Harshil Agrotech Ltd
Incorporated in 1972, Harshil Agrotech
Ltd trades Agriculture goods and Commodity
& Agri Materials[1]
- Market Cap ₹ 46.9 Cr.
- Current Price ₹ 0.66
- High / Low ₹ 19.3 / 0.63
- Stock P/E 2.93
- Book Value ₹ 1.62
- Dividend Yield 0.00 %
- ROCE 17.4 %
- ROE 16.4 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.41 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 99.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 267 days.
- Working capital days have increased from 230 days to 363 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 13 | 64 | 112 | |
0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 3 | 12 | 53 | 93 | |
Operating Profit | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | 1 | 1 | 11 | 19 |
OPM % | 28% | -70% | -950% | -106% | 17% | 8% | 17% | 17% | |||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | 1 | 1 | 11 | 19 |
Tax % | -12% | -61% | -31% | -100% | -31% | -26% | -22% | 29% | 47% | 20% | 26% | 6% | |
-0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | 1 | 1 | 10 | 16 | |
EPS in Rs | -0.31 | -0.15 | -0.25 | 0.07 | -0.23 | -0.22 | -0.32 | 0.77 | -0.19 | 0.49 | 0.05 | 0.15 | 0.23 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 337% |
3 Years: | 635% |
TTM: | 441% |
Compounded Profit Growth | |
---|---|
10 Years: | 51% |
5 Years: | 100% |
3 Years: | 272% |
TTM: | 1124% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 49% |
3 Years: | % |
1 Year: | -95% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.80 | 11 | 71 |
Reserves | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -1 | -1 | -0 | 1 | 44 |
3 | 3 | 3 | 4 | 4 | 4 | 4 | 0 | 1 | 1 | 1 | 1 | |
2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 11 | 3 | |
Total Liabilities | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 0 | 2 | 4 | 23 | 119 |
4 | 4 | 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 4 | 20 | 116 | |
Total Assets | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 0 | 2 | 4 | 23 | 119 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | 0 | -8 | -44 | |
0 | 0 | 0 | 0 | 0 | -0 | 0 | 5 | -0 | 0 | -2 | -0 | |
1 | 0 | 0 | 0 | -0 | -0 | 0 | -4 | 0 | -0 | 10 | 93 | |
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 50 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 419 | 0 | 274 | 388 | 367 | 218 | 267 | |||||
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | ||||
Days Payable | 18 | |||||||||||
Cash Conversion Cycle | 419 | 0 | 274 | 388 | 367 | 218 | 334 | |||||
Working Capital Days | -2,010 | -4,059 | -34,949 | 433 | 67 | 260 | 363 | |||||
ROCE % | -18% | -15% | -15% | 1% | -12% | -12% | -19% | -45% | -34% | 86% | 16% | 17% |
Documents
Announcements
-
Intimation/Fixation Of Record Date For Bonus Issue Pursuant To Regulation 42 Of The SEBI (LODR) Regulations, 2015.
3 Oct - Record date October 10, 2025 for bonus issue in ratio 10:32.
- Corporate Action-Board to consider Bonus Issue 3 Oct
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 30 Sep
-
Closure of Trading Window
29 Sep - Trading window closed Oct 1, 2025 until 48 hours after unaudited results for period ended Sep 30, 2025.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 29 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
HAL (previously Mirchi Technologies Ltd) is in the business of preparing, manufacturing, processing, marketing, trading, import, export, improving, selling and dealing in agricultural food products like spices, oil seeds, grains, vegetables, herbs, pickles and other items derived from agricultural, farming or relevant activities