | 9 |
Profit before tax | -43 | -56 | -67 | -114 | -78 | -67 | -42 | 5 | 1 | 7 | 8 | -23 |
Tax % | 6% | -23% | -2% | 0% | -5% | -2% | 18% | 0% | 6% | 0% | 0% | 0% |
-45 | -43 | -66 | -116 | -75 | -66 | -45 | 5 | 0 | 7 | 8 | -23 | |
EPS in Rs | -9.83 | -9.33 | -14.25 | -25.09 | -16.16 | -14.29 | -9.66 | 1.06 | 0.10 | 1.54 | 1.63 | -5.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | 17% |
3 Years: | 4% |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 11% |
3 Years: | % |
TTM: | -457% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 46% |
3 Years: | 46% |
1 Year: | -2% |
Return on Equity | |
---|---|
10 Years: | -36% |
5 Years: | -3% |
3 Years: | -6% |
Last Year: | -36% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 47 | 47 |
Reserves | 274 | 225 | 156 | 192 | 116 | 46 | -1 | 5 | 6 | 19 | 29 | 7 |
219 | 265 | 290 | 285 | 330 | 285 | 211 | 217 | 217 | 223 | 271 | 404 | |
258 | 285 | 257 | 258 | 277 | 285 | 256 | 231 | 229 | 215 | 268 | 264 | |
Total Liabilities | 797 | 821 | 749 | 781 | 769 | 662 | 512 | 498 | 499 | 502 | 615 | 721 |
334 | 309 | 299 | 454 | 443 | 411 | 391 | 390 | 387 | 380 | 378 | 374 | |
CWIP | 6 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 191 |
Investments | 5 | 4 | 5 | 4 | 3 | 9 | 6 | 6 | 6 | 6 | 4 | 4 |
452 | 506 | 444 | 323 | 322 | 242 | 115 | 102 | 106 | 116 | 226 | 153 | |
Total Assets | 797 | 821 | 749 | 781 | 769 | 662 | 512 | 498 | 499 | 502 | 615 | 721 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 6 | 19 | 10 | 8 | 50 | 16 | 25 | 14 | 12 | 30 | -5 | |
-5 | -22 | 2 | 30 | 20 | 65 | 33 | -5 | 10 | 20 | -66 | -100 | |
-17 | 15 | -19 | -43 | -22 | -118 | -48 | -26 | -28 | -24 | 26 | 105 | |
Net Cash Flow | -11 | -1 | 1 | -3 | 6 | -2 | 1 | -5 | -4 | 9 | -10 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 85 | 103 | 100 | 106 | 135 | 102 | 47 | 19 | 26 | 18 | 24 | 16 |
Inventory Days | 82 | 95 | 109 | 184 | 182 | 193 | 167 | 64 | 54 | 55 | 67 | 54 |
Days Payable | 96 | 127 | 131 | 302 | 387 | 428 | 270 | 106 | 81 | 61 | 83 | 92 |
Cash Conversion Cycle | 71 | 72 | 78 | -12 | -70 | -133 | -56 | -24 | -1 | 12 | 7 | -22 |
Working Capital Days | 56 | 71 | 59 | 8 | -56 | -124 | -201 | -76 | -51 | -45 | -41 | -51 |
ROCE % | -3% | -4% | -5% | -13% | -5% | -1% | -9% | 12% | 11% | 13% | 10% | 1% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1d
- Integrated Filing (Financial) For The Quarter And Year Ended 31.03.2025 17 May
-
Board Meeting Intimation for Approval Of Audited Financial Results For The Quarter And Year Ended On 31.03.2025.
13 May - Board meeting on May 17 to approve FY25 audited results; trading window closed till May 19.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
7 May - Secretarial Compliance Report confirms full regulatory adherence for FY ended March 31, 2025.
-
Certificate Under Regulation 40(9)
23 Apr - Certificate under SEBI Reg 40(9) for FY ended 31 Mar 2025 by Jagatjit Industries.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
JIL operates in the premium drinks segment and has the largest integrated distilleries manufacturing potable alcohol in Asia. It was the first in India to have in-house capabilities for producing molasses and non-molasses-based potable alcohol from fully automated distillation plants. The company manufactures and markets alcoholic beverages, malt, malt extract, nutritious planned food, milk powder, ghee, dairy products, and malted milk foods.