Sashwat Technocrats Ltd

Sashwat Technoc Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sashwat Technocrats Ltd

₹ 159 4.99%
27 Mar - close price
rtengines.com BSE: 506313
About

Incorporated in 1975, Sashwat Technocrats Ltd is engaged in Real Estate activities with own or leased property.

Key Points

Business Overview:[1]
Company is engaged in the business of real estate and related services. Despite low sales, company is working towards expanding its business

Issues:[2]
a) Company has not appointed Internal Auditors and any Key Managerial Personnel and is in non compliance with related provisions
b) Company does not have an operational Website

Website BSE
  • Market Cap ₹ 4.92 Cr.
  • Current Price ₹ 159
  • High / Low ₹ 159 / 113
  • Stock P/E
  • Book Value ₹ 30.0
  • Dividend Yield 0.00 %
  • ROCE -77.1 %
  • ROE -148 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 28.2 to 17.4 days.

Cons

  • Stock is trading at 5.29 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -22.5% over past five years.
  • Company has a low return on equity of -51.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
0.00 0.00 0.00 0.00 0.29 0.00 0.10 0.00 0.27 0.00 0.08 0.00 0.13
0.04 0.00 0.00 0.03 0.42 0.05 0.02 0.01 0.29 0.01 0.09 0.01 0.10
Operating Profit -0.04 0.00 0.00 -0.03 -0.13 -0.05 0.08 -0.01 -0.02 -0.01 -0.01 -0.01 0.03
OPM % -44.83% 80.00% -7.41% -12.50% 23.08%
0.37 0.00 0.00 0.00 0.22 0.00 -6.78 0.04 -6.26 -5.07 0.00 0.00 -0.19
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.33 0.00 0.00 -0.03 0.09 -0.05 -6.70 0.03 -6.28 -5.08 -0.01 -0.01 -0.16
Tax % 21.21% 0.00% 55.56% 0.00% -0.30% 66.67% -0.80% -0.39% -100.00% 100.00% 0.00%
0.25 0.00 0.00 -0.03 0.03 -0.05 -6.72 0.01 -6.33 -5.10 -0.02 0.00 -0.16
EPS in Rs 4.90 0.00 0.00 -0.65 0.65 -0.98 -132.27 0.33 -124.43 -100.26 -0.33 0.00 -3.27
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.75 2.13 0.84 0.29 0.37 0.21
0.56 2.16 0.84 0.46 13.66 5.60
Operating Profit 0.19 -0.03 0.00 -0.17 -13.29 -5.39
OPM % 25.33% -1.41% 0.00% -58.62% -3,591.89% -2,566.67%
0.00 0.32 0.39 0.22 0.29 0.13
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.19 0.29 0.39 0.05 -13.00 -5.26
Tax % 31.58% 20.69% 23.08% 100.00% -0.69% -0.38%
0.13 0.23 0.30 0.00 -13.09 -5.28
EPS in Rs 4.25 7.51 9.80 0.00 -427.50 -172.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -22%
3 Years: -37%
TTM: -43%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 60%
Stock Price CAGR
10 Years: 32%
5 Years: 36%
3 Years: %
1 Year: 47%
Return on Equity
10 Years: %
5 Years: -24%
3 Years: -52%
Last Year: -148%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 0.31 0.31 0.31 0.31 0.31 0.31
Reserves 19.82 18.70 18.99 18.98 5.90 0.61
4.50 4.50 5.00 3.29 3.26 3.26
0.50 0.20 0.21 0.10 0.09 0.04
Total Liabilities 25.13 23.71 24.51 22.68 9.56 4.22
0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.46 0.58 0.44 2.43 2.54 3.45
24.67 23.13 24.07 20.25 7.02 0.77
Total Assets 25.13 23.71 24.51 22.68 9.56 4.22

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.28 0.13 0.27 -0.03 0.20 0.00
-0.66 -0.14 0.14 -2.01 -2.63 -3.11
-0.22 1.30 -1.27 1.62 2.37 3.08
Net Cash Flow -0.59 1.29 -0.87 -0.42 -0.06 -0.03

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 136.27 6.85 26.07 37.76 29.59 17.38
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 136.27 6.85 26.07 37.76 29.59 17.38
Working Capital Days 175.20 2,896.01 7,903.99 20,905.69 3,423.11 -4,675.48
ROCE % 1.20% 1.63% 0.64% -81.12% -77.07%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23%
39.77% 39.77% 39.77% 39.77% 39.77% 39.77% 39.77% 39.77% 39.77% 39.77% 39.77% 39.77%
No. of Shareholders 130134138139140140148145145146146142

Documents

Announcements

Annual reports