Amal Ltd

Amal Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amal Ltd

₹ 1,013 -2.75%
18 Jul - close price
amal.co.in BSE: 506597
About

Incorporated in 1974, Amal Ltd manufactures bulk chemicals and their downstream products[1]

Key Points

Business Overview:[1][2][3]
Amal, originally promoted by the Piramal Group, is now controlled by Atul Ltd, which holds a 49.86% stake through Atul Finserv Ltd. Registered as a small manufacturing company under the MSME Act, Amal produces bulk chemicals like sulphuric acid, oleum, and their derivatives. It also owns Amal Speciality Chemicals Ltd.

Website BSE
  • Market Cap ₹ 1,252 Cr.
  • Current Price ₹ 1,013
  • High / Low ₹ 1,148 / 296
  • Stock P/E 32.7
  • Book Value ₹ 80.2
  • Dividend Yield 0.10 %
  • ROCE 36.0 %
  • ROE 34.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 27.3% CAGR over last 5 years

Cons

  • Stock is trading at 12.6 times its book value
  • Tax rate seems low
  • Company has a low return on equity of 7.22% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
10.90 14.90 18.16 17.35 16.81 22.20 25.87 21.21 20.51 30.06 45.79 38.96 47.31
12.77 17.63 18.79 17.72 16.72 16.99 19.80 17.22 17.42 20.72 25.39 28.48 35.68
Operating Profit -1.87 -2.73 -0.63 -0.37 0.09 5.21 6.07 3.99 3.09 9.34 20.40 10.48 11.63
OPM % -17.16% -18.32% -3.47% -2.13% 0.54% 23.47% 23.46% 18.81% 15.07% 31.07% 44.55% 26.90% 24.58%
0.02 0.00 0.01 0.80 0.02 0.02 0.06 0.07 0.07 0.09 0.08 0.28 0.44
Interest 0.21 1.24 1.27 1.50 0.96 0.98 0.93 0.85 0.71 0.91 0.24 0.17 0.14
Depreciation 0.41 2.02 2.00 2.27 2.21 2.28 2.32 2.23 2.29 2.30 2.29 2.32 2.34
Profit before tax -2.47 -5.99 -3.89 -3.34 -3.06 1.97 2.88 0.98 0.16 6.22 17.95 8.27 9.59
Tax % -27.13% -0.17% 12.34% 17.96% -13.40% 12.69% 21.18% 62.24% -181.25% 11.25% 7.86% 18.14% 1.98%
-1.80 -5.98 -4.38 -3.95 -2.65 1.71 2.27 0.37 0.45 5.53 16.54 6.78 9.40
EPS in Rs -1.45 -4.82 -3.53 -3.20 -2.14 1.38 1.84 0.30 0.36 4.47 13.38 5.48 7.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
33 30 43 61 86 135 162
19 19 40 67 71 92 110
Operating Profit 14 11 4 -6 15 43 52
OPM % 43% 37% 9% -9% 18% 32% 32%
2 1 0 1 0 1 1
Interest 2 1 1 4 4 2 1
Depreciation 1 1 2 7 9 9 9
Profit before tax 13 11 2 -16 3 33 42
Tax % 28% 19% 31% 3% 39% 10%
9 9 1 -16 2 29 38
EPS in Rs 7.41 7.10 0.90 -13.03 1.38 23.69 30.93
Dividend Payout % 0% 0% 0% 0% 0% 4%
Compounded Sales Growth
10 Years: %
5 Years: 33%
3 Years: 46%
TTM: 81%
Compounded Profit Growth
10 Years: %
5 Years: 27%
3 Years: 198%
TTM: 697%
Stock Price CAGR
10 Years: 47%
5 Years: 53%
3 Years: 52%
1 Year: 175%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 7%
Last Year: 35%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 12 12 12
Reserves 16 25 26 56 58 87
4 6 51 35 24 0
4 8 14 15 13 22
Total Liabilities 34 48 100 118 106 122
10 9 14 90 86 80
CWIP 0 7 66 1 1 0
Investments 15 20 0 0 1 20
10 12 19 27 19 21
Total Assets 34 48 100 118 106 122

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14 10 -1 -10 21 50
-5 -11 -43 -16 -9 -22
-9 0 44 29 -14 -25
Net Cash Flow 0 0 -0 3 -2 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 58 11 25 23 27
Inventory Days 38 53 34 26 28 33
Days Payable 97 120 42 31 36 68
Cash Conversion Cycle 21 -10 4 21 15 -9
Working Capital Days 49 6 26 21 17 41
ROCE % 33% 4% -12% 7% 36%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.86% 66.86% 66.86% 71.33% 71.32% 71.32% 71.32% 71.32% 71.32% 71.34% 71.34% 71.34%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
33.12% 33.12% 33.12% 28.66% 28.66% 28.65% 28.67% 28.65% 28.67% 28.64% 28.64% 28.64%
No. of Shareholders 13,50713,44013,37613,66413,46413,31513,32413,53213,82113,59913,78314,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings