Brady & Morris Engineering Company Ltd
₹ 1,289
-0.91%
29 Aug
- close price
About
Incorporated in 1946, Brady & Morris
Engineering Co. Ltd is in the business
of manufacturing of Material handling
equipment, textile machinery and
stores etc.[1]
Key Points
- Market Cap ₹ 290 Cr.
- Current Price ₹ 1,289
- High / Low ₹ 2,511 / 978
- Stock P/E 43.0
- Book Value ₹ 210
- Dividend Yield 0.00 %
- ROCE 25.4 %
- ROE 23.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 35.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.20.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
34 | 32 | 36 | 36 | 24 | 44 | 44 | 38 | 47 | 60 | 75 | 90 | 90 | |
30 | 30 | 34 | 34 | 26 | 40 | 41 | 35 | 42 | 53 | 63 | 79 | 80 | |
Operating Profit | 4 | 2 | 2 | 2 | -3 | 4 | 3 | 3 | 5 | 7 | 12 | 11 | 10 |
OPM % | 13% | 6% | 6% | 6% | -11% | 9% | 7% | 8% | 11% | 12% | 16% | 13% | 11% |
-1 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 20 | 20 | |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | -0 | 0 | 0 | -1 | 3 | 2 | 3 | 5 | 7 | 12 | 29 | 28 |
Tax % | 0% | 0% | -43% | 0% | 0% | 18% | 16% | 2% | 29% | 27% | 27% | 18% | |
1 | -0 | 0 | 0 | -1 | 2 | 2 | 3 | 3 | 5 | 8 | 24 | 23 | |
EPS in Rs | 4.31 | -0.62 | 0.89 | 0.27 | -5.02 | 9.20 | 8.18 | 11.69 | 14.18 | 22.44 | 37.38 | 106.71 | 102.88 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 16% |
3 Years: | 25% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 51% |
5 Years: | 35% |
3 Years: | 39% |
TTM: | -25% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 77% |
3 Years: | 117% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | 31% |
5 Years: | 34% |
3 Years: | 32% |
Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | -1 | -2 | -2 | -1 | -2 | 0 | 2 | 4 | 8 | 13 | 21 | 45 |
15 | 31 | 31 | 30 | 31 | 27 | 21 | 18 | 18 | 14 | 8 | 9 | |
22 | 12 | 12 | 22 | 15 | 14 | 11 | 9 | 14 | 12 | 17 | 21 | |
Total Liabilities | 38 | 44 | 44 | 53 | 46 | 44 | 37 | 33 | 42 | 41 | 48 | 77 |
12 | 11 | 11 | 11 | 10 | 9 | 8 | 8 | 8 | 8 | 10 | 9 | |
CWIP | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 4 | 0 | 0 |
25 | 32 | 31 | 39 | 34 | 33 | 27 | 21 | 29 | 27 | 37 | 66 | |
Total Assets | 38 | 44 | 44 | 53 | 46 | 44 | 37 | 33 | 42 | 41 | 48 | 77 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -15 | 2 | 4 | -5 | 5 | 7 | 7 | 1 | 5 | 6 | -1 | |
-1 | -0 | -2 | -2 | 5 | -0 | -0 | -4 | -0 | -1 | 1 | 23 | |
2 | 16 | -0 | -2 | 0 | -5 | -7 | -4 | -0 | -4 | -7 | 0 | |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 23 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 117 | 153 | 171 | 239 | 196 | 118 | 83 | 86 | 113 | 85 | 99 | 93 |
Inventory Days | 194 | 276 | 179 | 202 | 495 | 216 | 202 | 141 | 160 | 110 | 104 | 122 |
Days Payable | 122 | 178 | 153 | 272 | 316 | 151 | 112 | 71 | 95 | 60 | 55 | 72 |
Cash Conversion Cycle | 189 | 251 | 197 | 169 | 376 | 182 | 173 | 156 | 178 | 136 | 148 | 142 |
Working Capital Days | 93 | -46 | 80 | 73 | 135 | 98 | 113 | 91 | 78 | 63 | 75 | 56 |
ROCE % | 24% | 4% | 4% | 5% | -10% | 12% | 11% | 12% | 19% | 25% | 40% | 25% |
Documents
Announcements
- For The Purpose Of 79Th Annual General Meeting Scheduled On September 27, 2025 Being Conducted Through VC/OAVM Facility. 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Compliance under Regulation 47 of the SEBI (LODR), Regulations, 2015.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Aug - Compliance under Regulation 47 of the SEBI LODR Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Change in Management
8 Aug - Appointed GMJ & Associates as Secretarial Auditor for five years from April 2025, subject to AGM approval.
- Financial Results Of The Company For The Quarter Ended June 30, 2025 8 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
BMECL is a subsidiary of WH Brady and Company Ltd (WHB) in partnership with the UK-based Morris Material Handling Ltd. WHB holds 72.73% shareholding in BMECL. The Brady group is controlled by the Mumbai-based Morarka family.
BMECL manufactures various material handling equipment for diversified end users, which include steel, oil and gas, cement, minerals and mining, power, chemicals, heavy manufacturing, water and sewage treatment,
defence, nuclear energy, ports, and metros.