Nitta Gelatin India Ltd

Nitta Gelatin India is engaged in the business of manufacture and sale of ossein, gelatin, collagen peptide.(Source : 201903 Annual Report Page No:85)

  • Market Cap: 102.51 Cr.
  • Current Price: 112.90
  • 52 weeks High / Low 154.00 / 72.30
  • Book Value: 171.53
  • Stock P/E: 7.58
  • Dividend Yield: 1.33 %
  • ROCE: 6.21 %
  • ROE: 2.26 %
  • Sales Growth (3Yrs): -5.30 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.66 times its book value
Company has been maintaining a healthy dividend payout of 35.43%
Cons:
The company has delivered a poor growth of 1.12% over past five years.
Company has a low return on equity of 5.21% for last 3 years.
Contingent liabilities of Rs.45.98 Cr.

Peer comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
78 61 77 87 88 91 87
70 58 68 77 80 79 75
Operating Profit 8 3 9 10 8 12 12
OPM % 10% 5% 12% 12% 9% 13% 14%
Other Income 0 0 0 0 2 1 0
Interest 2 1 2 3 2 2 2
Depreciation 4 4 4 4 4 4 4
Profit before tax 3 -2 4 3 4 7 6
Tax % 30% 27% 45% 53% 26% 21% 26%
Net Profit 2 -2 2 1 2 6 4
EPS in Rs 1.81 -2.17 1.00 1.30 2.68 6.05 4.85
Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
146 183 189 202 244 303 287 354 357 356 342 303 354
133 152 157 191 223 260 271 330 321 320 313 273 312
Operating Profit 14 31 32 12 21 42 16 24 36 36 29 30 42
OPM % 9% 17% 17% 6% 9% 14% 5% 7% 10% 10% 8% 10% 12%
Other Income 5 5 8 3 1 2 0 2 2 9 5 1 3
Interest 4 4 2 3 6 9 8 10 8 7 7 9 9
Depreciation 7 7 8 9 10 16 17 14 13 14 15 15 16
Profit before tax 8 25 31 2 6 20 -9 1 18 24 12 7 21
Tax % 9% 38% 17% 28% 24% 55% 23% 358% 53% 49% 61% 33%
Net Profit 7 16 25 2 5 11 -6 -1 11 14 4 3 14
EPS in Rs 5.90 13.50 21.76 1.01 3.70 9.08 0.00 0.00 10.26 15.60 4.91 3.82 14.88
Dividend Payout % 18% 16% 20% 199% 72% 31% -0% -64% 21% 16% 51% 39%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:5.19%
5 Years:1.12%
3 Years:-5.30%
TTM:-11.43%
Compounded Profit Growth
10 Years:-14.15%
5 Years:20.65%
3 Years:-31.96%
TTM:-24.04%
Stock Price CAGR
10 Years:-1.86%
5 Years:-2.43%
3 Years:-15.64%
1 Year:-5.96%
Return on Equity
10 Years:5.69%
5 Years:4.76%
3 Years:5.21%
Last Year:2.26%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
8 8 8 8 8 8 9 9 25 9 9 9 9
Reserves 65 78 97 95 96 105 100 99 105 124 139 141 147
Borrowings 24 8 0 47 60 57 68 66 76 109 104 108 89
15 23 30 34 41 52 49 49 65 59 54 55 61
Total Liabilities 112 118 136 184 205 222 226 223 256 301 306 313 305
56 61 72 79 122 117 125 118 120 110 113 122 127
CWIP 2 4 8 35 7 9 9 9 9 13 10 4 5
Investments 0 0 0 0 1 1 1 1 1 1 1 1 1
53 52 55 70 75 96 92 96 127 177 182 187 172
Total Assets 112 118 136 184 205 222 226 223 256 301 306 313 305

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
18 35 39 2 20 17 24 20 20 11 27 21
-8 -16 -23 -42 -20 -13 -24 -8 -14 -3 -7 -14
-10 -20 -13 37 0 -3 0 -12 18 -5 -20 -6
Net Cash Flow -0 -1 3 -3 0 1 -1 0 25 3 -0 1

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 12% 30% 33% 4% 8% 17% -0% 6% 14% 14% 8% 6%
Debtor Days 27 24 23 26 26 31 28 23 21 54 66 76
Inventory Turnover 4.05 5.52 6.18 5.77 5.79 6.20 5.38 6.57 6.13 5.26 4.67 4.25