KPT Industries Ltd

Kulkarni Power Tools Limited is engaged in the business of electric power tools and roots (positive displacement) blowers/exhausters.

  • Market Cap: 15.33 Cr.
  • Current Price: 45.10
  • 52 weeks High / Low 73.35 / 37.50
  • Book Value: 78.65
  • Stock P/E: 3.73
  • Dividend Yield: 1.66 %
  • ROCE: 14.68 %
  • ROE: 15.82 %
  • Sales Growth (3Yrs): 17.40 %
  • Listed on BSE
  • Company Website
  • Face Value: 5.00
Edit ratios
Pros:
Company has reduced debt.
Stock is trading at 0.57 times its book value
Cons:
Company has low interest coverage ratio.
Tax rate seems low
Company has a low return on equity of 0.65% for last 3 years.
Company's cost of borrowing seems high
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer comparison Sector: Capital Goods-Non Electrical Equipment // Industry: Engineering

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
20 15 22 24 26 26 24 26 30 26 26 27
21 14 20 21 22 23 22 23 27 23 24 24
Operating Profit -1 1 2 2 4 3 3 3 3 3 2 3
OPM % -4% 9% 11% 10% 15% 11% 11% 11% 10% 11% 9% 12%
Other Income 4 0 0 0 0 0 0 0 0 0 1 0
Interest 1 1 1 1 2 1 1 2 2 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 1 -1 0 0 2 1 1 1 1 1 1 1
Tax % -22% 24% -98% -14% 9% -17% -50% 22% 20% 26% -38% 29%
Net Profit 1 -0 1 0 2 1 1 1 1 1 1 1
EPS in Rs 4.26 -1.29 2.42 1.24 4.74 3.21 2.74 1.91 2.65 2.24 4.24 2.97
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
58 61 64 87 89 86 89 85 65 68 86 105 109
48 53 51 74 78 76 82 77 65 66 76 93 98
Operating Profit 9 8 13 13 11 10 7 8 -0 2 10 12 12
OPM % 16% 13% 20% 15% 12% 12% 8% 9% -0% 3% 12% 11% 11%
Other Income 1 2 0 0 -1 -0 1 0 1 5 1 1 2
Interest 3 3 3 4 4 4 4 4 5 5 6 6 6
Depreciation 3 3 3 4 4 4 4 4 4 4 3 3 3
Profit before tax 5 4 7 6 2 2 0 0 -8 -2 2 4 5
Tax % 25% 27% 35% 32% 32% 26% -160% -75% 6% 32% -15% -2%
Net Profit 3 3 5 4 1 1 0 0 -7 -1 2 4 4
EPS in Rs 9.71 7.85 13.24 11.09 3.91 3.93 0.70 0.72 0.00 0.00 7.13 10.49 12.10
Dividend Payout % 15% 12% 15% 18% 16% 24% 63% 61% -0% -0% 0% 7%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:5.51%
5 Years:3.32%
3 Years:17.40%
TTM:7.36%
Compounded Profit Growth
10 Years:4.73%
5 Years:67.12%
3 Years:35.24%
TTM:-3.97%
Stock Price CAGR
10 Years:-5.51%
5 Years:0.54%
3 Years:15.46%
1 Year:-34.64%
Return on Equity
10 Years:2.49%
5 Years:-6.07%
3 Years:0.65%
Last Year:15.82%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
2 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 15 17 21 24 25 26 26 26 19 17 20 23 25
Borrowings 35 30 37 42 43 41 39 43 41 41 43 40 29
17 15 21 25 22 25 23 25 22 24 25 27 32
Total Liabilities 68 64 81 93 92 93 91 96 83 83 90 92 88
31 31 41 40 42 40 37 34 32 28 26 23 23
CWIP 1 1 0 0 0 0 0 1 1 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
35 31 40 53 50 53 54 62 51 55 63 68 65
Total Assets 68 64 81 93 92 93 91 96 83 83 90 92 88

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
5 12 5 3 10 8 6 3 8 10 4 11
-8 -2 -10 -3 -6 -1 -1 -2 -2 -5 -1 -2
3 -9 4 1 -3 -7 -5 -1 -7 -4 -3 -10
Net Cash Flow -0 1 -1 0 0 -0 -0 0 -0 1 -0 -0

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 17% 12% 19% 15% 11% 9% 6% 7% -5% -2% 12% 15%
Debtor Days 106 85 110 97 98 104 112 120 131 90 95 99
Inventory Turnover 5.28 6.13 5.46 4.71 4.33 4.14 4.29 3.87 2.82 3.30 3.63 4.07