Sudal Industries Ltd

₹ 44.0 0.07%

04 Jun 11:42 a.m.

About

Incorporated in 1979, Sudal Industries Ltd manufactures Aluminium Extrusions and Aluminium based Alloys^[1]

Key Points

Business Overview:^[1]
SIL is in the business of manufacturing Aluminium
Extrusions, Aluminium Alloys and Downstream products.

Website BSE

Market Cap ₹ 36.8 Cr.
Current Price ₹ 44.0
High / Low ₹ 111 / 41.1
Stock P/E
Book Value ₹ 28.5
Dividend Yield 0.00 %
ROCE 14.8 %
ROE -3.74 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Contingent liabilities of Rs.33.1 Cr.
Promoters have pledged 82.3% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Aluminium

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	39.32	36.98	39.06	33.24	34.83	34.43	35.71	40.48	44.13	41.69	44.97	45.39	49.45
	44.62	35.86	37.04	32.04	31.89	31.26	33.40	37.66	39.94	39.83	42.53	42.20	45.25
Operating Profit	-5.30	1.12	2.02	1.20	2.94	3.17	2.31	2.82	4.19	1.86	2.44	3.19	4.20
OPM %	-13.48%	3.03%	5.17%	3.61%	8.44%	9.21%	6.47%	6.97%	9.49%	4.46%	5.43%	7.03%	8.49%
	1.13	0.01	125.41	0.01	0.06	0.10	0.12	0.07	0.05	0.08	0.10	0.10	0.21
Interest	6.59	6.99	0.48	0.94	0.75	0.74	0.76	1.96	-0.37	0.65	0.62	0.72	0.31
Depreciation	0.48	0.44	0.44	0.45	0.47	0.46	0.49	0.54	0.56	0.58	1.40	0.61	3.24
Profit before tax	-11.24	-6.30	126.51	-0.18	1.78	2.07	1.18	0.39	4.05	0.71	0.52	1.96	0.86
Tax %	0.00%	0.00%	0.00%	0.00%	35.96%	14.49%	44.07%	110.26%	18.02%	43.66%	-25.00%	231.63%	31.40%
	-11.24	-6.30	126.51	-0.18	1.14	1.76	0.66	-0.04	3.32	0.41	0.65	-2.57	0.58
EPS in Rs	-15.26	-8.55	151.19	-0.22	1.36	2.10	0.79	-0.05	3.97	0.49	0.78	-3.07	0.69
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	81	70	84	106	124	92	82	129	160	144	155	182
	77	69	77	100	118	95	75	119	156	136	142	170
Operating Profit	3	0	8	6	6	-3	7	10	4	8	13	12
OPM %	4%	0%	9%	5%	5%	-3%	9%	8%	3%	5%	8%	6%
	0	0	0	0	2	-5	-1	4	-11	125	-0	0
Interest	10	12	13	14	15	16	17	21	24	9	3	2
Depreciation	1	1	2	3	3	3	3	3	2	2	2	6
Profit before tax	-8	-13	-7	-11	-10	-27	-14	-10	-33	122	8	4
Tax %	0%	-50%	0%	1%	7%	6%	2%	0%	0%	1%	26%	122%
	-8	-6	-7	-11	-11	-29	-14	-10	-33	121	6	-1
EPS in Rs	-11.37	-8.56	-9.54	-14.89	-15.13	-38.79	-18.77	-13.04	-45.31	144.82	6.81	-1.09
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	17%
3 Years:	4%
TTM:	17%

Compounded Profit Growth
10 Years:	6%
5 Years:	14%
3 Years:	25%
TTM:	-115%

Stock Price CAGR
10 Years:	15%
5 Years:	54%
3 Years:	102%
1 Year:	-8%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	-4%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7	7	7	7	7	7	7	7	7	8	8	8
Reserves	11	4	-3	-14	-25	-54	-67	-77	-110	11	16	15
	52	30	18	18	19	22	5	0	34	22	21	16
	18	41	61	68	80	90	122	141	130	15	18	24
Total Liabilities	88	82	83	80	81	66	66	71	61	56	64	64
	28	26	54	55	52	45	42	40	32	34	36	31
CWIP	2	2	2	0	0	0	0	2	1	2	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	58	53	27	25	29	21	25	29	29	21	28	33
Total Assets	88	82	83	80	81	66	66	71	61	56	64	64

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-10	7	6	6	3	1	1	5	4	11	10
	-1	-0	0	-2	-1	-1	-1	-4	-4	-5	-3
	12	-7	-7	-4	-0	-1	-1	-1	-0	-6	-6
Net Cash Flow	2	0	-2	0	2	-1	-0	1	-1	-0	0
Free Cash Flow	-10	7	6	4	2	0	1	2	-0	6	7
CFO/OP	-298%	2,639%	78%	101%	57%	-25%	20%	54%	100%	138%	79%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	46	48	50	33	29	27	35	25	24	22	26	27
Inventory Days	216	224	48	36	31	41	71	44	29	25	36	30
Days Payable	31	35	51	47	29	47	68	34	28	30	40	33
Cash Conversion Cycle	230	237	48	21	31	21	37	35	25	17	22	25
Working Capital Days	70	-1	-190	-192	-202	-362	-467	-334	-323	2	0	5
ROCE %	3%	-2%	17%	15%	76%						26%	15%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Electricity consumption per ton of production
Units/MT

x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	xxx.xx		x,xxx.xx	x,xxx.xx
		xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx		x,xxx.xx	x,xxx.xx	x,xxx.xx		x,xxx.xx	x,xxx.xx
	xx,xxx	xx,xxx					xx,xxx	x,xxx
			xx.xx				xx.xx	xx.xx

Please log in to see hidden values.

Number of Permanent Employees
Counts

Production Volume
MT

Installed Capacity
MT

Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	63.02%	67.44%	67.44%	67.44%	67.44%	67.44%	67.44%	67.44%	67.44%	67.44%	67.44%	67.44%
	36.98%	32.57%	32.57%	32.57%	32.57%	32.57%	32.58%	32.57%	32.57%	32.58%	32.57%	32.58%
No. of Shareholders	9,940	9,890	9,826	9,771	10,009	9,999	10,114	10,104	10,163	10,275	10,293	10,309

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	63.02%	63.02%	63.02%	63.02%	63.02%	63.02%	63.02%	67.44%	67.44%	67.44%
	0.00%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	36.98%	36.96%	36.98%	36.98%	36.98%	36.98%	36.98%	32.57%	32.57%	32.58%
No. of Shareholders	9,918	9,700	9,685	9,695	9,669	9,886	9,972	9,771	10,104	10,309

Sudal Industries Ltd

Sudal Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings