Amal Ltd

₹ 957 19.53%

14 Jul - close price

About

Incorporated in 1974, Amal Ltd manufactures bulk chemicals and their downstream products^[1]

Key Points

Business Overview:^[1]^[2]^[3]
Amal, originally promoted by the Piramal Group, is now controlled by Atul Ltd, which holds a 49.86% stake through Atul Finserv Ltd. Registered as a small manufacturing company under the MSME Act, Amal produces bulk chemicals like sulphuric acid, oleum, and their derivatives. It also owns Amal Speciality Chemicals Ltd.

Website BSE

Market Cap ₹ 1,183 Cr.
Current Price ₹ 957
High / Low ₹ 961 / 296
Stock P/E 152
Book Value ₹ 77.8
Dividend Yield 0.10 %
ROCE 10.7 %
ROE 7.42 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter

Cons

Stock is trading at 12.3 times its book value
The company has delivered a poor sales growth of 8.44% over past five years.
Company has a low return on equity of 4.12% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	10.92	11.52	8.05	8.68	4.19	7.47	9.85	9.83	6.87	11.35	16.13	14.53	14.30
	12.63	11.42	7.40	7.91	5.67	6.50	8.06	7.47	7.49	8.52	10.48	11.47	13.68
Operating Profit	-1.71	0.10	0.65	0.77	-1.48	0.97	1.79	2.36	-0.62	2.83	5.65	3.06	0.62
OPM %	-15.66%	0.87%	8.07%	8.87%	-35.32%	12.99%	18.17%	24.01%	-9.02%	24.93%	35.03%	21.06%	4.34%
	0.66	0.75	0.89	1.73	0.57	0.59	0.63	0.24	0.13	0.16	0.14	0.19	0.20
Interest	0.21	0.21	0.21	0.25	0.14	0.14	0.15	0.15	0.14	0.14	0.16	0.14	0.14
Depreciation	0.41	0.39	0.39	0.39	0.39	0.45	0.42	0.38	0.40	0.40	0.40	0.39	0.42
Profit before tax	-1.67	0.25	0.94	1.86	-1.44	0.97	1.85	2.07	-1.03	2.45	5.23	2.72	0.26
Tax %	-29.94%	28.00%	48.94%	32.26%	-29.86%	24.74%	32.43%	28.50%	-29.13%	28.16%	26.77%	26.10%	26.92%
	-1.17	0.17	0.47	1.25	-1.02	0.73	1.25	1.47	-0.73	1.76	3.84	2.01	0.19
EPS in Rs	-0.94	0.14	0.38	1.01	-0.83	0.59	1.01	1.19	-0.59	1.42	3.11	1.63	0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	16.20	18.82	23.18	25.71	31.64	32.87	32.60	30.42	43.48	39.16	31.33	48.88	56.31
	15.67	19.31	19.18	13.86	19.62	20.54	18.64	19.11	39.33	39.35	27.69	37.95	44.15
Operating Profit	0.53	-0.49	4.00	11.85	12.02	12.33	13.96	11.31	4.15	-0.19	3.64	10.93	12.16
OPM %	3.27%	-2.60%	17.26%	46.09%	37.99%	37.51%	42.82%	37.18%	9.54%	-0.49%	11.62%	22.36%	21.59%
	2.71	0.25	0.06	0.08	0.54	0.57	1.69	1.24	1.82	4.03	2.04	0.62	0.69
Interest	0.00	0.00	2.35	2.67	2.47	2.38	2.10	0.73	0.95	0.88	0.58	0.58	0.58
Depreciation	0.32	0.34	0.37	0.37	0.38	0.54	0.85	0.96	1.70	1.59	1.64	1.60	1.61
Profit before tax	2.92	-0.58	1.34	8.89	9.71	9.98	12.70	10.86	3.32	1.37	3.46	9.37	10.66
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	22.34%	27.56%	18.51%	26.81%	46.72%	29.77%	26.68%
	2.92	-0.58	1.35	8.89	9.70	7.75	9.19	8.85	2.43	0.73	2.43	6.88	7.80
EPS in Rs	3.17	-0.63	1.47	9.66	7.82	6.25	7.41	7.14	1.96	0.59	1.97	5.57	6.31
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	17.97%

