Galaxy Supermarket Ltd
₹ 16.0
4.58%
22 May
- close price
About
Incorporated in 1981, Galaxy Cloud Kitchens Ltd is in the business of operating a chain of retail supermarket stores.[1]
Key Points
- Market Cap ₹ 79.6 Cr.
- Current Price ₹ 16.0
- High / Low ₹ 45.8 / 13.1
- Stock P/E 58.1
- Book Value ₹ -3.66
- Dividend Yield 0.00 %
- ROCE 60.3 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Promoter holding has decreased over last 3 years: -3.53%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40.56 | 42.90 | 41.75 | 40.52 | 71.87 | 68.60 | 30.25 | 22.16 | 10.84 | 2.12 | 15.23 | 42.31 | |
| 41.43 | 45.08 | 59.84 | 52.36 | 90.78 | 80.97 | 31.76 | 22.35 | 15.69 | 7.11 | 12.43 | 38.53 | |
| Operating Profit | -0.87 | -2.18 | -18.09 | -11.84 | -18.91 | -12.37 | -1.51 | -0.19 | -4.85 | -4.99 | 2.80 | 3.78 |
| OPM % | -2.14% | -5.08% | -43.33% | -29.22% | -26.31% | -18.03% | -4.99% | -0.86% | -44.74% | -235.38% | 18.38% | 8.93% |
| 4.93 | 5.26 | 6.91 | 2.02 | 1.43 | 2.95 | 1.05 | 4.75 | -3.14 | -7.76 | -4.28 | 0.24 | |
| Interest | 1.27 | 1.90 | 2.01 | 1.21 | 0.30 | 2.41 | 1.08 | 0.45 | 0.60 | 1.16 | 1.23 | 1.22 |
| Depreciation | 2.65 | 2.68 | 1.01 | 1.01 | 1.41 | 6.10 | 4.08 | 3.22 | 0.40 | 0.32 | 0.58 | 1.28 |
| Profit before tax | 0.14 | -1.50 | -14.20 | -12.04 | -19.19 | -17.93 | -5.62 | 0.89 | -8.99 | -14.23 | -3.29 | 1.52 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.14 | -1.50 | -14.20 | -12.04 | -19.18 | -17.92 | -5.62 | 0.90 | -9.00 | -14.23 | -3.29 | 1.52 | |
| EPS in Rs | 0.09 | -0.96 | -9.07 | -4.77 | -4.97 | -4.32 | -1.25 | 0.20 | -2.00 | -3.17 | -0.70 | 0.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 7% |
| 3 Years: | 57% |
| TTM: | 178% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 18% |
| 3 Years: | 29% |
| TTM: | 160% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | 8% |
| 1 Year: | -58% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.65 | 15.65 | 15.65 | 25.23 | 38.58 | 41.52 | 44.94 | 44.94 | 44.94 | 44.94 | 47.30 | 49.78 |
| Reserves | -14.82 | -16.61 | -30.83 | -25.74 | -13.79 | -34.88 | -44.34 | -43.75 | -52.20 | -66.36 | -67.07 | -68.02 |
| 15.99 | 16.64 | 18.18 | 3.30 | 1.13 | 1.98 | 7.08 | 5.11 | 9.90 | 17.37 | 21.35 | 25.25 | |
| 16.88 | 13.13 | 28.34 | 22.82 | 18.40 | 44.16 | 27.33 | 23.19 | 16.37 | 8.68 | 17.02 | 12.63 | |
| Total Liabilities | 33.70 | 28.81 | 31.34 | 25.61 | 44.32 | 52.78 | 35.01 | 29.49 | 19.01 | 4.63 | 18.60 | 19.64 |
| 27.29 | 24.54 | 10.95 | 10.01 | 16.91 | 31.37 | 18.11 | 16.02 | 9.44 | 0.92 | 9.48 | 10.37 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.00 | 0.19 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.41 | 4.27 | 20.39 | 15.60 | 27.41 | 21.41 | 16.90 | 13.47 | 8.89 | 3.71 | 8.93 | 9.27 | |
| Total Assets | 33.70 | 28.81 | 31.34 | 25.61 | 44.32 | 52.78 | 35.01 | 29.49 | 19.01 | 4.63 | 18.60 | 19.64 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.28 | -0.38 | -1.91 | -13.69 | -31.75 | 17.99 | -3.63 | -1.20 | -7.62 | -10.62 | 1.41 | 2.01 | |
| -5.13 | 1.53 | 2.23 | 29.85 | 36.52 | -20.83 | 8.72 | -1.68 | 0.63 | 1.06 | 2.61 | -0.66 | |
| 4.97 | -3.31 | -2.42 | -17.01 | -2.48 | -1.28 | -0.27 | -0.23 | 6.89 | 9.72 | -3.15 | -1.49 | |
| Net Cash Flow | -0.44 | -2.15 | -2.10 | -0.85 | 2.29 | -4.12 | 4.81 | -3.11 | -0.09 | 0.16 | 0.87 | -0.14 |
| Free Cash Flow | -5.81 | -0.29 | 0.17 | -13.77 | -40.21 | -2.90 | 5.02 | -2.93 | -7.08 | -9.56 | -1.35 | 1.30 |
| CFO/OP | 45% | 11% | 11% | 116% | 168% | -145% | 240% | 395% | 171% | 209% | 67% | 54% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7.74 | 9.27 | 147.22 | 75.13 | 42.71 | 49.27 | 78.67 | 98.66 | 114.82 | 27.55 | 8.63 | 2.50 |
| Inventory Days | 3.54 | 0.10 | 1.67 | 95.96 | 88.47 | 19.86 | 205.60 | 73.00 | ||||
| Days Payable | 84.18 | 118.05 | 196.21 | 748.42 | 738.66 | 1,666.09 | 467.99 | 129.32 | ||||
| Cash Conversion Cycle | -72.90 | -108.68 | -47.31 | 75.13 | 42.71 | 49.27 | 78.67 | -553.80 | -535.37 | -1,618.68 | -253.76 | -53.82 |
| Working Capital Days | -92.96 | -174.59 | -175.20 | -121.34 | 8.38 | -52.04 | -246.15 | -188.59 | -599.02 | -3,701.65 | -563.44 | -186.86 |
| ROCE % | 9.05% | 16.43% | -130.62% | -374.09% | -130.55% | -87.90% | -49.20% | -10.73% | 27.07% | 60.30% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Entertainment Centers Number |
|
||||||||||
| Permanent Employee Count Number |
|||||||||||
| Active Cloud Kitchens / Commissaries Number |
|||||||||||
| Number of Supermarket Stores Number |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper publication of the audited financial results of the Company for the quarter and year ended 31st March, 2026
-
Audited Financial Results For The Quarter And Year Ended 31St March, 2026
2d - Board approved FY26 audited results, unmodified audit opinion, and reconstituted committees after director changes.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 22Nd May, 2026
2d - FY26 audited results approved; unmodified opinion, going-concern uncertainty, and committees reconstituted after director demise/resignation.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
21 May - Sunil Samal resigned as Non-Executive Director and N&R Committee member, effective May 21, 2026.
-
Board Meeting Intimation for Audited Financial Results Of The Company
17 May - Board meeting on 22 May 2026 to approve audited FY26 and Q4 results; trading window closed until 48 hours after results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
GCKL operates Cloud Kitchens in Mumbai and Gurugram, producing fresh foods, including bakery items, desserts, hot & cold meals, home meal convenience products, and ready-to-eat items. The company follows a B2B model, focusing on private labeling for leading retail players and catering to QSR companies, cafes, and food service providers with a PAN-India presence.