Galaxy Supermarket Ltd

AI
Galaxy Supermarket Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Galaxy Supermarket Ltd

₹ 17.6 -6.74%
03 Nov 12:30 p.m.
galaxycloudkitchens.in BSE: 506186
About

Incorporated in 1981, Galaxy Cloud Kitchens Ltd is in the business of operating a chain of retail supermarket stores.[1]

Key Points

Business Overview:[1]
The company previously manufactured bakery products, desserts, confectionery, and ready-to-eat meals.

However, it has since discontinued
all manufacturing operations and
shifted its focus to operate the
FMCG and grocery supermarkets
under the Galaxy Supermarket brand.
Additionally, it operates Karmik a private-
label brand focused on dry-fruit repackaging. The supermarket chain grew from one pilot store in April 2024 to 15 stores by March 31, 2026, all in Haryana

Website BSE
  • Market Cap ₹ 87.5 Cr.
  • Current Price ₹ 17.6
  • High / Low ₹ 22.0 / 13.1
  • Stock P/E 1,750
  • Book Value ₹ 0.51
  • Dividend Yield 0.00 %
  • ROCE 8.96 %
  • ROE 6.67 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 35.4 times its book value
  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.4.93 Cr.
  • Promoter holding has decreased over last 3 years: -3.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
14.70 22.49 38.94 39.56 33.52 27.25 16.65 28.02 35.29 40.56
19.32 26.19 45.29 50.14 43.08 26.17 16.34 15.47 33.91 41.44
Operating Profit -4.62 -3.70 -6.35 -10.58 -9.56 1.08 0.31 12.55 1.38 -0.88
OPM % -31.43% -16.45% -16.31% -26.74% -28.52% 3.96% 1.86% 44.79% 3.91% -2.17%
9.81 6.88 6.24 -0.27 0.81 0.83 0.83 0.11 4.44 4.93
Interest 0.01 0.25 0.64 1.58 3.09 3.32 3.77 3.13 0.80 1.27
Depreciation 1.26 3.29 4.74 6.25 8.15 5.84 5.43 4.94 4.73 2.65
Profit before tax 3.92 -0.36 -5.49 -18.68 -19.99 -7.25 -8.06 4.59 0.29 0.13
Tax % -3.32% 13.89% 1.46% 0.64% 0.00% 2.62% 0.00% 0.00% 0.00% 0.00%
4.05 -0.41 -5.57 -18.80 -19.99 -7.44 -8.06 4.59 0.29 0.14
EPS in Rs 3.19 -0.02 -3.26 -11.83 -12.77 -4.75 -5.15 2.93 0.19 0.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: 35%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 26%
TTM: -83%
Stock Price CAGR
10 Years: 1%
5 Years: 2%
3 Years: 10%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 12.71 12.71 15.65 15.65 15.65 15.65 15.65 15.65 15.65 15.65
Reserves 31.49 32.07 34.16 15.66 -4.34 -11.78 -19.83 -15.24 -14.95 -14.85
0.00 12.75 11.69 23.60 25.82 24.33 22.73 21.69 14.40 13.35
2.56 5.43 14.69 16.10 12.30 10.57 17.07 21.48 37.04 19.78
Total Liabilities 46.76 62.96 76.19 71.01 49.43 38.77 35.62 43.58 52.14 33.93
8.03 25.15 43.92 43.71 38.11 32.51 26.46 21.99 19.81 27.37
CWIP 0.21 8.92 6.46 9.05 2.64 0.00 0.00 0.00 4.55 0.00
Investments 28.71 13.71 2.23 0.08 0.01 0.01 0.01 0.01 0.01 0.00
9.81 15.18 23.58 18.17 8.67 6.25 9.15 21.58 27.77 6.56
Total Assets 46.76 62.96 76.19 71.01 49.43 38.77 35.62 43.58 52.14 33.93

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
-0.98 -3.39 10.55 -3.14 2.66 3.55 5.26 2.32 14.58 5.14
0.00 -10.95 2.58 -12.03 -4.04 0.86 0.05 -1.18 -6.95 -5.13
0.94 12.44 -6.65 10.31 -0.87 -4.55 -5.36 -1.05 -7.23 -0.45
Net Cash Flow -0.04 -1.90 6.48 -4.86 -2.25 -0.14 -0.05 0.09 0.40 -0.44
Free Cash Flow -3.72 -32.34 -1.45 -16.97 -1.64 4.00 5.20 1.13 7.49 -0.39
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 19% 88% -176% 27% -25% 300% 1,716% 18% 1,050% -572%

Ratios

Consolidated / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 9.68 16.55 8.44 3.60 7.08 14.60 95.58 221.19 181.62 10.08
Inventory Days 19.28 83.28 37.98 36.40 51.69 37.65 5.02 3.54
Days Payable 48.21 146.18 244.74 491.20 594.72 362.54 182.42 136.95
Cash Conversion Cycle -19.24 -46.35 -198.33 -451.20 -535.96 -310.30 95.58 221.19 4.22 -123.33
Working Capital Days 75.98 104.36 -0.75 -32.38 -56.84 -229.98 -575.01 -279.42 -235.30 -158.74
ROCE % -3.80% -11.67% -27.28% -36.11% -12.03% -18.35% 37.98% 5.86% 8.96%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Permanent employees on rolls
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of operational units (cloud kitchens / retail stores)
count ・Standalone data
Distribution centers
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
48.86% 48.86% 39.45% 39.45% 39.45% 42.47% 45.34% 45.34% 45.34% 45.34% 45.34% 45.34%
51.14% 51.14% 60.54% 60.55% 60.55% 57.53% 54.67% 54.65% 54.67% 54.66% 54.66% 54.67%
No. of Shareholders 3,7793,7943,8783,6643,8583,8493,7824,0204,3674,3044,4114,345

Documents

Announcements

Annual reports