Galaxy Supermarket Ltd

AI

Galaxy Supermarket Ltd

₹ 17.5 -7.21%
03 Nov 11:31 a.m.
About

Incorporated in 1981, Galaxy Cloud Kitchens Ltd is in the business of operating a chain of retail supermarket stores.[1]

Key Points

Business Overview:[1]
The company previously manufactured bakery products, desserts, confectionery, and ready-to-eat meals.

However, it has since discontinued
all manufacturing operations and
shifted its focus to operate the
FMCG and grocery supermarkets
under the Galaxy Supermarket brand.
Additionally, it operates Karmik a private-
label brand focused on dry-fruit repackaging. The supermarket chain grew from one pilot store in April 2024 to 15 stores by March 31, 2026, all in Haryana

  • Market Cap ₹ 87.0 Cr.
  • Current Price ₹ 17.5
  • High / Low ₹ 22.0 / 13.1
  • Stock P/E 1,451
  • Book Value ₹ -3.90
  • Dividend Yield 0.00 %
  • ROCE 114 %
  • ROE %
  • Face Value ₹ 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.0.82 Cr.
  • Promoter holding has decreased over last 3 years: -3.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
0.00 0.51 0.39 1.39 5.74 2.73 5.38 10.61 10.62 9.23 11.85 12.23 15.02
0.29 4.29 0.86 1.58 2.77 3.57 4.80 8.96 9.55 9.13 10.88 11.96 14.91
Operating Profit -0.29 -3.78 -0.47 -0.19 2.97 -0.84 0.58 1.65 1.07 0.10 0.97 0.27 0.11
OPM % -741.18% -120.51% -13.67% 51.74% -30.77% 10.78% 15.55% 10.08% 1.08% 8.19% 2.21% 0.73%
-2.52 -2.87 -0.77 -1.69 -0.09 -0.90 -1.34 -0.42 -0.24 0.03 0.87 -0.02 -0.06
Interest 0.24 0.35 0.39 0.41 0.53 0.40 -0.14 0.49 0.49 0.43 -0.18 0.34 0.36
Depreciation 0.00 0.10 0.02 0.02 0.09 0.21 0.26 0.30 0.33 0.31 0.34 0.37 0.40
Profit before tax -3.05 -7.10 -1.65 -2.31 2.26 -2.35 -0.88 0.44 0.01 -0.61 1.68 -0.46 -0.71
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-3.05 -7.10 -1.65 -2.31 2.26 -2.35 -0.89 0.44 0.01 -0.61 1.67 -0.46 -0.72
EPS in Rs -0.68 -1.58 -0.37 -0.51 0.50 -0.52 -0.19 0.09 0.00 -0.12 0.34 -0.09 -0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
40.56 42.90 41.75 40.52 71.87 68.60 30.25 22.16 10.84 2.12 15.23 42.31 48.33
41.43 45.08 59.84 52.36 90.78 80.97 31.76 22.35 15.69 7.11 12.43 38.48 46.88
Operating Profit -0.87 -2.18 -18.09 -11.84 -18.91 -12.37 -1.51 -0.19 -4.85 -4.99 2.80 3.83 1.45
OPM % -2.14% -5.08% -43.33% -29.22% -26.31% -18.03% -4.99% -0.86% -44.74% -235.38% 18.38% 9.05% 3.00%
4.93 5.26 6.91 2.02 1.43 2.95 1.05 4.75 -3.14 -7.76 -4.28 0.24 0.82
Interest 1.27 1.90 2.01 1.21 0.30 2.41 1.08 0.45 0.60 1.16 1.23 1.27 0.95
Depreciation 2.65 2.68 1.01 1.01 1.41 6.10 4.08 3.22 0.40 0.32 0.58 1.28 1.42
Profit before tax 0.14 -1.50 -14.20 -12.04 -19.19 -17.93 -5.62 0.89 -8.99 -14.23 -3.29 1.52 -0.10
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.14 -1.50 -14.20 -12.04 -19.18 -17.92 -5.62 0.90 -9.00 -14.23 -3.29 1.52 -0.12
EPS in Rs 0.09 -0.96 -9.07 -4.77 -4.97 -4.32 -1.25 0.20 -2.00 -3.17 -0.70 0.31 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 7%
3 Years: 57%
TTM: 65%
Compounded Profit Growth
10 Years: 7%
5 Years: 18%
3 Years: 29%
TTM: -188%
Stock Price CAGR
10 Years: 1%
5 Years: 2%
3 Years: 10%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 15.65 15.65 15.65 25.23 38.58 41.52 44.94 44.94 44.94 44.94 47.30 49.78 49.78
Reserves -14.82 -16.61 -30.83 -25.74 -13.79 -34.88 -44.34 -43.75 -52.20 -66.36 -67.07 -68.02 -69.19
15.99 16.64 18.18 3.30 1.13 1.98 7.08 5.11 9.90 17.37 21.35 21.22 26.24
16.88 13.13 28.34 22.82 18.40 44.16 27.33 23.19 16.37 8.68 17.02 16.65 15.68
Total Liabilities 33.70 28.81 31.34 25.61 44.32 52.78 35.01 29.49 19.01 4.63 18.60 19.63 22.51
27.29 24.54 10.95 10.01 16.91 31.37 18.11 16.02 9.44 0.92 9.48 10.37 10.80
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 0.00 0.19 0.00 0.03
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.41 4.27 20.39 15.60 27.41 21.41 16.90 13.47 8.89 3.71 8.93 9.26 11.68
Total Assets 33.70 28.81 31.34 25.61 44.32 52.78 35.01 29.49 19.01 4.63 18.60 19.63 22.51

