Apis India Ltd

Apis India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Apis India Ltd

₹ 294 4.99%
16 Apr 2025
apisindia.com BSE: 506166
About

Incorporated in 1983, APIS India Ltd is in the honey processing business and manufacturing of other edible products[1]

Key Points

Business Overview:[1]
Company provides specialized honey, which comprises ginger, lemon, tulsi, organic, honey with nuts, and honey with comb, etc. It has also forayed into Tea, Cookies and Preserves

Website BSE
  • Market Cap ₹ 162 Cr.
  • Current Price ₹ 294
  • High / Low ₹ 294 / 254
  • Stock P/E 6.40
  • Book Value ₹ 314
  • Dividend Yield 0.00 %
  • ROCE 15.0 %
  • ROE 15.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value
  • Company has delivered good profit growth of 51.0% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
94.74 68.15 98.63 88.18 77.03 78.92 79.08 79.09 79.02 87.08 80.43 92.68 90.16
89.36 66.81 89.88 81.93 71.21 70.57 71.76 66.13 73.22 79.84 71.50 84.07 79.34
Operating Profit 5.38 1.34 8.75 6.25 5.82 8.35 7.32 12.96 5.80 7.24 8.93 8.61 10.82
OPM % 5.68% 1.97% 8.87% 7.09% 7.56% 10.58% 9.26% 16.39% 7.34% 8.31% 11.10% 9.29% 12.00%
0.60 0.16 -0.04 0.25 0.64 0.06 0.56 0.15 0.31 0.25 0.14 0.74 0.74
Interest 3.18 1.48 1.89 1.99 2.06 1.77 1.44 1.05 1.67 1.37 1.37 1.10 1.11
Depreciation 1.22 0.64 0.97 0.57 0.57 0.47 0.71 0.47 0.72 0.60 0.65 1.45 1.24
Profit before tax 1.58 -0.62 5.85 3.94 3.83 6.17 5.73 11.59 3.72 5.52 7.05 6.80 9.21
Tax % 75.95% 0.00% 26.15% 29.19% 77.81% 29.17% 29.84% 0.26% 54.84% 29.17% 23.69% 27.50% 26.17%
1.48 1.77 7.40 3.36 5.73 8.92 5.05 15.62 2.97 5.27 6.71 5.23 8.13
EPS in Rs 2.69 3.21 13.43 6.10 10.40 16.19 9.16 28.35 5.39 9.56 12.18 9.49 14.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
182 224 209 272 295 332 316 350
163 206 198 257 276 310 282 315
Operating Profit 20 18 11 15 19 22 34 36
OPM % 11% 8% 5% 6% 6% 7% 11% 10%
1 0 1 1 1 1 1 2
Interest 2 3 5 5 7 8 6 5
Depreciation 2 3 3 2 3 3 2 4
Profit before tax 16 12 4 8 9 13 27 29
Tax % 31% 26% 43% 38% 38% 43% 20% 26%
12 11 3 6 8 18 33 25
EPS in Rs 21.63 19.15 5.92 11.54 14.48 33.12 59.11 45.99
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 6%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 47%
TTM: -21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 22%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 19%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6
Reserves 60 70 74 79 92 110 142 168
55 66 65 85 104 75 60 66
34 42 54 61 56 62 56 48
Total Liabilities 154 184 198 231 257 253 265 288
14 14 14 14 14 12 13 15
CWIP 1 2 3 1 0 0 0 0
Investments 1 2 10 12 14 25 36 40
138 165 171 203 229 215 215 233
Total Assets 154 184 198 231 257 253 265 288

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 5 16 -5 12 18 -3 6
-8 -7 -9 2 -4 -9 8 0
-1 -7 -5 2 -6 -10 -6 -6
Net Cash Flow 4 -8 1 -1 2 -1 -1 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 75 77 80 79 105 86 98 120
Inventory Days 178 232 312 236 213 153 178 131
Days Payable 86 107 133 87 81 73 73 55
Cash Conversion Cycle 167 201 259 227 238 166 203 196
Working Capital Days 181 186 189 177 195 148 174 188
ROCE % 12% 6% 8% 9% 10% 16% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72%
25.28% 25.28% 25.29% 25.28% 25.28% 25.28% 25.28% 25.28% 25.28% 25.28% 25.28% 25.28%
No. of Shareholders 171620202018192121232323

Documents

Announcements

Annual reports

Credit ratings