Jaipan Industries Ltd
₹ 34.5
2.43%
28 Mar
- close price
About
Incorporated in 1981, Jaipan Ltd is in the business of manufacturing, trading and service of Electronic Household Accessories.
Key Points
- Market Cap ₹ 21.1 Cr.
- Current Price ₹ 34.5
- High / Low ₹ 59.6 / 23.5
- Stock P/E 58.5
- Book Value ₹ 24.4
- Dividend Yield 0.00 %
- ROCE 4.27 %
- ROE 2.23 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 189 to 116 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.59% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26.58 | 26.54 | 39.36 | 28.71 | 20.90 | 19.60 | 27.58 | 25.48 | 22.09 | 14.58 | 23.28 | 39.09 | 23.59 | |
25.17 | 25.42 | 38.04 | 27.49 | 19.43 | 18.28 | 23.70 | 24.77 | 21.39 | 13.94 | 22.65 | 38.13 | 23.86 | |
Operating Profit | 1.41 | 1.12 | 1.32 | 1.22 | 1.47 | 1.32 | 3.88 | 0.71 | 0.70 | 0.64 | 0.63 | 0.96 | -0.27 |
OPM % | 5.30% | 4.22% | 3.35% | 4.25% | 7.03% | 6.73% | 14.07% | 2.79% | 3.17% | 4.39% | 2.71% | 2.46% | -1.14% |
0.41 | 0.41 | 0.42 | 0.54 | 0.14 | 0.12 | 0.09 | 0.03 | 0.02 | 0.07 | 0.04 | 1.36 | 1.25 | |
Interest | 0.75 | 0.54 | 0.81 | 0.93 | 0.91 | 0.85 | 0.56 | 0.43 | 0.41 | 0.41 | 0.40 | 0.43 | 0.35 |
Depreciation | 0.86 | 0.76 | 0.77 | 0.68 | 0.65 | 0.54 | 0.12 | 0.12 | 0.13 | 0.15 | 0.07 | 0.15 | 0.27 |
Profit before tax | 0.21 | 0.23 | 0.16 | 0.15 | 0.05 | 0.05 | 3.29 | 0.19 | 0.18 | 0.15 | 0.20 | 1.74 | 0.36 |
Tax % | 38.10% | 39.13% | 18.75% | 33.33% | 60.00% | 40.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.39% | |
0.13 | 0.14 | 0.13 | 0.10 | 0.03 | 0.04 | 3.28 | 0.19 | 0.18 | 0.15 | 0.20 | 1.42 | 0.36 | |
EPS in Rs | 0.21 | 0.23 | 0.21 | 0.16 | 0.05 | 0.07 | 5.38 | 0.31 | 0.30 | 0.25 | 0.33 | 2.33 | 0.59 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | 21% |
TTM: | -42% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -37% |
3 Years: | 22% |
TTM: | -31% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 14% |
3 Years: | 63% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 |
Reserves | 4.43 | 4.58 | 4.70 | 4.80 | 4.83 | 4.87 | 8.09 | 7.93 | 7.83 | 7.91 | 8.02 | 9.39 | 8.76 |
5.19 | 5.98 | 8.23 | 7.62 | 7.17 | 5.08 | 3.86 | 2.17 | 2.45 | 3.89 | 4.40 | 5.34 | 5.23 | |
5.24 | 5.68 | 4.96 | 6.91 | 1.71 | 2.54 | 3.35 | 1.29 | 1.54 | 1.95 | 3.35 | 7.44 | 3.91 | |
Total Liabilities | 20.96 | 22.34 | 23.99 | 25.43 | 19.81 | 18.59 | 21.40 | 17.49 | 17.92 | 19.85 | 21.87 | 28.27 | 24.00 |
3.37 | 3.01 | 3.02 | 2.35 | 1.73 | 1.76 | 0.52 | 0.42 | 0.36 | 0.36 | 0.51 | 0.81 | 1.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
17.59 | 19.30 | 20.94 | 23.05 | 18.05 | 16.80 | 20.85 | 17.04 | 17.53 | 19.46 | 21.33 | 27.43 | 22.94 | |
Total Assets | 20.96 | 22.34 | 23.99 | 25.43 | 19.81 | 18.59 | 21.40 | 17.49 | 17.92 | 19.85 | 21.87 | 28.27 | 24.00 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.19 | 1.28 | 2.93 | -1.47 | -0.05 | 0.36 | -0.05 | 0.02 | -0.27 | -0.10 | -0.41 | 2.20 | |
-0.62 | -0.41 | -0.77 | -0.02 | -0.02 | -0.59 | -0.02 | -0.01 | -0.06 | -0.16 | -0.23 | -0.31 | |
0.53 | -0.27 | -0.31 | -0.20 | -0.10 | 0.02 | -0.10 | -0.04 | 0.02 | 0.46 | 0.44 | -0.01 | |
Net Cash Flow | -0.28 | 0.60 | 1.85 | -1.69 | -0.18 | -0.21 | -0.18 | -0.03 | -0.31 | 0.20 | -0.20 | 1.88 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59.46 | 70.96 | 64.17 | 115.82 | 111.42 | 117.88 | 114.87 | 105.29 | 129.87 | 256.10 | 195.36 | 116.44 |
Inventory Days | 146.58 | 145.30 | 75.38 | 136.07 | 149.30 | 125.22 | 74.23 | 76.28 | 113.93 | 182.82 | 106.67 | 103.10 |
Days Payable | 71.67 | 80.09 | 49.81 | 106.16 | 32.10 | 47.87 | 54.56 | 20.66 | 28.79 | 59.03 | 62.43 | 76.86 |
Cash Conversion Cycle | 134.37 | 136.17 | 89.74 | 145.73 | 228.62 | 195.24 | 134.54 | 160.91 | 215.01 | 379.89 | 239.59 | 142.67 |
Working Capital Days | 152.84 | 154.86 | 105.90 | 170.61 | 243.28 | 227.38 | 206.59 | 204.42 | 245.87 | 405.81 | 264.66 | 158.64 |
ROCE % | 6.48% | 5.06% | 5.44% | 5.75% | 5.24% | 5.27% | 22.58% | 3.62% | 3.62% | 3.27% | 3.29% | 4.27% |
Documents
Announcements
- Unaudited Financial Results For The Quarter Ended 31St December,2023 14 Feb
- Board Meeting Intimation for Consider And Approve The Un-Audited Financial Results Of The Company For The Quarter Ended December 31, 2023 2 Feb
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Jan - CERTIFICATE UNDER REGULATION 74(5) OF SEBI (DEPOSITORY AND PARTICIPANTS) REGULATIONS 2018 FOR THE QUATER ENDED DECEMBER 31ST 2023
- Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015 Read With SEBI Circular No. CIR/CFD/CMD/4/2015 Dated September 9, 2015 And Para A Of Part A Of Schedule Ill To The Said Regulations, We Inform You That The Factory Premises Of The Company Which Is Situated : Gala No-2-3, Survey No-52/2 Upadhyay Compound Jadhav Wadi Kaman Bhiwandi Road Village Devdal Post, Kaman-Vasai Palghar, Maharashtra, 401208 India Caught Fire Due To Unknown Circumstances 9 Jan
- Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015 Read With SEBI Circular No. CIR/CFD/CMD/4/2015 Dated September 9, 2015 And Para A Of Part A Of Schedule Ill To The Said Regulations, We Inform You That The Factory Premises Of The Company Which Is Situated : Gala No-2-3, Survey No-52/2 Upadhyay Compound Jadhav Wadi Kaman Bhiwandi Road Village Devdal Post, Kaman-Vasai Palghar, Maharashtra, 401208 India Caught Fire Due To Unknown Circumstances 9 Jan
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
-
Financial Year 2004
from bse
Product Portfolio:[1]
a) Home Appliances[2]
b) Pressure Cooker[3]
c) Toasters[4]
d) Irons[5]
e) Non Stick Cookware[6]
f) Lunch Box[7]
g) Bottles & Flasks[8]
h) Dinnerware[9]
i) Cooktop[10]