Sudal Industries Ltd
₹ 42.2
1.98%
25 Apr
- close price
About
Incorporated in 1979, Sudal Industries Ltd is a manufacturer and supplier of Aluminum based Products.
Key Points
- Market Cap ₹ 31.1 Cr.
- Current Price ₹ 42.2
- High / Low ₹ 63.3 / 4.40
- Stock P/E
- Book Value ₹ 24.8
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoters have pledged 82.3% of their holding.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 113 | 99 | 76 | 81 | 70 | 84 | 106 | 124 | 92 | 82 | 129 | 160 | 149 | |
| 104 | 89 | 68 | 77 | 69 | 77 | 100 | 118 | 95 | 75 | 119 | 156 | 150 | |
| Operating Profit | 9 | 9 | 8 | 3 | 0 | 8 | 6 | 6 | -3 | 7 | 10 | 4 | -1 |
| OPM % | 8% | 9% | 10% | 4% | 0% | 9% | 5% | 5% | -3% | 9% | 8% | 3% | -1% |
| 0 | 0 | 0 | -0 | 0 | -0 | -0 | 2 | -5 | -1 | 4 | -11 | 127 | |
| Interest | 4 | 4 | 5 | 10 | 12 | 13 | 14 | 15 | 16 | 17 | 21 | 24 | 15 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Profit before tax | 2 | 4 | 1 | -8 | -13 | -7 | -11 | -10 | -27 | -14 | -10 | -33 | 109 |
| Tax % | 21% | 45% | 55% | -0% | 50% | -0% | -1% | -7% | -6% | -2% | -0% | -0% | |
| 2 | 2 | 0 | -8 | -6 | -7 | -11 | -11 | -29 | -14 | -10 | -33 | 109 | |
| EPS in Rs | 3.35 | 3.01 | 0.63 | -11.37 | -8.56 | -9.54 | -14.89 | -15.13 | -38.79 | -18.77 | -13.04 | -45.31 | 147.66 |
| Dividend Payout % | 30% | 33% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 9% |
| 3 Years: | 20% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -30% |
| 3 Years: | 4% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 38% |
| 3 Years: | 119% |
| 1 Year: | 582% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 |
| Reserves | 17 | 20 | 21 | 11 | 4 | -3 | -14 | -25 | -54 | -67 | -77 | -110 | 10 |
| 18 | 18 | 31 | 52 | 30 | 18 | 18 | 19 | 22 | 5 | -0 | -0 | 22 | |
| 33 | 33 | 28 | 18 | 41 | 61 | 68 | 80 | 90 | 122 | 141 | 164 | 17 | |
| Total Liabilities | 74 | 78 | 86 | 88 | 82 | 83 | 80 | 81 | 66 | 66 | 71 | 61 | 57 |
| 29 | 34 | 32 | 28 | 26 | 54 | 55 | 52 | 45 | 42 | 40 | 32 | 33 | |
| CWIP | 4 | 2 | 2 | 2 | 2 | 2 | -0 | -0 | -0 | -0 | 2 | 1 | 1 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| 41 | 43 | 52 | 58 | 53 | 27 | 25 | 29 | 21 | 25 | 29 | 29 | 24 | |
| Total Assets | 74 | 78 | 86 | 88 | 82 | 83 | 80 | 81 | 66 | 66 | 71 | 61 | 57 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 8 | -6 | -10 | 7 | 6 | 6 | 3 | 1 | 1 | 5 | 4 | |
| -14 | -4 | -1 | -1 | -0 | 0 | -2 | -1 | -1 | -1 | -4 | -4 | |
| 2 | -3 | 7 | 12 | -7 | -7 | -4 | -0 | -1 | -1 | -1 | -0 | |
| Net Cash Flow | -0 | 0 | 0 | 2 | 0 | -2 | 0 | 2 | -1 | -0 | 1 | -1 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51 | 52 | 89 | 46 | 48 | 50 | 33 | 29 | 27 | 35 | 25 | 24 |
| Inventory Days | 72 | 104 | 167 | 216 | 224 | 48 | 36 | 31 | 41 | 71 | 44 | 29 |
| Days Payable | 102 | 102 | 105 | 31 | 35 | 51 | 47 | 29 | 47 | 68 | 34 | 28 |
| Cash Conversion Cycle | 22 | 53 | 151 | 230 | 237 | 48 | 21 | 31 | 21 | 37 | 35 | 25 |
| Working Capital Days | 31 | 50 | 149 | 187 | 45 | -145 | -143 | -153 | -274 | -446 | -334 | -322 |
| ROCE % | 19% | 18% | 12% | 3% | -2% | 17% | 15% | 76% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024 15 Apr
- Compliance Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024. 8 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Compliance Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulation, 2018 for the quarter and year ended March 31, 2024.
- Closure of Trading Window 22 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper Publication of Un-Audited Financial Results for the quarter and nine month ended December 31, 2023
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company manufactures Aluminum Extrusions and Aluminum based Alloys. Products are made by melting of Aluminum Ingots into Alloy Billets and further extruded to manufacture extrusions.