Indo Gulf Industries Ltd

AI

Indo Gulf Industries Ltd

₹ 3.27 4.81%
05 Oct - close price
About

Incorporated in 1981, Indo Gulf Industries Ltd manufactures explosives, ammunition,
and fireworks.[1]

Key Points

Holding Company:[1][2]
IGIL is a part of Ganesh Explosives Private Limited (GEPL), which is a holding and promoter company of IGIL. GEPL holds ~53.96% of IGIL

  • Market Cap ₹ 3.13 Cr.
  • Current Price ₹ 3.27
  • High / Low ₹ 3.27 / 2.25
  • Stock P/E
  • Book Value ₹ 11.0
  • Dividend Yield 0.00 %
  • ROCE 3.61 %
  • ROE -6.43 %
  • Face Value ₹ 1.00

Pros

  • Stock is trading at 0.30 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32.0%

Cons

  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
52.56 33.15 38.44 55.10 62.87 51.66 61.12 71.37 69.96 47.22 48.16 54.02 45.69
50.31 31.40 39.00 54.59 58.56 48.74 57.58 70.55 66.49 45.88 52.29 50.88 45.79
Operating Profit 2.25 1.75 -0.56 0.51 4.31 2.92 3.54 0.82 3.47 1.34 -4.13 3.14 -0.10
OPM % 4.28% 5.28% -1.46% 0.93% 6.86% 5.65% 5.79% 1.15% 4.96% 2.84% -8.58% 5.81% -0.22%
0.02 0.08 0.29 0.13 0.05 0.08 0.07 0.23 0.10 0.11 0.07 0.07 0.17
Interest 0.03 0.20 0.25 0.21 0.15 0.03 0.13 0.18 0.13 0.12 0.09 0.46 1.62
Depreciation 0.33 0.38 0.48 0.34 0.39 0.41 0.46 1.24 0.65 0.67 0.69 1.30 0.91
Profit before tax 1.91 1.25 -1.00 0.09 3.82 2.56 3.02 -0.37 2.79 0.66 -4.84 1.45 -2.46
Tax % 27.75% 99.20% -25.00% -822.22% 28.53% 32.42% 25.17% -45.95% 62.72% -3.03% -25.21% 25.52% 0.00%
1.38 0.01 -0.74 0.83 2.73 1.73 2.26 -0.19 1.04 0.67 -3.62 1.09 -2.46
EPS in Rs 1.44 0.01 -0.77 0.87 2.85 1.81 2.36 -0.20 1.09 0.70 -3.78 1.14 -2.57
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0 0 0 0 13 53 71 145 207 179 247 219 195
0 0 1 2 14 55 70 142 199 175 235 215 195
Operating Profit -0 -0 -1 -2 -1 -2 0 3 8 4 12 4 0
OPM % -8% -3.0% 0.5% 1.9% 3.8% 2.2% 4.7% 1.8% 0.1%
4 0 0 1 0 3 1 0 0 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0 1 1 1 2
Depreciation 0 0 0 0 0 1 1 1 1 2 2 3 4
Profit before tax 4 -0 -1 -1 -1 0 1 2 7 2 9 0 -5
Tax % 0% 0% 0% 0% 10% 41% 28% 10% 5% 35% 28% 940%
4 -0 -1 -1 -2 0 0 2 6 1 7 -0 -4
EPS in Rs 3.99 -0.13 -0.53 -0.97 -1.70 0.21 0.45 1.69 6.73 1.55 6.84 -0.44 -4.51
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 2%
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -189%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 52%
Return on Equity
10 Years: %
5 Years: %
3 Years: 32%
Last Year: -6%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96
Reserves -3 -3 -4 -5 -6 -6 -6 -4 2 4 10 10
3 6 6 9 14 15 16 15 14 15 12 25
1 1 1 1 3 10 10 14 18 28 34 61
Total Liabilities 2 4 3 6 11 19 21 26 35 47 57 96
2 1 1 3 7 9 10 15 21 31 42 50
CWIP 0 0 0 0 0 0 1 0 1 3 4 5
Investments 0 0 0 0 0 0 0 0 0 0 0 0
0 3 2 3 4 10 11 11 13 13 11 41
Total Assets 2 4 3 6 11 19 21 26 35 47 57 96

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 -1 -1 -0 5 -1 7 10 15 17 -1
0 0 -1 -3 -2 -2 -2 -5 -8 -14 -14 -12
0 2 0 3 2 -3 3 -1 -2 14 -4 13
Net Cash Flow -0 2 -2 -0 0 -0 -0 0 -0 16 -0 -0
Free Cash Flow -0 -0 -1 -2 -5 3 -3 2 1 1 4 -13
CFO/OP 100% 33% 124% 31% 5% -339% -263% 242% 128% 383% 148% -25%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 11 13 8 8 2 4 2 4
Inventory Days 44 20 26 11 11 13 8 33
Days Payable 30 30 27 22 22 42 38 60
Cash Conversion Cycle 24 3 6 -3 -9 -25 -28 -23
Working Capital Days -56 -46 -26 -21 -19 -38 -35 -37
ROCE % 28% -6% -17% -24% -21% 6% 9% 19% 48% 16% 45% 4%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Class 2 Explosives (Slurry & Emulsion Cartridge) Production Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Detonating Fuse (Detonating Cord) Production Volume
Million meters
PETN (Pentaerythritol Tetranitrate) Production Volume
MT
Detonators Production Volume
Million Nos.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
53.96% 53.96% 53.96% 53.96% 53.96% 53.96% 53.96% 53.96% 53.96% 53.96% 53.96% 53.96%
0.01% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.20% 1.21% 1.20% 1.21% 1.21% 1.21% 1.21% 1.21% 1.21% 1.21% 1.21% 1.21%
44.83% 44.83% 44.83% 44.83% 44.83% 44.84% 44.84% 44.84% 44.84% 44.83% 44.83% 44.83%
No. of Shareholders 17,95217,95317,95017,95017,95017,94917,94917,94717,94617,94517,94317,938

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents