Brady & Morris Engineering Company Ltd
₹ 1,767
-0.62%
21 Jul
- close price
About
Incorporated in 1946, Brady & Morris
Engineering Co. Ltd is in the business
of manufacturing of Material handling
equipment, textile machinery and
stores etc.[1]
Key Points
- Market Cap ₹ 398 Cr.
- Current Price ₹ 1,767
- High / Low ₹ 2,511 / 978
- Stock P/E 48.2
- Book Value ₹ 210
- Dividend Yield 0.00 %
- ROCE 25.4 %
- ROE 23.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 35.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.0%
Cons
- Stock is trading at 8.40 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.19.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
34 | 32 | 36 | 36 | 24 | 44 | 44 | 38 | 47 | 60 | 75 | 90 | |
30 | 30 | 34 | 34 | 26 | 40 | 41 | 35 | 42 | 53 | 63 | 79 | |
Operating Profit | 4 | 2 | 2 | 2 | -3 | 4 | 3 | 3 | 5 | 7 | 12 | 11 |
OPM % | 13% | 6% | 6% | 6% | -11% | 9% | 7% | 8% | 11% | 12% | 16% | 13% |
-1 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 20 | |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | -0 | 0 | 0 | -1 | 3 | 2 | 3 | 5 | 7 | 12 | 29 |
Tax % | 0% | 0% | -43% | 0% | 0% | 18% | 16% | 2% | 29% | 27% | 27% | 18% |
1 | -0 | 0 | 0 | -1 | 2 | 2 | 3 | 3 | 5 | 8 | 24 | |
EPS in Rs | 4.31 | -0.62 | 0.89 | 0.27 | -5.02 | 9.20 | 8.18 | 11.69 | 14.18 | 22.44 | 37.38 | 106.71 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 16% |
3 Years: | 25% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 51% |
5 Years: | 35% |
3 Years: | 39% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 75% |
3 Years: | 153% |
1 Year: | 57% |
Return on Equity | |
---|---|
10 Years: | 31% |
5 Years: | 34% |
3 Years: | 32% |
Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | -1 | -2 | -2 | -1 | -2 | 0 | 2 | 4 | 8 | 13 | 21 | 45 |
15 | 31 | 31 | 30 | 31 | 27 | 21 | 18 | 18 | 14 | 8 | 9 | |
22 | 12 | 12 | 22 | 15 | 14 | 11 | 9 | 14 | 12 | 17 | 21 | |
Total Liabilities | 38 | 44 | 44 | 53 | 46 | 44 | 37 | 33 | 42 | 41 | 48 | 77 |
12 | 11 | 11 | 11 | 10 | 9 | 8 | 8 | 8 | 8 | 10 | 9 | |
CWIP | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 4 | 0 | 0 |
25 | 32 | 31 | 39 | 34 | 33 | 27 | 21 | 29 | 27 | 37 | 66 | |
Total Assets | 38 | 44 | 44 | 53 | 46 | 44 | 37 | 33 | 42 | 41 | 48 | 77 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -15 | 2 | 4 | -5 | 5 | 7 | 7 | 1 | 5 | 6 | -1 | |
-1 | -0 | -2 | -2 | 5 | -0 | -0 | -4 | -0 | -1 | 1 | 23 | |
2 | 16 | -0 | -2 | 0 | -5 | -7 | -4 | -0 | -4 | -7 | 0 | |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 23 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 117 | 153 | 171 | 239 | 196 | 118 | 83 | 86 | 113 | 85 | 99 | 93 |
Inventory Days | 194 | 276 | 179 | 202 | 495 | 216 | 202 | 141 | 160 | 110 | 104 | 122 |
Days Payable | 122 | 178 | 153 | 272 | 316 | 151 | 112 | 71 | 95 | 60 | 55 | 72 |
Cash Conversion Cycle | 189 | 251 | 197 | 169 | 376 | 182 | 173 | 156 | 178 | 136 | 148 | 142 |
Working Capital Days | 164 | 217 | 178 | 161 | 284 | 153 | 122 | 97 | 108 | 87 | 88 | 92 |
ROCE % | 24% | 4% | 4% | 5% | -10% | 12% | 11% | 12% | 19% | 25% | 40% | 25% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Certificate confirming share dematerialization compliance for quarter ended June 30, 2025.
-
Clarification On Price Movement
27 Jun - Company clarifies no undisclosed info; price movement due to market forces only.
- Closure of Trading Window 27 Jun
-
Clarification sought from Brady & Morris Engineering Company Ltd
26 Jun - Exchange has sought clarification from Brady & Morris Engineering Company Ltd on June 26, 2025 with reference to significant movement in price, in order to …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report confirming regulatory adherence for FY ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
BMECL is a subsidiary of WH Brady and Company Ltd (WHB) in partnership with the UK-based Morris Material Handling Ltd. WHB holds 72.73% shareholding in BMECL. The Brady group is controlled by the Mumbai-based Morarka family.
BMECL manufactures various material handling equipment for diversified end users, which include steel, oil and gas, cement, minerals and mining, power, chemicals, heavy manufacturing, water and sewage treatment,
defence, nuclear energy, ports, and metros.