Nitta Gelatin India Ltd

Nitta Gelatin India is engaged in the business of manufacture and sale of ossein, gelatin, collagen peptide.(Source : 201903 Annual Report Page No:85)

  • Market Cap: 102.06 Cr.
  • Current Price: 112.40
  • 52 weeks High / Low 154.00 / 72.30
  • Book Value: 157.69
  • Stock P/E: 12.94
  • Dividend Yield: 1.33 %
  • ROCE: 2.01 %
  • ROE: -1.96 %
  • Sales Growth (3Yrs): -9.87 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Stock is trading at 0.71 times its book value
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of -1.84% over past five years.
Company has a low return on equity of 5.27% for last 3 years.
Contingent liabilities of Rs.45.98 Cr.

Peer comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
60.24 80.67 94.92 94.90 69.92 49.00 65.87 76.41 75.19 76.31 75.91 67.07
59.22 70.05 83.87 84.33 64.55 49.26 59.54 69.98 69.02 67.96 66.69 64.74
Operating Profit 1.02 10.62 11.05 10.57 5.37 -0.26 6.33 6.43 6.17 8.35 9.22 2.33
OPM % 1.69% 13.16% 11.64% 11.14% 7.68% -0.53% 9.61% 8.42% 8.21% 10.94% 12.15% 3.47%
0.80 0.47 2.18 1.02 0.23 0.13 0.18 0.17 1.48 3.05 0.54 -1.78
Interest 1.12 1.14 1.16 1.18 1.47 1.35 2.34 2.73 1.94 1.80 2.03 1.76
Depreciation 2.71 2.81 2.94 4.00 3.38 3.43 3.71 3.84 3.66 3.75 3.80 3.75
Profit before tax -2.01 7.14 9.13 6.41 0.75 -4.91 0.46 0.03 2.05 5.85 3.93 -4.96
Tax % 35.82% 35.57% 36.69% 71.29% 28.00% 31.36% 191.30% -5,333.33% 24.39% 12.48% 28.50% 67.94%
Net Profit -1.29 4.60 5.78 1.84 0.54 -3.37 -0.42 1.64 1.55 5.12 2.81 -1.59
EPS in Rs -1.43 5.07 6.37 2.03 0.59 -3.72 -0.46 1.81 1.71 5.64 3.09 -1.75
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
146 183 189 202 244 303 287 355 357 341 343 261 294
133 151 157 191 223 263 277 329 318 304 316 243 268
Operating Profit 13 32 32 11 21 40 10 27 39 37 27 18 26
OPM % 9% 17% 17% 6% 8% 13% 3% 8% 11% 11% 8% 7% 9%
5 5 8 3 1 2 0 2 2 9 5 1 3
Interest 4 4 2 3 6 7 6 8 6 4 7 8 8
Depreciation 6 9 7 8 9 10 11 10 9 10 14 14 15
Profit before tax 7 25 31 3 7 26 -7 10 26 32 11 -4 7
Tax % 9% 39% 17% 25% 22% 40% 32% 49% 37% 36% 65% 28%
Net Profit 7 15 25 2 5 16 -5 5 17 20 4 -3 8
EPS in Rs 5.76 13.03 21.98 1.18 4.04 13.40 0.00 5.42 16.82 22.56 4.16 0.00 8.69
Dividend Payout % 19% 17% 20% 178% 66% 22% -0% 18% 14% 11% 60% -52%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:3.64%
5 Years:-1.84%
3 Years:-9.87%
TTM:12.74%
Compounded Profit Growth
10 Years:%
5 Years:7.96%
3 Years:%
TTM:590.06%
Stock Price CAGR
10 Years:-3.60%
5 Years:-4.24%
3 Years:-15.37%
1 Year:-5.90%
Return on Equity
10 Years:7.15%
5 Years:6.54%
3 Years:5.27%
Last Year:-1.96%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
8 8 8 8 8 8 9 9 25 9 9 9 9
Reserves 68 80 99 97 99 111 106 113 125 123 128 124 134
Borrowings 23 8 0 27 36 42 53 53 54 84 104 101 72
13 21 28 30 36 41 42 40 61 55 64 61 62
Total Liabilities 112 117 136 163 180 202 210 214 249 271 305 295 277
54 58 63 68 69 68 82 77 80 77 110 118 116
CWIP 2 4 6 9 6 8 8 8 7 11 10 3 4
Investments 4 4 8 8 8 32 32 32 45 27 4 4 4
53 52 58 78 96 93 88 96 117 157 181 169 153
Total Assets 112 117 136 163 180 202 210 214 249 271 305 295 277

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
17 34 39 1 20 16 23 17 29 11 26 27
-8 -14 -24 -22 -18 -11 -24 -8 -22 -3 -7 -13
-9 -20 -12 18 -1 -4 0 -8 11 -6 -20 -13
Net Cash Flow 0 -1 3 -3 0 -0 -0 1 18 2 -0 1

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 12% 29% 32% 4% 9% 22% -1% 11% 17% 17% 8% 2%
Debtor Days 27 23 23 26 26 31 28 23 21 56 65 74
Inventory Turnover 2.79 3.16 3.72 3.99 3.86 3.66 3.37 4.47 3.99 3.40 3.13 2.25

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
74.48 74.48 74.48 74.48 74.48 74.48 74.48 74.48 74.48 74.48 74.48 74.48
0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.40 25.40 25.40 25.40 25.39 25.40 25.40 25.40 25.40 25.40 25.39 25.40