Compounded Sales Growth
10 Years:	10%
5 Years:	8%
3 Years:	4%
TTM:	66%

Compounded Profit Growth
10 Years:	29%
5 Years:	-5%
3 Years:	41%
TTM:	187%

Stock Price CAGR
10 Years:	46%
5 Years:	46%
3 Years:	47%
1 Year:	157%

Return on Equity
10 Years:	%
5 Years:	7%
3 Years:	4%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.03	7.03	7.03	7.03	9.43	9.43	9.43	9.43	9.43	12.36	12.36	12.36
Reserves	-31.43	-32.01	-17.04	-8.14	-0.83	6.91	16.10	24.94	27.35	74.54	76.97	83.86
	26.69	26.69	15.44	14.97	13.45	11.82	4.49	3.21	1.72	0.01	0.00	0.00
	5.55	7.26	3.43	2.58	2.40	4.47	4.37	7.06	8.45	8.34	9.34	13.09
Total Liabilities	7.84	8.97	8.86	16.44	24.45	32.63	34.39	44.64	46.95	95.25	98.67	109.31
	5.45	5.97	5.79	6.20	5.99	9.38	9.50	9.28	14.43	13.13	13.56	12.77
CWIP	0.00	0.00	0.39	0.06	0.84	0.01	0.05	2.62	0.04	0.00	0.05	0.25
Investments	0.02	0.02	0.02	1.93	4.21	9.51	14.83	24.34	5.43	55.43	77.72	85.70
	2.37	2.98	2.66	8.25	13.41	13.73	10.01	8.40	27.05	26.69	7.34	10.59
Total Assets	7.84	8.97	8.86	16.44	24.45	32.63	34.39	44.64	46.95	95.25	98.67	109.31

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-2.81	1.11	0.24	7.26	8.27	8.79	14.50	11.40	9.80	-2.34	3.34	10.44
	1.56	-0.84	-0.43	-2.36	-2.85	-7.86	-4.65	-9.63	-7.52	-42.52	-5.51	-8.95
	0.00	0.00	0.00	-3.25	-4.00	-4.00	-9.43	-2.01	-2.44	47.35	-0.01	-0.01
Net Cash Flow	-1.25	0.27	-0.19	1.64	1.42	-3.06	0.41	-0.24	-0.16	2.49	-2.19	1.47

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	3.60	5.62	7.24	60.90	96.79	127.81	79.94	58.43	11.25	25.54	39.26	32.03
Inventory Days	45.00	40.39	35.85	55.50	33.39	33.63	37.80	52.74	34.34	21.63	41.29	41.71
Days Payable	97.50	72.88	75.53	83.00	62.28	62.68	97.14	120.39	41.72	31.91	41.29	64.51
Cash Conversion Cycle	-48.90	-26.87	-32.43	33.40	67.90	98.75	20.60	-9.22	3.87	15.26	39.26	9.24
Working Capital Days	-91.48	-102.40	-35.43	-0.57	46.72	32.98	48.70	11.76	-22.08	14.26	-28.78	10.90
ROCE %	51.50%	-31.00%	103.36%	119.85%	66.67%	49.19%	48.75%	34.29%	11.23%	3.56%	4.54%	10.72%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	66.86%	66.86%	66.86%	71.33%	71.32%	71.32%	71.32%	71.32%	71.32%	71.34%	71.34%	71.34%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	33.12%	33.12%	33.12%	28.66%	28.66%	28.65%	28.67%	28.65%	28.67%	28.64%	28.64%	28.64%
No. of Shareholders	13,507	13,440	13,376	13,664	13,464	13,315	13,324	13,532	13,821	13,599	13,783	14,495

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	53.73%	65.51%	65.51%	65.54%	66.14%	66.86%	71.33%	71.32%	71.34%
	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.00%	0.00%	0.00%	0.00%	0.21%	0.00%	0.00%	0.00%	0.00%
	46.24%	34.47%	34.47%	34.43%	33.63%	33.12%	28.66%	28.65%	28.64%
No. of Shareholders	12,216	12,772	12,435	12,363	13,254	13,428	13,664	13,532	14,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Amal Ltd

Amal Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings