Jaipan Industries Ltd
₹ 29.0
4.81%
05 Dec
- close price
About
Incorporated in 1981, Jaipan Ltd is in the business of manufacturing, trading and service of Electronic Household Accessories.
Key Points
- Market Cap ₹ 17.7 Cr.
- Current Price ₹ 29.0
- High / Low ₹ 41.8 / 26.2
- Stock P/E 5.39
- Book Value ₹ 12.4
- Dividend Yield 0.00 %
- ROCE 8.73 %
- ROE 5.63 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 72.0 days to 49.8 days
Cons
- The company has delivered a poor sales growth of 5.33% over past five years.
- Company has a low return on equity of -4.43% over last 3 years.
- Earnings include an other income of Rs.3.05 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Household Appliances
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 39.36 | 28.71 | 20.90 | 19.60 | 27.58 | 25.48 | 22.09 | 14.58 | 23.28 | 39.09 | 22.52 | 28.64 | 28.48 | |
| 38.04 | 27.49 | 19.43 | 18.28 | 23.70 | 24.77 | 21.39 | 13.94 | 22.65 | 38.13 | 23.80 | 27.72 | 27.56 | |
| Operating Profit | 1.32 | 1.22 | 1.47 | 1.32 | 3.88 | 0.71 | 0.70 | 0.64 | 0.63 | 0.96 | -1.28 | 0.92 | 0.92 |
| OPM % | 3.35% | 4.25% | 7.03% | 6.73% | 14.07% | 2.79% | 3.17% | 4.39% | 2.71% | 2.46% | -5.68% | 3.21% | 3.23% |
| 0.42 | 0.54 | 0.14 | 0.12 | 0.09 | 0.03 | 0.02 | 0.07 | 0.04 | 1.36 | -9.48 | 0.02 | 3.05 | |
| Interest | 0.81 | 0.93 | 0.91 | 0.85 | 0.56 | 0.43 | 0.41 | 0.41 | 0.40 | 0.43 | 0.42 | 0.50 | 0.44 |
| Depreciation | 0.77 | 0.68 | 0.65 | 0.54 | 0.12 | 0.12 | 0.13 | 0.15 | 0.07 | 0.15 | 0.17 | 0.20 | 0.26 |
| Profit before tax | 0.16 | 0.15 | 0.05 | 0.05 | 3.29 | 0.19 | 0.18 | 0.15 | 0.20 | 1.74 | -11.35 | 0.24 | 3.27 |
| Tax % | 18.75% | 33.33% | 60.00% | 40.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 18.39% | -0.00% | -0.00% | |
| 0.13 | 0.10 | 0.03 | 0.04 | 3.28 | 0.19 | 0.18 | 0.15 | 0.20 | 1.42 | -11.35 | 0.24 | 3.28 | |
| EPS in Rs | 0.21 | 0.16 | 0.05 | 0.07 | 5.38 | 0.31 | 0.30 | 0.25 | 0.33 | 2.33 | -18.61 | 0.39 | 5.37 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 5% |
| 3 Years: | 7% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 6% |
| 3 Years: | 6% |
| TTM: | 131% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 32% |
| 3 Years: | -3% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -2% |
| 3 Years: | -4% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 |
| Reserves | 4.70 | 4.80 | 4.83 | 4.87 | 8.09 | 7.93 | 7.83 | 7.91 | 8.02 | 9.39 | -1.96 | -1.72 | 1.44 |
| 8.23 | 7.62 | 7.17 | 5.08 | 3.86 | 2.17 | 2.45 | 3.89 | 4.40 | 5.34 | 3.71 | 4.72 | 4.90 | |
| 4.96 | 6.91 | 1.71 | 2.54 | 3.35 | 1.29 | 1.54 | 1.95 | 3.35 | 7.44 | 10.79 | 7.69 | 5.50 | |
| Total Liabilities | 23.99 | 25.43 | 19.81 | 18.59 | 21.40 | 17.49 | 17.92 | 19.85 | 21.87 | 28.27 | 18.64 | 16.79 | 17.94 |
| 3.02 | 2.35 | 1.73 | 1.76 | 0.52 | 0.42 | 0.36 | 0.36 | 0.51 | 0.81 | 1.40 | 1.42 | 1.42 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| 20.94 | 23.05 | 18.05 | 16.80 | 20.85 | 17.04 | 17.53 | 19.46 | 21.33 | 27.43 | 17.21 | 15.34 | 16.49 | |
