Nitta Gelatin India Ltd
About
[
edit
]
Nitta Gelatin India in the business of manufacture and sale of ossein, gelatin and collagen peptide.
[
add key points
]
- Market Cap ₹ 156 Cr.
- Current Price ₹ 172
- High / Low ₹ 195 / 72.3
- Stock P/E 12.1
- Book Value ₹ 182
- Dividend Yield 1.45 %
- ROCE 9.17 %
- ROE 8.69 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.95 times its book value
- Company has been maintaining a healthy dividend payout of 36.82%
- Debtor days have improved from 59.53 to 36.57 days.
Cons
- The company has delivered a poor growth of -0.66% over past five years.
- Tax rate seems low
- Company has a low return on equity of 5.09% for last 3 years.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
77.96 | 60.88 | 77.06 | 87.12 | 88.11 | 91.07 | 87.30 | 75.68 | 94.13 | 94.52 | |
70.36 | 58.06 | 67.59 | 76.95 | 80.29 | 79.14 | 75.29 | 72.25 | 85.04 | 80.63 | |
Operating Profit | 7.60 | 2.82 | 9.47 | 10.17 | 7.82 | 11.93 | 12.01 | 3.43 | 9.09 | 13.89 |
OPM % | 9.75% | 4.63% | 12.29% | 11.67% | 8.88% | 13.10% | 13.76% | 4.53% | 9.66% | 14.70% |
Other Income | 0.26 | 0.12 | 0.36 | 0.02 | 1.67 | 1.31 | 0.46 | -1.82 | 0.12 | 0.33 |
Interest | 1.54 | 1.43 | 2.41 | 2.83 | 2.03 | 1.89 | 2.06 | 1.80 | 1.58 | 1.32 |
Depreciation | 3.54 | 3.73 | 3.88 | 3.91 | 3.83 | 3.92 | 3.97 | 3.92 | 3.77 | 3.94 |
Profit before tax | 2.78 | -2.22 | 3.54 | 3.45 | 3.63 | 7.43 | 6.44 | -4.11 | 3.86 | 8.96 |
Tax % | 29.86% | 27.48% | 44.63% | 53.33% | 26.45% | 21.27% | 26.40% | 77.37% | 27.46% | 29.69% |
Net Profit | 1.64 | -1.97 | 1.71 | 1.18 | 2.42 | 5.50 | 4.40 | -1.08 | 2.71 | 6.12 |
EPS in Rs | 1.81 | -2.17 | 1.88 | 1.30 | 2.67 | 6.06 | 4.85 | -1.19 | 2.98 | 6.74 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
183 | 189 | 202 | 244 | 303 | 287 | 354 | 357 | 356 | 342 | 303 | 342 | 352 | |
152 | 157 | 191 | 223 | 260 | 271 | 330 | 321 | 320 | 313 | 273 | 306 | 313 | |
Operating Profit | 31 | 32 | 12 | 21 | 42 | 16 | 24 | 36 | 36 | 29 | 30 | 36 | 38 |
OPM % | 17% | 17% | 6% | 9% | 14% | 5% | 7% | 10% | 10% | 8% | 10% | 10% | 11% |
Other Income | 5 | 8 | 3 | 1 | 2 | 0 | 2 | 2 | 9 | 5 | 1 | 2 | -1 |
Interest | 4 | 2 | 3 | 6 | 9 | 8 | 10 | 8 | 7 | 7 | 9 | 8 | 7 |
Depreciation | 7 | 8 | 9 | 10 | 16 | 17 | 14 | 13 | 14 | 15 | 15 | 16 | 16 |
Profit before tax | 25 | 31 | 2 | 6 | 20 | -9 | 1 | 18 | 24 | 12 | 7 | 13 | 15 |
Tax % | 38% | 17% | 28% | 24% | 55% | 23% | 358% | 53% | 49% | 61% | 33% | 8% | |
Net Profit | 16 | 25 | 2 | 5 | 11 | -6 | -1 | 11 | 14 | 4 | 3 | 11 | 12 |
EPS in Rs | 13.88 | 22.51 | 1.51 | 4.19 | 9.59 | -6.71 | -1.56 | 11.82 | 15.61 | 4.90 | 3.82 | 12.38 | 13.38 |
Dividend Payout % | 16% | 20% | 199% | 72% | 31% | 0% | -64% | 21% | 16% | 51% | 39% | 20% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | -1% |
3 Years: | -1% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | -7% |
5 Years: | 39% |
3 Years: | 0% |
TTM: | 7% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 3% |
3 Years: | -12% |
1 Year: | 13% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 5% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 8 | 8 | 8 | 8 | 9 | 9 | 25 | 9 | 9 | 9 | 9 | 9 | |
Reserves | 78 | 97 | 95 | 96 | 105 | 100 | 99 | 105 | 124 | 139 | 132 | 134 | 156 |
Borrowings | 8 | 0 | 47 | 60 | 57 | 68 | 66 | 76 | 109 | 104 | 108 | 84 | 69 |
23 | 30 | 34 | 41 | 52 | 49 | 49 | 65 | 59 | 54 | 65 | 68 | 53 | |
Total Liabilities | 118 | 136 | 184 | 205 | 222 | 226 | 223 | 256 | 301 | 306 | 313 | 296 | 287 |
61 | 72 | 79 | 122 | 117 | 125 | 118 | 120 | 110 | 113 | 130 | 121 | 119 | |
CWIP | 4 | 8 | 35 | 7 | 9 | 9 | 9 | 9 | 13 | 10 | 4 | 4 | 1 |
Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
52 | 55 | 70 | 75 | 96 | 92 | 96 | 127 | 177 | 182 | 179 | 170 | 166 | |
Total Assets | 118 | 136 | 184 | 205 | 222 | 226 | 223 | 256 | 301 | 306 | 313 | 296 | 287 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
35 | 39 | 2 | 20 | 17 | 24 | 20 | 20 | 11 | 27 | 22 | 40 | |
-16 | -23 | -42 | -20 | -13 | -24 | -8 | -14 | -3 | -7 | -14 | -10 | |
-20 | -13 | 37 | 0 | -3 | 0 | -12 | 18 | -5 | -20 | -7 | -33 | |
Net Cash Flow | -1 | 3 | -3 | 0 | 1 | -1 | 0 | 25 | 3 | -0 | 1 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 30% | 33% | 4% | 8% | 17% | -0% | 6% | 14% | 14% | 8% | 6% | 9% |
Debtor Days | 24 | 23 | 26 | 26 | 31 | 28 | 23 | 21 | 54 | 66 | 76 | 37 |
Inventory Turnover | 3.21 | 3.76 | 4.03 | 3.91 | 3.76 | 3.48 | 4.57 | 4.09 | 3.27 | 2.93 | 2.46 | 2.56 |
Documents
Add documentRecent announcements
- Shareholding for the Period Ended December 31, 2020 11 Jan
- Statement Of Investor Complaints For The Quarter Ended December 2020 7 Jan
- Closure of Trading Window 1 Jan
- Results- Financial Results 30/09/2020 10 Nov 2020
- Results- Financial Results 30.09.2020 3 Nov 2020
View all