KPT Industries Ltd

KPT Industries Ltd

₹ 689 -1.19%
23 Apr - close price
About

Incorporated in 1976, KPT industries Ltd
is in the business of power tools, blowers
& e-vehicles[1]

Key Points

Business Overview:[1][2]
Company manufactures electric power tools for metal, wood, concrete; garden tools, blowers for pneumatic conveying system, power plants, steel, effluent water treatment spares, control motors and blowers, E- Cart 'Pushpak' for carrying and dumping garbage, and other engineering products.
Company has a network of 456 dealers operating from a central distribution depot. Additionally, company sources raw materials from domestic (~66%) and overseas markets

  • Market Cap 234 Cr.
  • Current Price 689
  • High / Low 779 / 267
  • Stock P/E 23.0
  • Book Value 144
  • Dividend Yield 0.22 %
  • ROCE 22.8 %
  • ROE 21.1 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 28.3% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 11.5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
29.93 31.71 22.62 31.45 31.46 30.94 32.45 37.36 44.55 35.41 37.79 37.40 37.26
25.94 27.64 20.33 27.81 27.21 27.68 28.95 32.59 38.48 31.02 32.57 31.69 31.63
Operating Profit 3.99 4.07 2.29 3.64 4.25 3.26 3.50 4.77 6.07 4.39 5.22 5.71 5.63
OPM % 13.33% 12.84% 10.12% 11.57% 13.51% 10.54% 10.79% 12.77% 13.63% 12.40% 13.81% 15.27% 15.11%
0.07 0.09 0.09 0.09 -3.08 2.15 0.10 0.18 0.12 0.23 0.13 0.13 0.15
Interest 1.12 1.04 0.90 0.93 0.88 1.06 0.82 1.01 1.23 1.27 1.06 1.05 0.97
Depreciation 0.76 0.73 0.72 0.72 0.72 0.74 0.74 0.75 0.76 0.78 0.76 0.78 0.78
Profit before tax 2.18 2.39 0.76 2.08 -0.43 3.61 2.04 3.19 4.20 2.57 3.53 4.01 4.03
Tax % 16.97% 20.08% 30.26% 24.52% 44.19% 13.30% 22.55% 26.02% 35.00% 31.91% 25.21% 26.43% 30.27%
1.82 1.91 0.53 1.57 -0.23 3.14 1.57 2.36 2.73 1.75 2.64 2.96 2.82
EPS in Rs 5.35 5.62 1.56 4.62 -0.68 9.24 4.62 6.94 8.03 5.15 7.76 8.71 8.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
89 86 89 85 65 68 86 105 105 101 116 149 148
78 76 82 77 65 66 76 93 93 91 102 130 127
Operating Profit 11 10 7 8 -0 2 10 12 12 10 13 19 21
OPM % 12% 12% 8% 9% -0% 3% 12% 11% 12% 10% 12% 13% 14%
-1 -0 1 0 1 5 1 1 1 0 -1 1 1
Interest 4 4 4 4 5 5 6 6 6 5 4 4 4
Depreciation 4 4 4 4 4 4 3 3 3 3 3 3 3
Profit before tax 2 2 0 0 -8 -2 2 4 5 2 6 12 14
Tax % 32% 26% -160% -75% 6% 32% -15% -2% -3% 13% 17% 30%
1 1 0 0 -7 -1 2 4 5 2 5 8 10
EPS in Rs 4.03 4.09 0.79 0.82 -21.06 -3.88 7.12 10.50 14.65 6.32 14.74 24.76 29.91
Dividend Payout % 16% 24% 63% 61% -0% -0% -0% 7% 5% 8% 7% 6%
Compounded Sales Growth
10 Years: 6%
5 Years: 12%
3 Years: 12%
TTM: 2%
Compounded Profit Growth
10 Years: 18%
5 Years: 28%
3 Years: 20%
TTM: 26%
Stock Price CAGR
10 Years: 38%
5 Years: 61%
3 Years: 93%
1 Year: 88%
Return on Equity
10 Years: 5%
5 Years: 16%
3 Years: 16%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 25 26 26 26 19 17 20 23 27 29 34 42 47
43 41 39 43 41 41 43 40 37 28 34 30 36
22 25 23 25 22 24 25 27 22 17 18 22 23
Total Liabilities 92 93 91 96 83 83 90 92 89 77 87 96 108
42 40 37 34 32 28 26 23 24 23 22 25 24
CWIP 0 0 0 1 1 0 0 0 0 -0 0 0 3
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
50 53 54 62 51 55 63 68 64 53 65 71 80
Total Assets 92 93 91 96 83 83 90 92 89 77 87 96 108

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
10 8 6 3 8 10 4 11 10 16 -1 14
-6 -1 -1 -2 -2 -5 -1 -2 4 -2 1 -6
-3 -7 -5 -1 -7 -4 -3 -10 -14 -15 0 -8
Net Cash Flow 0 -0 -0 0 -0 1 -0 -0 -1 -1 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 98 104 112 120 131 90 95 99 92 81 82 72
Inventory Days 133 174 126 184 189 203 197 141 171 135 158 127
Days Payable 82 92 84 109 104 110 97 80 57 36 36 33
Cash Conversion Cycle 148 186 155 195 217 183 194 160 206 180 204 166
Working Capital Days 100 107 112 141 140 102 111 99 137 108 138 112
ROCE % 11% 9% 6% 7% -5% -2% 12% 15% 16% 11% 17% 23%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
51.77% 51.77% 51.77% 51.77% 51.77% 51.78% 51.76% 51.77% 51.78% 51.77% 51.78% 51.77%
No. of Shareholders 3,5173,5293,6203,7113,6383,7083,6193,7504,2264,4964,9105,120

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents