Hercules Hoists Ltd

₹ 199 7.06%

06 Jun - close price

About

Incorporated in 1962, Hercules Hoists Ltd is in the business of Lifting and Handling Equipment^[1]

Key Points

Business Overview:^[1]
HHL is a part of the Bajaj group. It offers a range of products and services including:
a) Manufacturing, sales, distribution, and marketing of mechanical hoists, electric chain hoists and wire rope hoists
b) Stackers, storage and retrieval solutions
c) Overhead cranes in standard and extended standard range
d) Manipulators, material handling automation solutions.

Website BSE NSE

Market Cap ₹ 638 Cr.
Current Price ₹ 199
High / Low ₹ 311 / 126
Stock P/E 114
Book Value ₹ 265
Dividend Yield 2.01 %
ROCE 0.63 %
ROE 0.62 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.75 times its book value

Cons

Tax rate seems low
Company has a low return on equity of 2.82% over last 3 years.
Earnings include an other income of Rs.6.15 Cr.
Dividend payout has been low at 14.9% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	30.53	30.96	36.63	35.71	47.47	41.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	30.95	28.13	32.13	30.59	43.21	36.50	0.00	0.00	0.00	0.00	0.22	0.10	0.16
Operating Profit	-0.42	2.83	4.50	5.12	4.26	4.55	0.00	0.00	0.00	0.00	-0.22	-0.10	-0.16
OPM %	-1.38%	9.14%	12.29%	14.34%	8.97%	11.08%
	2.33	1.41	5.40	6.74	90.37	3.19	8.99	10.45	0.27	6.01	14.30	2.84	0.16
Interest	0.00	0.06	0.17	0.16	0.16	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.62	0.92	1.05	1.01	0.97	1.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	1.29	3.26	8.68	10.69	93.50	6.53	8.99	10.45	0.27	6.01	14.08	2.74	0.00
Tax %	44.96%	29.45%	17.05%	17.03%	9.16%	26.34%	0.78%	0.67%	25.93%	1.16%	0.07%	0.36%
	0.72	2.30	7.20	8.86	84.95	4.81	8.92	10.38	0.20	5.94	14.07	2.73	0.00
EPS in Rs	0.22	0.72	2.25	2.77	26.55	1.50	2.79	3.24	0.06	1.86	4.40	0.85	0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	104.21	97.48	91.14	73.06	75.47	102.17	83.00	78.37	108.45	150.77	179.53	0.00
	84.64	86.98	84.15	72.03	71.62	92.78	78.36	74.22	101.56	134.06	150.37	0.48
Operating Profit	19.57	10.50	6.99	1.03	3.85	9.39	4.64	4.15	6.89	16.71	29.16	-0.48
OPM %	18.78%	10.77%	7.67%	1.41%	5.10%	9.19%	5.59%	5.30%	6.35%	11.08%	16.24%
	10.56	9.69	12.15	11.74	9.81	9.75	14.90	8.30	14.04	103.92	22.41	6.15
Interest	0.00	0.00	0.25	0.23	0.04	0.00	0.02	0.01	0.01	0.55	0.55	0.00
Depreciation	2.00	2.59	2.20	2.59	2.92	3.02	3.53	2.89	2.47	3.96	4.33	0.00
Profit before tax	28.13	17.60	16.69	9.95	10.70	16.12	15.99	9.55	18.45	116.12	46.69	5.67
Tax %	29.72%	28.18%	20.37%	20.10%	8.50%	20.66%	18.82%	18.64%	19.02%	11.03%	22.87%	1.41%
	19.76	12.64	13.29	7.96	9.78	12.80	12.98	7.76	14.94	103.31	36.02	5.58
EPS in Rs	6.18	3.95	4.15	2.49	3.06	4.00	4.06	2.42	4.67	32.28	11.26	1.74
Dividend Payout %	24.29%	37.97%	36.12%	40.20%	40.90%	37.50%	44.38%	61.86%	55.69%	9.29%	35.54%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	-8%
5 Years:	-16%
3 Years:	-30%
TTM:	-85%

Stock Price CAGR
10 Years:	17%
5 Years:	59%
3 Years:	73%
1 Year:	49%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	3%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.20	3.20
Reserves	170.80	177.02	184.53	336.09	376.85	423.58	334.04	491.20	615.81	703.45	944.73	843.28
	0.00	0.00	7.30	0.00	0.00	0.00	0.00	0.14	0.07	6.75	5.42	0.00
	35.89	35.09	47.76	14.85	16.79	23.89	14.94	30.93	60.05	60.40	97.29	93.71
Total Liabilities	209.89	215.31	242.79	354.14	396.84	450.67	352.18	525.47	679.13	773.80	1,050.64	940.19
	26.99	25.20	26.07	35.62	35.02	35.89	34.13	32.56	28.72	35.72	33.79	0.00
CWIP	0.48	1.64	0.15	0.09	0.22	0.09	0.08	0.02	0.00	0.00	0.03	0.00
Investments	39.78	43.62	51.40	204.72	261.66	314.56	225.45	422.21	573.04	662.38	944.24	938.17
	142.64	144.85	165.17	113.71	99.94	100.13	92.52	70.68	77.37	75.70	72.58	2.02
Total Assets	209.89	215.31	242.79	354.14	396.84	450.67	352.18	525.47	679.13	773.80	1,050.64	940.19

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.69	12.91	-3.79	12.19	15.12	12.81	10.22	15.54	14.10	11.68	28.41	7.59
	-12.14	-7.86	3.39	1.04	-11.40	-4.53	-6.70	-8.57	3.36	-0.52	-21.98	6.01
	-6.99	-5.62	1.34	-13.29	-3.85	-4.82	-5.79	-5.76	-7.20	-9.18	-9.88	-12.80
Net Cash Flow	-19.82	-0.57	0.95	-0.06	-0.13	3.46	-2.27	1.21	10.26	1.99	-3.45	0.79

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	110.93	124.95	154.83	112.71	91.07	40.55	43.01	45.92	23.93	26.63	39.58
Inventory Days	190.54	204.14	331.04	262.62	279.53	258.30	269.22	197.97	144.83	124.31	83.18
Days Payable	131.66	127.33	229.88	68.98	86.82	86.01	78.99	95.04	82.01	77.06	84.18
Cash Conversion Cycle	169.81	201.76	255.99	306.35	283.78	212.84	233.24	148.85	86.76	73.88	38.59
Working Capital Days	274.70	334.22	404.21	443.84	384.35	269.44	333.16	230.82	110.69	71.95	47.47
ROCE %	16.82%	9.93%	9.03%	2.92%	2.24%	3.13%	4.20%	2.35%	3.65%	4.57%	5.67%	0.63%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	69.61%	69.61%	69.62%	69.62%	69.62%	69.62%	69.61%	69.61%	69.61%	69.61%	69.61%	69.61%
	0.05%	0.02%	0.00%	0.03%	0.07%	0.11%	0.06%	1.92%	1.72%	1.66%	0.00%	0.06%
	30.34%	30.37%	30.40%	30.35%	30.31%	30.28%	30.33%	28.46%	28.68%	28.72%	30.39%	30.33%
No. of Shareholders	15,762	16,353	15,952	15,623	15,695	16,267	16,627	17,375	17,504	18,134	24,253	23,795

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	69.47%	69.61%	69.61%	69.61%	69.61%	69.61%	69.62%	69.61%	69.61%
	0.00%	0.02%	0.00%	0.00%	0.00%	0.07%	0.03%	1.92%	0.06%
	0.06%	0.09%	0.11%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.47%	30.28%	30.28%	30.39%	30.39%	30.32%	30.35%	28.46%	30.33%
No. of Shareholders	9,754	10,845	11,387	11,327	17,052	16,130	15,623	17,375	23,795

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Hercules Hoists Ltd

Hercules Hoists Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports