Jagatjit Industries Ltd
Incorporated in 1944, Jagatjit Industries Ltd manufactures and sells Liquor products and does job work for food products[1]
- Market Cap ₹ 866 Cr.
- Current Price ₹ 185
- High / Low ₹ 310 / 149
- Stock P/E
- Book Value ₹ 11.3
- Dividend Yield 0.00 %
- ROCE 1.24 %
- ROE -35.9 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 16.3 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -3.90% over last 3 years.
- Earnings include an other income of Rs.29.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
936 | 826 | 688 | 490 | 364 | 224 | 221 | 398 | 445 | 507 | 557 | 492 | 462 | |
935 | 843 | 706 | 577 | 407 | 267 | 287 | 386 | 458 | 502 | 538 | 505 | 482 | |
Operating Profit | 1 | -17 | -18 | -87 | -44 | -43 | -67 | 11 | -13 | 6 | 19 | -14 | -20 |
OPM % | 0% | -2% | -3% | -18% | -12% | -19% | -30% | 3% | -3% | 1% | 3% | -3% | -4% |
3 | 4 | 5 | 34 | 33 | 58 | 77 | 33 | 52 | 44 | 26 | 28 | 29 | |
Interest | 29 | 31 | 41 | 49 | 55 | 73 | 42 | 30 | 29 | 31 | 26 | 28 | 28 |
Depreciation | 18 | 12 | 13 | 13 | 12 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 9 |
Profit before tax | -43 | -56 | -67 | -114 | -78 | -67 | -42 | 5 | 1 | 9 | 9 | -23 | -29 |
Tax % | 6% | -22% | -2% | 0% | -5% | -2% | 17% | 0% | 6% | 0% | 0% | 0% | |
-45 | -44 | -66 | -114 | -74 | -66 | -49 | 5 | 1 | 9 | 9 | -23 | -29 | |
EPS in Rs | -9.80 | -9.46 | -14.23 | -24.76 | -16.05 | -14.28 | -10.59 | 1.09 | 0.13 | 1.98 | 2.03 | -4.98 | -6.17 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | 17% |
3 Years: | 3% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 11% |
3 Years: | % |
TTM: | -1152% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 37% |
3 Years: | 45% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | -36% |
5 Years: | -1% |
3 Years: | -4% |
Last Year: | -36% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 47 | 47 |
Reserves | 272 | 222 | 154 | 191 | 116 | 46 | -6 | -0 | 1 | 16 | 29 | 6 |
218 | 264 | 289 | 284 | 329 | 272 | 210 | 216 | 216 | 221 | 270 | 401 | |
258 | 285 | 257 | 258 | 277 | 271 | 256 | 231 | 229 | 215 | 266 | 264 | |
Total Liabilities | 794 | 817 | 746 | 779 | 767 | 635 | 506 | 493 | 493 | 498 | 611 | 718 |
322 | 297 | 287 | 441 | 431 | 399 | 391 | 390 | 387 | 380 | 378 | 374 | |
CWIP | 6 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 191 |
Investments | 12 | 12 | 13 | 13 | 13 | 18 | 0 | 0 | 0 | 0 | 0 | 21 |
455 | 508 | 446 | 324 | 323 | 218 | 115 | 102 | 106 | 117 | 226 | 132 | |
Total Assets | 794 | 817 | 746 | 779 | 767 | 635 | 506 | 493 | 493 | 498 | 611 | 718 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 11 | 19 | 10 | 8 | 51 | 16 | 25 | 14 | 12 | 30 | -5 | |
-5 | -27 | 2 | 30 | 20 | 77 | 51 | -5 | 10 | 21 | -65 | -100 | |
-17 | 15 | -19 | -43 | -22 | -130 | -66 | -26 | -28 | -24 | 24 | 105 | |
Net Cash Flow | -11 | -1 | 2 | -3 | 6 | -2 | 1 | -5 | -4 | 9 | -10 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 85 | 104 | 100 | 105 | 135 | 107 | 47 | 19 | 26 | 18 | 24 | 0 |
Inventory Days | 82 | 95 | 109 | 184 | 182 | 162 | 167 | 64 | 54 | 55 | 67 | 54 |
Days Payable | 96 | 127 | 131 | 302 | 387 | 302 | 270 | 106 | 81 | 61 | 83 | 92 |
Cash Conversion Cycle | 71 | 72 | 78 | -13 | -70 | -33 | -55 | -24 | -1 | 12 | 7 | -37 |
Working Capital Days | 26 | 22 | 4 | -15 | -88 | -181 | -204 | -80 | -58 | -63 | -48 | -67 |
ROCE % | -3% | -4% | -5% | -13% | -5% | 0% | -9% | 12% | 11% | 14% | 11% | 1% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Aug - News paper publication of Financial Results for quarter ended on 30.06.2025
-
Unaudited Standalone And Consolidated Financial Results For The Quarter Ended On 30.06.2025
14 Aug - Jagatjit Industries reports Q1 FY26 unaudited results with net loss of Rs 9.87 Cr, approved by Board on 14 Aug 2025.
-
Announcement under Regulation 30 (LODR)-Qualified Institutional Placement
14 Aug - Board approved Rs. 350 Cr QIP fund raise; AGM on 26 Sept 2025 for shareholder approval.
-
Board Meeting Intimation for Approval Of Unaudited Standalone And Consolidated Financial Results For The Quarter Ended On 30Th June, 2025 And Proposal For Issuance Of Equity Shares Or Any Other Eligible Securities Through Permissible Modes.
8 Aug - Board meeting on Aug 14 to approve Q1 results and propose equity share issuance; trading window closed till Aug 16.
-
Intimation Regarding Commencement Of Commercial Production Of 200 KLPD Grain Based Ethanol Distillery Plant
18 Jul - Started commercial production of 200 KLPD grain-based ethanol distillery plant at Punjab unit.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
JIL operates in the premium drinks segment and has the largest integrated distilleries manufacturing potable alcohol in Asia. It was the first in India to have in-house capabilities for producing molasses and non-molasses-based potable alcohol from fully automated distillation plants. The company manufactures and markets alcoholic beverages, malt, malt extract, nutritious planned food, milk powder, ghee, dairy products, and malted milk foods.