Kairosoft AI Solutions Ltd
₹ 283
-4.99%
28 Apr
- close price
About
Incorporated in 1982, Pankaj Piyush Trade & Investment Ltd is engaged in trading of shares
& securities, fabric and financing of loans
Key Points
- Market Cap ₹ 33.4 Cr.
- Current Price ₹ 283
- High / Low ₹ 330 / 27.0
- Stock P/E 39.8
- Book Value ₹ 16.1
- Dividend Yield 0.00 %
- ROCE 2.07 %
- ROE 2.26 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 17.5 times its book value
- Promoter holding has decreased over last quarter: -9.93%
- The company has delivered a poor sales growth of -31.6% over past five years.
- Promoter holding is low: 5.07%
- Company has a low return on equity of 0.57% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.61 | 4.22 | 8.53 | 7.21 | 8.45 | 10.81 | 12.03 | 4.18 | 9.92 | 1.95 | 3.75 | 1.80 | 0.92 | |
| 4.53 | 4.36 | 8.33 | 6.93 | 7.90 | 10.25 | 11.94 | 4.35 | 9.79 | 1.96 | 3.76 | 1.27 | 1.24 | |
| Operating Profit | 0.08 | -0.14 | 0.20 | 0.28 | 0.55 | 0.56 | 0.09 | -0.17 | 0.13 | -0.01 | -0.01 | 0.53 | -0.32 |
| OPM % | 1.74% | -3.32% | 2.34% | 3.88% | 6.51% | 5.18% | 0.75% | -4.07% | 1.31% | -0.51% | -0.27% | 29.44% | -34.78% |
| 0.00 | 0.00 | 0.00 | 0.08 | 0.07 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -5.06 | -3.19 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.05 | 0.11 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.05 | -0.19 | 0.09 | 0.32 | 0.58 | 0.55 | 0.07 | -0.18 | 0.10 | -0.02 | -0.02 | -4.54 | -3.52 |
| Tax % | 20.00% | 0.00% | 33.33% | 18.75% | 6.90% | 25.45% | 57.14% | 11.11% | 180.00% | 100.00% | 150.00% | 0.00% | |
| 0.03 | -0.18 | 0.06 | 0.26 | 0.53 | 0.41 | 0.04 | -0.19 | -0.08 | -0.05 | -0.05 | -4.54 | -3.59 | |
| EPS in Rs | 0.02 | -0.14 | 0.05 | 0.20 | 0.40 | 0.31 | 0.03 | -0.14 | -0.06 | -0.04 | -0.04 | -3.44 | -2.72 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | -32% |
| 3 Years: | -43% |
| TTM: | -80% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 67% |
| 3 Years: | 104% |
| TTM: | 340% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 100% |
| 3 Years: | 144% |
| 1 Year: | 846% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
| Reserves | 24.03 | 23.84 | 23.91 | 24.18 | 26.79 | 25.20 | 25.25 | 25.06 | 24.98 | 24.93 | 24.88 | 20.34 | 20.89 |
| 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.05 | 2.20 | 3.15 | |
| 1.04 | 0.01 | 0.07 | 0.04 | 2.01 | 5.22 | 3.00 | 1.47 | 1.20 | 0.16 | 0.03 | 0.38 | 0.08 | |
| Total Liabilities | 27.47 | 26.25 | 26.38 | 26.62 | 29.20 | 32.82 | 30.65 | 28.93 | 28.58 | 27.49 | 27.36 | 23.32 | 24.52 |
| 0.45 | 0.44 | 0.42 | 0.39 | 0.37 | 0.35 | 0.33 | 0.32 | 0.30 | 0.29 | 0.27 | 0.26 | 0.25 | |
| CWIP | 0.12 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| 26.90 | 25.72 | 25.96 | 26.18 | 28.82 | 32.47 | 30.32 | 28.61 | 28.28 | 27.20 | 27.09 | 23.06 | 24.26 | |
| Total Assets | 27.47 | 26.25 | 26.38 | 26.62 | 29.20 | 32.82 | 30.65 | 28.93 | 28.58 | 27.49 | 27.36 | 23.32 | 24.52 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -19.75 | 2.35 | -1.49 | -0.15 | -0.01 | -0.57 | 0.00 | 0.43 | 5.17 | -1.37 | 2.50 | -3.07 | |
| -0.60 | 0.00 | 0.00 | -0.05 | -0.01 | 0.01 | 0.01 | 0.00 | -4.90 | 2.36 | 0.00 | 0.00 | |
| 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | |
| Net Cash Flow | -0.35 | 2.35 | -1.49 | -0.20 | -0.02 | -0.55 | -0.01 | 0.43 | 0.28 | 0.99 | 2.50 | -2.92 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 47.57 | 0.43 | 0.00 | 85.09 | 17.90 | 0.00 | 151.06 | 4.42 | 7.49 | 200.51 | 0.00 |
| Inventory Days | 0.00 | 0.00 | 45.81 | 88.43 | 112.19 | 323.67 | 307.95 | 915.14 | 146.19 | 1,121.31 | 0.00 | |
| Days Payable | 0.00 | 0.00 | 100.01 | 209.92 | 105.70 | 0.00 | 31.66 | 36.17 | ||||
| Cash Conversion Cycle | 0.00 | 47.57 | 46.24 | 88.43 | 97.28 | 131.65 | 202.25 | 1,066.21 | 118.94 | 1,092.62 | 200.51 | 0.00 |
| Working Capital Days | 2,046.69 | 2,021.34 | 1,071.04 | 1,289.40 | 1,129.12 | 916.05 | 826.18 | 2,325.35 | 85.73 | 709.41 | 238.47 | 6.08 |
| ROCE % | 0.30% | -0.72% | 0.34% | 1.25% | 2.23% | 2.01% | 0.33% | -0.65% | 0.44% | -0.07% | -0.07% | 2.07% |
Documents
Announcements
-
Launch Of HR Volkai - The First AI Agent In Human Resources
2d - Launch of HR Volkai AI agent to transform HR processes with recruitment, performance, and compliance features.
-
Announcement Under Regulation 30 Of SEBI LODR) Regulation, 2015, Regarding Launch Of HR Volkai - India'S First AI Interview Preparation Agent By Kairosoft AI Solutions Limited
25 Apr - Launch of HR Volkai, India's first AI interview preparation agent by Kairosoft AI Solutions.
-
Announcement Under Regulation 30 Of SEBI LODR) Regulation, 2015 Regarding Appointment Of Cricketer Ruturaj Gaikwad For Advertisement Of Volkai
25 Apr - Kairosoft partners with cricketer Ruturaj Gaikwad for one-month Volkai marketing campaign.
-
Announcement Under Regulation 30 Of SEBI LODR) Regulation, 2015.
22 Apr - Kairosoft AI filed writ petition against BSE; court hearing held, order reserved on jurisdiction.
-
Announcement Under Regulation 30 Of SEBI LODR) Regulation, 2015.
16 Apr - Company files writ petition against BSE; hearing scheduled.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2005
from bse
Concalls
-
Apr 2025TranscriptNotesPPT
Business Profile:[1]
Company is engaged in the business of investing capital in the purchase of shares, stocks, units, debentures, debenture-stock, bonds, mortgages, obligation and securities issued or guaranteed by any company, government, etc. in India or abroad.
Company also trades in fabrics.