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.28 -0.38 -1.91 -13.69 -31.75 17.99 -3.63 -1.20 -7.62 -10.62 1.41 2.01
-5.13 1.53 2.23 29.85 36.52 -20.83 8.72 -1.68 0.63 1.06 2.61 -0.66
4.97 -3.31 -2.42 -17.01 -2.48 -1.28 -0.27 -0.23 6.89 9.72 -3.15 -1.48
Net Cash Flow -0.44 -2.15 -2.10 -0.85 2.29 -4.12 4.81 -3.11 -0.09 0.16 0.87 -0.14
Free Cash Flow -5.81 -0.29 0.17 -13.77 -40.21 -2.90 5.02 -2.93 -7.08 -9.56 -1.35 1.30
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 45% 11% 11% 116% 168% -145% 240% 395% 171% 209% 67% 53%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 7.74 9.27 147.22 75.13 42.71 49.27 78.67 98.66 114.82 27.55 8.63 2.50
Inventory Days 3.54 0.10 1.67 95.96 88.47 19.86 205.60 73.00
Days Payable 84.18 118.05 196.21 748.42 738.66 1,666.09 467.99 129.32
Cash Conversion Cycle -72.90 -108.68 -47.31 75.13 42.71 49.27 78.67 -553.80 -535.37 -1,618.68 -253.76 -53.82
Working Capital Days -92.96 -174.59 -175.20 -121.34 8.38 -52.04 -246.15 -188.59 -599.02 -3,701.65 -563.44 -186.86
ROCE % 9.05% 16.43% -130.62% -374.09% -130.55% -87.90% -49.20% -10.73% 27.07% 114.04%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Permanent employees on rolls
count

Log in to view insights

Please log in to see hidden values.

Login
Number of operational units (cloud kitchens / retail stores)
count
Distribution centers
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
48.86% 48.86% 39.45% 39.45% 39.45% 42.47% 45.34% 45.34% 45.34% 45.34% 45.34% 45.34%
51.14% 51.14% 60.54% 60.55% 60.55% 57.53% 54.67% 54.65% 54.67% 54.66% 54.66% 54.67%
No. of Shareholders 3,7793,7943,8783,6643,8583,8493,7824,0204,3674,3044,4114,345

Documents