| Total Assets | 23.99 | 25.43 | 19.81 | 18.59 | 21.40 | 17.49 | 17.92 | 19.85 | 21.87 | 28.27 | 18.64 | 16.79 | 17.94 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.93 | -1.47 | -0.05 | 0.36 | -0.05 | 0.02 | -0.27 | -0.10 | -0.41 | 2.20 | -1.24 | 0.07 | |
| -0.77 | -0.02 | -0.02 | -0.59 | -0.02 | -0.01 | -0.06 | -0.16 | -0.23 | -0.28 | -0.81 | -0.20 | |
| -0.31 | -0.20 | -0.10 | 0.02 | -0.10 | -0.04 | 0.02 | 0.46 | 0.44 | -0.04 | 1.07 | -0.21 | |
| Net Cash Flow | 1.85 | -1.69 | -0.18 | -0.21 | -0.18 | -0.03 | -0.31 | 0.20 | -0.20 | 1.88 | -0.98 | -0.35 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64.17 | 115.82 | 111.42 | 117.88 | 114.87 | 105.29 | 129.87 | 256.10 | 195.36 | 116.44 | 172.45 | 122.35 |
| Inventory Days | 75.38 | 136.07 | 149.30 | 125.22 | 74.23 | 76.28 | 113.93 | 182.82 | 106.67 | 103.10 | 61.23 | 32.95 |
| Days Payable | 49.81 | 106.16 | 32.10 | 47.87 | 54.56 | 20.66 | 28.79 | 59.03 | 62.43 | 76.86 | 161.33 | 78.84 |
| Cash Conversion Cycle | 89.74 | 145.73 | 228.62 | 195.24 | 134.54 | 160.91 | 215.01 | 379.89 | 239.59 | 142.67 | 72.34 | 76.46 |
| Working Capital Days | 40.06 | 83.02 | 126.27 | 166.30 | 158.68 | 176.91 | 208.85 | 324.95 | 209.78 | 116.81 | 49.43 | 49.83 |
| ROCE % | 5.44% | 5.75% | 5.24% | 5.27% | 22.58% | 3.62% | 3.62% | 3.27% | 3.29% | 4.27% | -9.97% | 8.73% |
Documents
Announcements
- Financial Result For The Quarter Ended 30Th September 2025 14 Nov
-
Board Meeting Intimation for Disclosure Of Unaudited Financial Result For The Quarter Ended 30-09-2025
3 Nov - Board meeting on 14 Nov 2025 at 4:00pm to approve unaudited Q2 (ended 30 Sep 2025) results.
-
Voting Result Of AGM Held On 30.09.2025 @ 9.30 AM
1 Oct - AGM Sep 30, 2025: All ordinary resolutions passed; RPT special resolution failed; voting details annexed.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1 Oct - AGM Sep 30, 2025: audited FY2024 adopted; director reappointed; RPT approval failed (63.87% for).
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
30 Sep - 59th AGM Sep 30, 2025: approved FY2025 financials, director reappointment, related-party transactions, secretarial auditor appointment.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2007
from bse
Business Overview:[1][2][3]
a) JIL is a Mumbai based company which manufactures and markets various home appliances and non-stick cookware
b) This includes mixers and grinders, air fryers, pressure cookers, cooktops, toasters, utensils, irons, lunch boxes,
bottle & flasks, and stainless-steel dinnerware, under the Jaipan brand
c) It also outsources manufacturing of some of its products.
d) The company operates with a single sales office, one warehouse, and a workforce of over 50 employees, serving approx 1 Lac+ customers in India and international markets.
e) In FY25, the company introduced the TV segment