Sudal Industries Ltd

Sudal Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sudal Industries Ltd

₹ 72.5 -3.01%
05 Dec - close price
sudal.co.in, www.sudal.in BSE: 506003
About

Incorporated in 1979, Sudal Industries Ltd is a manufacturer and supplier of Aluminum based Products.

Key Points

Business Overview:[1]
Company manufactures Aluminum Extrusions and Aluminum based Alloys. Products are made by melting of Aluminum Ingots into Alloy Billets and further extruded to manufacture extrusions.

Website BSE
  • Market Cap ₹ 60.6 Cr.
  • Current Price ₹ 72.5
  • High / Low ₹ 111 / 31.2
  • Stock P/E 14.0
  • Book Value ₹ 31.0
  • Dividend Yield 0.00 %
  • ROCE 25.5 %
  • ROE 27.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.0% over past five years.
  • Contingent liabilities of Rs.33.1 Cr.
  • Promoters have pledged or encumbered 82.3% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Aluminium

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
44.76 37.95 39.32 36.98 39.06 33.24 34.83 34.43 35.71 40.48 44.13 41.69 44.97
41.87 39.57 44.62 35.86 37.04 32.04 31.89 31.26 33.40 37.66 39.94 39.83 42.53
Operating Profit 2.89 -1.62 -5.30 1.12 2.02 1.20 2.94 3.17 2.31 2.82 4.19 1.86 2.44
OPM % 6.46% -4.27% -13.48% 3.03% 5.17% 3.61% 8.44% 9.21% 6.47% 6.97% 9.49% 4.46% 5.43%
0.40 -2.33 1.13 0.01 125.41 0.01 0.06 0.10 0.12 0.07 0.05 0.08 0.10
Interest 5.66 5.92 6.59 6.99 0.48 0.94 0.75 0.74 0.76 1.96 -0.37 0.65 0.62
Depreciation 0.60 0.63 0.48 0.44 0.44 0.45 0.47 0.46 0.49 0.54 0.56 0.58 1.40
Profit before tax -2.97 -10.50 -11.24 -6.30 126.51 -0.18 1.78 2.07 1.18 0.39 4.05 0.71 0.52
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 35.96% 14.49% 44.07% 110.26% 18.02% 43.66% -25.00%
-2.97 -10.51 -11.24 -6.30 126.51 -0.18 1.14 1.76 0.66 -0.04 3.32 0.41 0.65
EPS in Rs -4.03 -14.26 -15.26 -8.55 151.19 -0.22 1.36 2.10 0.79 -0.05 3.97 0.49 0.78
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
76 81 70 84 106 124 92 82 129 160 144 155 171
68 77 69 77 100 118 95 75 119 156 136 142 160
Operating Profit 8 3 0 8 6 6 -3 7 10 4 8 13 11
OPM % 10% 4% 0% 9% 5% 5% -3% 9% 8% 3% 5% 8% 7%
0 0 0 0 0 2 -5 -1 4 -11 125 -0 0
Interest 5 10 12 13 14 15 16 17 21 24 9 3 3
Depreciation 2 1 1 2 3 3 3 3 3 2 2 2 3
Profit before tax 1 -8 -13 -7 -11 -10 -27 -14 -10 -33 122 8 6
Tax % 55% 0% -50% 0% 1% 7% 6% 2% 0% 0% 1% 26%
0 -8 -6 -7 -11 -11 -29 -14 -10 -33 121 6 4
EPS in Rs 0.63 -11.37 -8.56 -9.54 -14.89 -15.13 -38.79 -18.77 -13.04 -45.31 144.82 6.81 5.19
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: 6%
TTM: 24%
Compounded Profit Growth
10 Years: 11%
5 Years: 18%
3 Years: 35%
TTM: 28%
Stock Price CAGR
10 Years: 24%
5 Years: 103%
3 Years: 126%
1 Year: 17%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 27%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 7 7 7 7 7 7 7 8 8 8
Reserves 21 11 4 -3 -14 -25 -54 -67 -77 -110 11 16 18
31 52 30 18 18 19 22 5 0 34 22 21 19
28 18 41 61 68 80 90 122 141 130 15 18 19
Total Liabilities 86 88 82 83 80 81 66 66 71 61 56 64 64
32 28 26 54 55 52 45 42 40 32 34 36 35
CWIP 2 2 2 2 0 0 0 0 2 1 2 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
52 58 53 27 25 29 21 25 29 29 21 28 29
Total Assets 86 88 82 83 80 81 66 66 71 61 56 64 64

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6 -10 7 6 6 3 1 1 5 4 11 10
-1 -1 -0 0 -2 -1 -1 -1 -4 -4 -5 -3
7 12 -7 -7 -4 -0 -1 -1 -1 -0 -6 -6
Net Cash Flow 0 2 0 -2 0 2 -1 -0 1 -1 -0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 89 46 48 50 33 29 27 35 25 24 22 26
Inventory Days 167 216 224 48 36 31 41 71 44 29 25 36
Days Payable 105 31 35 51 47 29 47 68 34 28 30 40
Cash Conversion Cycle 151 230 237 48 21 31 21 37 35 25 17 22
Working Capital Days 83 70 -1 -190 -192 -202 -362 -467 -334 -323 2 0
ROCE % 12% 3% -2% 17% 15% 76% 26%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
63.02% 63.02% 63.02% 67.44% 67.44% 67.44% 67.44% 67.44% 67.44% 67.44% 67.44% 67.44%
36.98% 36.98% 36.98% 32.57% 32.57% 32.57% 32.57% 32.57% 32.58% 32.57% 32.57% 32.58%
No. of Shareholders 9,9899,9729,9409,8909,8269,77110,0099,99910,11410,10410,16310,275

Documents

Announcements

Annual reports

Credit ratings