Bluechip Tex Industries Ltd

Bluechip Tex Industries is engaged mainly in manufacturing of polyester texturising yarn. The Company has manufacturing plants in Union Territory of Dadra and Nagar Haveli, India and entire sales in Domestic market.

Pros:
Stock is trading at 0.88 times its book value
Company is expected to give good quarter
Company has a good return on equity (ROE) track record: 3 Years ROE 25.91%
Cons:
Promoters have pledged 31.33% of their holding

Peer Comparison Sector: Textiles // Industry: Textiles - Processing

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
32.89 30.82 38.93 39.33 37.94 46.43 57.42 60.16 69.77 65.61 62.02 59.90
31.30 29.46 38.00 37.76 35.48 43.30 54.22 58.00 67.51 63.63 59.16 57.03
Operating Profit 1.59 1.36 0.93 1.57 2.46 3.13 3.20 2.16 2.26 1.98 2.86 2.87
OPM % 4.83% 4.41% 2.39% 3.99% 6.48% 6.74% 5.57% 3.59% 3.24% 3.02% 4.61% 4.79%
Other Income 0.01 0.03 0.04 0.04 0.05 0.06 0.06 0.05 0.06 0.04 0.11 0.04
Interest 0.35 0.41 0.29 0.26 0.41 0.35 0.50 0.54 0.59 0.70 0.88 0.59
Depreciation 0.32 0.32 0.32 0.32 0.32 0.43 0.56 0.64 0.67 0.69 0.67 0.67
Profit before tax 0.93 0.66 0.36 1.03 1.78 2.41 2.20 1.03 1.06 0.63 1.42 1.65
Tax % 34.41% 30.30% 36.11% 35.92% 33.15% 34.02% 20.91% 34.95% 15.09% 23.81% 40.14% 29.70%
Net Profit 0.60 0.46 0.23 0.66 1.18 1.59 1.75 0.67 0.89 0.48 0.84 1.15
EPS in Rs 3.06 2.33 1.16 3.34 6.01 8.07 8.89 3.39 4.54 2.46 4.28 5.83
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
8.30 7.51 9.57 12.07 48.74 55.01 71.45 111.57 137.99 140.03 180.91 257.46 257.30
7.83 6.97 8.99 11.44 46.97 52.03 67.63 107.66 131.40 134.19 170.54 248.12 247.33
Operating Profit 0.47 0.54 0.58 0.63 1.77 2.98 3.82 3.91 6.59 5.84 10.37 9.34 9.97
OPM % 5.66% 7.19% 6.06% 5.22% 3.63% 5.42% 5.35% 3.50% 4.78% 4.17% 5.73% 3.63% 3.87%
Other Income 0.09 0.06 0.16 0.13 0.03 0.16 0.17 0.33 0.08 0.13 0.20 0.18 0.25
Interest 0.00 0.00 0.01 0.01 0.75 1.39 1.08 0.73 1.69 1.51 1.52 2.71 2.76
Depreciation 0.18 0.17 0.18 0.19 0.64 1.10 1.15 1.02 1.26 1.29 1.64 2.67 2.70
Profit before tax 0.38 0.43 0.55 0.56 0.41 0.65 1.76 2.49 3.72 3.17 7.41 4.14 4.76
Tax % 34.21% 11.63% 30.91% 30.36% 48.78% 49.23% 34.09% 31.33% 35.22% 33.75% 30.23% 30.43%
Net Profit 0.25 0.38 0.38 0.39 0.21 0.33 1.16 1.71 2.41 2.10 5.18 2.89 3.36
EPS in Rs 1.16 1.77 1.82 1.87 0.96 1.51 5.65 8.43 11.89 10.62 26.24 14.63 17.11
Dividend Payout % 59.40% 39.08% 39.08% 38.08% 70.71% 54.00% 20.48% 13.89% 12.32% 14.14% 6.88% 12.33%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:42.40%
5 Years:29.22%
3 Years:23.11%
TTM:27.41%
Compounded Profit Growth
10 Years:20.65%
5 Years:20.24%
3 Years:6.85%
TTM:-35.26%
Return on Equity
10 Years:22.76%
5 Years:26.89%
3 Years:25.91%
Last Year:17.56%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98
Reserves 1.13 1.67 1.87 2.09 2.13 2.25 3.13 4.55 6.60 8.68 13.52 16.00
Borrowings 0.00 0.00 0.12 1.70 8.87 6.88 5.99 9.09 8.72 6.18 21.27 23.40
0.97 0.77 0.83 2.14 7.30 7.38 7.67 17.81 15.20 16.17 24.35 16.62
Total Liabilities 4.08 4.42 4.80 7.91 20.28 18.49 18.77 33.43 32.50 33.01 61.12 58.00
2.48 2.19 2.27 2.09 12.54 12.85 11.67 14.23 14.52 13.49 28.38 30.05
CWIP 0.00 0.04 0.00 0.95 0.03 0.00 1.08 0.02 0.00 0.00 3.46 0.00
Investments 0.72 0.00 1.11 0.45 0.44 0.00 0.00 0.00 0.00 0.42 0.42 0.42
0.88 2.19 1.42 4.42 7.27 5.64 6.02 19.18 17.98 19.10 28.86 27.53
Total Assets 4.08 4.42 4.80 7.91 20.28 18.49 18.77 33.43 32.50 33.01 61.12 58.00

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.73 0.36 0.24 0.22 1.57 0.63 5.96 7.03 1.16 4.08 1.83 8.62
-0.70 0.80 -1.22 -0.90 -8.27 2.60 -3.93 -5.63 -1.30 -0.43 -14.69 -5.81
0.00 0.17 -0.03 1.46 6.35 -3.28 -1.92 2.00 -2.52 -3.88 11.84 0.25
Net Cash Flow 0.03 1.33 -1.01 0.78 -0.35 -0.05 0.11 3.40 -2.67 -0.22 -1.03 3.05

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 12.38% 15.09% 13.91% 11.70% 13.33% 17.19% 25.75% 22.60% 32.87% 27.42% 33.31% 17.74%
Debtor Days 17.59 17.98 22.88 24.49 21.64 13.67 10.37 26.04 21.00 19.91 34.94 20.83
Inventory Turnover 50.30 34.14 43.50 53.64 44.11 32.08 48.94 46.39 45.54 46.60 47.86 44.39