Sashwat Technocrats Ltd
Incorporated in 1975 as Bombay Polymers Ltd, the company was renamed Zenzy Technocrats Ltd in 2008 and Sashwat Technocrats Ltd in 2013. It provides real-estate-related services, including residential property sales, investment advisory, and project marketing.[1]
- Market Cap ₹ 10.5 Cr.
- Current Price ₹ 338
- High / Low ₹ 355 / 253
- Stock P/E
- Book Value ₹ 38.5
- Dividend Yield 0.00 %
- ROCE -11.0 %
- ROE -11.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 8.76 times its book value
- Company has a low return on equity of -2.54% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.06 | 0.00 | 0.05 | 0.00 | 0.10 | 0.08 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.10 | |
| 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.09 | 0.08 | 0.08 | 0.40 | 0.09 | 0.10 | 0.16 | 0.23 | |
| Operating Profit | -0.04 | 0.02 | -0.04 | 0.00 | -0.04 | 0.01 | 0.00 | 0.00 | -0.32 | -0.09 | -0.10 | -0.16 | -0.13 |
| OPM % | 33.33% | 0.00% | 10.00% | 0.00% | 0.00% | -400.00% | -130.00% | ||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.40 | 0.02 | 0.19 | 0.04 | 0.02 | 0.13 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.04 | 0.02 | -0.04 | 0.00 | -0.04 | 0.01 | 0.06 | 0.40 | -0.30 | 0.10 | -0.06 | -0.14 | -0.00 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.50% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| -0.04 | 0.01 | -0.04 | 0.00 | -0.04 | 0.01 | 0.06 | 0.35 | -0.30 | 0.10 | -0.06 | -0.14 | -0.00 | |
| EPS in Rs | -1.31 | 0.33 | -1.31 | 0.00 | -1.31 | 0.33 | 1.96 | 11.43 | -9.80 | 3.27 | -1.96 | -4.57 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | 42% |
| 1 Year: | 40% |
| Return on Equity | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -5% |
| 3 Years: | -3% |
| Last Year: | -11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Reserves | 0.97 | 0.98 | 0.91 | 0.91 | 0.85 | 0.86 | 0.91 | 1.26 | 0.97 | 1.07 | 1.01 | 0.87 |
| 0.11 | 0.11 | 0.11 | 0.11 | 0.14 | 0.11 | 0.59 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 | |
| -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.00 | 0.00 | 0.01 | 0.06 | |
| Total Liabilities | 1.38 | 1.40 | 1.33 | 1.33 | 1.30 | 1.28 | 1.82 | 1.67 | 1.32 | 1.42 | 1.37 | 1.24 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.06 | 0.72 | 0.69 | 0.69 | 0.68 | 0.68 | 0.73 | 0.12 | 0.11 | 0.27 | 0.28 | 0.22 |
| 1.32 | 0.68 | 0.64 | 0.64 | 0.62 | 0.60 | 1.09 | 1.55 | 1.21 | 1.15 | 1.09 | 1.02 | |
| Total Assets | 1.38 | 1.40 | 1.33 | 1.33 | 1.30 | 1.28 | 1.82 | 1.67 | 1.32 | 1.42 | 1.37 | 1.24 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.18 | 0.51 | -0.04 | 0.01 | -0.04 | 0.01 | 0.02 | -0.06 | -0.32 | -0.09 | -0.09 | -0.09 | |
| 0.00 | -0.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 1.00 | 0.30 | 0.10 | 0.10 | 0.08 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.03 | 0.00 | -0.95 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.18 | -0.14 | -0.04 | 0.01 | -0.01 | -0.02 | 0.03 | -0.01 | -0.02 | 0.01 | 0.01 | -0.01 |
| Free Cash Flow | 0.18 | 0.51 | -0.04 | 0.01 | -0.04 | 0.01 | 0.02 | -0.06 | -0.32 | -0.09 | -0.09 | -0.09 |
| CFO/OP | -450% | 2,550% | 100% | 100% | 100% | 97% | 100% | 90% | 56% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 304.17 | 219.00 | 109.50 | 45.62 | 45.62 | 45.62 | ||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 304.17 | 219.00 | 109.50 | 45.62 | 45.62 | 45.62 | ||||||
| Working Capital Days | 3,650.00 | 3,504.00 | 1,752.00 | 2,053.12 | 6,478.75 | 5,292.50 | ||||||
| ROCE % | -2.85% | 1.43% | -2.93% | 0.00% | -3.04% | 0.78% | 3.88% | 3.51% | -20.48% | 7.30% | -4.32% | -11.02% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Number of Wholly-Owned Subsidiaries count |
|
||||
| Operational Revenue (Sale of Services) as % of Total Income % |
|||||
Extracted by Screener AI
Documents
Announcements
- Results - Financial For The Quarter Ended 30Th June 2026
-
Board Meeting Outcome for Outcome Of Board Meeting
- Board approved Q1 FY2026-27 unaudited results; revenue Rs 10 lakh, net profit Rs 11.57 lakh.
-
Board Meeting Intimation for Result For The Quarter Ended 30Th June 2026
- Board meeting on 10 August 2026 to approve Q1 FY2027 unaudited results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 30th June 2026
- Closure of Trading Window
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Real-estate services
The company is into real estate and allied services. Its website lists premium residential-property sales across Mumbai’s western corridor, advisory for income-generating office properties and project-marketing services for small and medium developers. No owned development, active project pipeline, major customer or geographical revenue split has been disclosed.[1] [2]