Jaipan Industries Ltd
₹ 26.0
-1.25%
05 Jun
- close price
About
Incorporated in 1981, Jaipan Ltd sells and services Electronic Household Accessories[1]
Key Points
- Market Cap ₹ 15.9 Cr.
- Current Price ₹ 26.0
- High / Low ₹ 45.0 / 22.5
- Stock P/E 48.2
- Book Value ₹ 12.6
- Dividend Yield 0.00 %
- ROCE 5.68 %
- ROE 5.46 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 39.9%
- Company has a low return on equity of -6.36% over last 3 years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 84.8 days to 155 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Household Appliances
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28.71 | 20.90 | 19.60 | 27.58 | 25.48 | 22.09 | 14.58 | 23.28 | 39.09 | 22.52 | 28.64 | 27.31 | |
| 27.49 | 19.43 | 18.28 | 23.70 | 24.77 | 21.39 | 13.94 | 22.65 | 38.13 | 23.80 | 27.72 | 26.46 | |
| Operating Profit | 1.22 | 1.47 | 1.32 | 3.88 | 0.71 | 0.70 | 0.64 | 0.63 | 0.96 | -1.28 | 0.92 | 0.85 |
| OPM % | 4.25% | 7.03% | 6.73% | 14.07% | 2.79% | 3.17% | 4.39% | 2.71% | 2.46% | -5.68% | 3.21% | 3.11% |
| 0.54 | 0.14 | 0.12 | 0.09 | 0.03 | 0.02 | 0.07 | 0.04 | 1.36 | -9.48 | 0.02 | 3.04 | |
| Interest | 0.93 | 0.91 | 0.85 | 0.56 | 0.43 | 0.41 | 0.41 | 0.40 | 0.43 | 0.42 | 0.50 | 0.35 |
| Depreciation | 0.68 | 0.65 | 0.54 | 0.12 | 0.12 | 0.13 | 0.15 | 0.07 | 0.15 | 0.17 | 0.20 | 0.21 |
| Profit before tax | 0.15 | 0.05 | 0.05 | 3.29 | 0.19 | 0.18 | 0.15 | 0.20 | 1.74 | -11.35 | 0.24 | 3.33 |
| Tax % | 33.33% | 60.00% | 40.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.39% | 0.00% | 0.00% | 0.00% |
| 0.10 | 0.03 | 0.04 | 3.28 | 0.19 | 0.18 | 0.15 | 0.20 | 1.42 | -11.35 | 0.24 | 3.33 | |
| EPS in Rs | 0.16 | 0.05 | 0.07 | 5.38 | 0.31 | 0.30 | 0.25 | 0.33 | 2.33 | -18.61 | 0.39 | 5.46 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 13% |
| 3 Years: | -11% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 17% |
| 3 Years: | 0% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 18% |
| 3 Years: | -16% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -2% |
| 3 Years: | -6% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 |
| Reserves | 4.80 | 4.83 | 4.87 | 8.09 | 7.93 | 7.83 | 7.91 | 8.02 | 9.39 | -1.96 | -1.72 | 1.61 |
| 7.62 | 7.17 | 5.08 | 3.86 | 2.17 | 2.45 | 3.89 | 4.40 | 5.34 | 3.71 | 4.72 | 7.15 | |
| 6.91 | 1.71 | 2.54 | 3.35 | 1.29 | 1.54 | 1.95 | 3.35 | 7.44 | 10.79 | 7.69 | 3.24 | |
| Total Liabilities | 25.43 | 19.81 | 18.59 | 21.40 | 17.49 | 17.92 | 19.85 | 21.87 | 28.27 | 18.64 | 16.79 | 18.10 |
| 2.35 | 1.73 | 1.76 | 0.52 | 0.42 | 0.36 | 0.36 | 0.51 | 0.81 | 1.40 | 1.42 | 1.21 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| 23.05 | 18.05 | 16.80 | 20.85 | 17.04 | 17.53 | 19.46 | 21.33 | 27.43 | 17.21 | 15.34 | 16.86 | |
| Total Assets | 25.43 | 19.81 | 18.59 | 21.40 | 17.49 | 17.92 | 19.85 | 21.87 | 28.27 | 18.64 | 16.79 | 18.10 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.47 | -0.05 | 0.36 | -0.05 | 0.02 | -0.27 | -0.10 | -0.41 | 2.20 | -1.24 | 0.07 | 3.85 | |
| -0.02 | -0.02 | -0.59 | -0.02 | -0.01 | -0.06 | -0.16 | -0.23 | -0.28 | -0.81 | -0.20 | 0.04 | |
| -0.20 | -0.10 | 0.02 | -0.10 | -0.04 | 0.02 | 0.46 | 0.44 | -0.04 | 1.07 | -0.21 | -0.43 | |
| Net Cash Flow | -1.69 | -0.18 | -0.21 | -0.18 | -0.03 | -0.31 | 0.20 | -0.20 | 1.88 | -0.98 | -0.35 | 3.46 |
| Free Cash Flow | -1.49 | -0.07 | -0.23 | -0.07 | 0.01 | -0.33 | -0.26 | -0.64 | 1.89 | -2.06 | -0.15 | 3.85 |
| CFO/OP | -116% | -2% | 29% | 23% | 63% | 60% | 58% | 11% | 189% | 97% | 8% | 453% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115.82 | 111.42 | 117.88 | 114.87 | 105.29 | 129.87 | 256.10 | 195.36 | 116.44 | 172.45 | 122.35 | 126.70 |
| Inventory Days | 136.07 | 149.30 | 125.22 | 74.23 | 76.28 | 113.93 | 182.82 | 106.67 | 103.10 | 61.23 | 32.95 | 49.63 |
| Days Payable | 106.16 | 32.10 | 47.87 | 54.56 | 20.66 | 28.79 | 59.03 | 62.43 | 76.86 | 161.33 | 78.84 | 48.84 |
| Cash Conversion Cycle | 145.73 | 228.62 | 195.24 | 134.54 | 160.91 | 215.01 | 379.89 | 239.59 | 142.67 | 72.34 | 76.46 | 127.50 |
| Working Capital Days | 83.02 | 126.27 | 166.30 | 158.68 | 176.91 | 208.85 | 324.95 | 209.78 | 116.81 | 49.43 | 49.83 | 155.03 |
| ROCE % | 5.75% | 5.24% | 5.27% | 22.58% | 3.62% | 3.62% | 3.27% | 3.29% | 4.27% | -9.97% | 8.73% | 5.68% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Inventory Value INR Lakhs |
|
|||||||||||
| Number of Employees Count |
||||||||||||
| Customer Base Number of Customers |
||||||||||||
| Number of Sales Offices Count |
||||||||||||
| Number of Warehouses Count |
||||||||||||
| Export Earnings (FOB) INR Crore |
||||||||||||
| Loss by Fire Incident INR Crores |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Outcome For The Meeting Of The Board Of Jaipan Industries Limited ('The Company') For The Year Ended 31St March, 2026. 30 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Secretarial compliance report for FY ended March 31, 2026; company compliant, no violations or SEBI actions.
-
Board Meeting Intimation for Intimation For The Meeting Of The Board Of Jaipan Industries Limited ('The
Company') For The Year Ended 31St March, 2026
22 May - Board meets on 30 May 2026 to approve audited FY26 results; trading window remains closed.
-
'Company Does Not Fall Under The Definition Of Large Corporate As Per SEBI Circular…'
30 Apr - Jaipan Industries declares non-applicability of Large Corporate framework; outstanding borrowing was Rs. 4.90 crore as of 31 March 2026.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 18 Apr
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2007
from bse
Business Overview:[1][2][3]
a) JIL is a Mumbai based company which manufactures and markets various home appliances and non-stick cookware
b) This includes mixers and grinders, air fryers, pressure cookers, cooktops, toasters, utensils, irons, lunch boxes,
bottle & flasks, and stainless-steel dinnerware, under the Jaipan brand
c) It also outsources manufacturing of some of its products.
d) The company operates with a single sales office, one warehouse, and a workforce of over 50 employees, serving approx 1 Lac+ customers in India and international markets.
e) In FY25, the company introduced the TV segment