SNL Bearings Ltd
₹ 384
-0.60%
28 Aug
- close price
About
Incorporated in 1983, SNL Bearings Ltd manufactures and markets antifriction bearing products[1]
Key Points
- Market Cap ₹ 139 Cr.
- Current Price ₹ 384
- High / Low ₹ 424 / 300
- Stock P/E 11.9
- Book Value ₹ 210
- Dividend Yield 3.91 %
- ROCE 20.1 %
- ROE 14.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 9.20% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 30 | 33 | 38 | 41 | 34 | 36 | 44 | 48 | 48 | 51 | 57 | 60 | |
| 19 | 21 | 23 | 26 | 29 | 28 | 28 | 31 | 36 | 37 | 38 | 42 | 44 | |
| Operating Profit | 8 | 9 | 11 | 12 | 11 | 6 | 9 | 12 | 11 | 10 | 13 | 14 | 15 |
| OPM % | 29% | 32% | 32% | 31% | 28% | 17% | 24% | 28% | 24% | 22% | 26% | 25% | 25% |
| 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 7 | 9 | 10 | 11 | 11 | 6 | 8 | 12 | 11 | 11 | 14 | 15 | 16 |
| Tax % | 32% | 33% | 34% | 28% | 29% | 25% | 26% | 25% | 26% | 27% | 23% | 26% | |
| 5 | 6 | 7 | 8 | 8 | 4 | 6 | 9 | 8 | 8 | 11 | 11 | 12 | |
| EPS in Rs | 12.60 | 15.73 | 18.33 | 22.76 | 22.54 | 11.49 | 17.14 | 24.45 | 22.65 | 21.65 | 30.07 | 30.04 | 32.15 |
| Dividend Payout % | 0% | 13% | 16% | 22% | 22% | 26% | 26% | 27% | 29% | 32% | 27% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 9% |
| 3 Years: | 6% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 12% |
| 3 Years: | 9% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 11% |
| 3 Years: | 3% |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 16% |
| 3 Years: | 15% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 7 | 11 | 16 | 25 | 31 | 31 | 37 | 45 | 50 | 56 | 64 | 72 |
| 5 | 2 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 6 | 5 | 6 | 5 | 4 | 6 | 6 | 8 | 7 | 7 | 8 | |
| Total Liabilities | 22 | 23 | 25 | 34 | 39 | 42 | 47 | 55 | 62 | 67 | 75 | 84 |
| 9 | 9 | 9 | 9 | 11 | 13 | 13 | 15 | 15 | 15 | 14 | 13 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 9 | 8 | 10 | 8 | 15 | 15 | 14 | 34 | 39 |
| 13 | 14 | 15 | 16 | 20 | 19 | 25 | 25 | 31 | 37 | 26 | 32 | |
| Total Assets | 22 | 23 | 25 | 34 | 39 | 42 | 47 | 55 | 62 | 67 | 75 | 84 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 7 | 6 | 10 | 2 | 8 | 8 | 6 | 10 | 8 | 4 | 13 | |
| -1 | -1 | -2 | -9 | -0 | -5 | -0 | -9 | -10 | -6 | -1 | -10 | |
| -5 | -6 | -5 | -1 | -2 | -1 | -3 | -2 | -2 | -2 | -3 | -3 | |
| Net Cash Flow | 0 | 0 | -1 | -0 | 0 | 2 | 5 | -5 | -2 | 0 | -0 | -0 |
| Free Cash Flow | 5 | 6 | 5 | 9 | -0 | 4 | 6 | 4 | 8 | 7 | 4 | 13 |
| CFO/OP | 108% | 98% | 89% | 109% | 49% | 156% | 119% | 73% | 110% | 101% | 56% | 116% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 71 | 78 | 75 | 69 | 56 | 70 | 82 | 57 | 50 | 49 | 68 | 61 |
| Inventory Days | 369 | 286 | 328 | 215 | 463 | 279 | 207 | 341 | 283 | 238 | 261 | 216 |
| Days Payable | 111 | 99 | 48 | 96 | 65 | 38 | 68 | 79 | 96 | 55 | 54 | 68 |
| Cash Conversion Cycle | 329 | 266 | 354 | 188 | 455 | 310 | 220 | 319 | 236 | 231 | 275 | 208 |
| Working Capital Days | 58 | 92 | 111 | 96 | 143 | 102 | 110 | 118 | 99 | 98 | 125 | 99 |
| ROCE % | 44% | 55% | 55% | 47% | 35% | 15% | 21% | 26% | 22% | 19% | 21% | 20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Export Revenue Share % |
|
|||||||||
| Number of Permanent Employees Number |
||||||||||
| NRB (Parent Company) Revenue Share % |
||||||||||
| Top 5 Customer Revenue Share % |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 46th AGM voting results announced; all 5 resolutions passed on August 11, 2026.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 46th AGM held on August 11, 2026 via VC/OAVM; shareholders considered audited FY26 results and resolutions.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement Disclosure under regulation 30 and regulation 47 of SEBI LODR Regulation, 2015
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved Q1 FY27 results: revenue ₹15.25 crore, PAT ₹3.46 crore; internal auditor ceased after demise.
-
Announcement under Regulation 30 (LODR)-Demise
- Board approved Q1 FY27 results; revenue ₹1,525 lakh, PAT ₹346 lakh; internal auditor vacancy noted.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
SNL was promoted by Shriram group in technical collaboration with INA Germany. At present, it is a part of NRB Bearings Limited. Company does Needle Roller Bearing manufacturing for automobile industries and also manufactures industrial bearings used in Textile machineries and household appliances. Company's product is supplied ~90% to Original Equipment Manufacturers and remainder for replacement market / exports