KPT Industries Ltd

KPT Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KPT Industries Ltd

₹ 931 -2.00%
13 Dec - close price
kpt.co.in BSE: 505299
About

Incorporated in 1976, KPT industries Ltd
is in the business of power tools, blowers
& e-vehicles[1]

Key Points

Business Overview:[1][2]
Company manufactures electric power tools for metal, wood, concrete; garden tools, blowers for pneumatic conveying system, power plants, steel, effluent water treatment spares, control motors and blowers, E- Cart 'Pushpak' for carrying and dumping garbage, and other engineering products.
Company has a network of 456 dealers operating from a central distribution depot. Additionally, company sources raw materials from domestic (~66%) and overseas markets

Website BSE
  • Market Cap ₹ 316 Cr.
  • Current Price ₹ 931
  • High / Low ₹ 1,360 / 496
  • Stock P/E 21.8
  • Book Value ₹ 184
  • Dividend Yield 0.27 %
  • ROCE 24.4 %
  • ROE 24.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 27.0% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 7.57% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
31.45 31.46 30.94 32.45 37.36 44.55 35.41 37.79 37.40 37.26 39.19 45.79 40.17
27.81 27.21 27.68 28.95 32.59 38.48 31.02 32.57 31.69 31.63 32.85 38.42 33.13
Operating Profit 3.64 4.25 3.26 3.50 4.77 6.07 4.39 5.22 5.71 5.63 6.34 7.37 7.04
OPM % 11.57% 13.51% 10.54% 10.79% 12.77% 13.63% 12.40% 13.81% 15.27% 15.11% 16.18% 16.10% 17.53%
0.09 -3.08 2.15 0.10 0.18 0.12 0.23 0.13 0.13 0.15 0.22 0.16 0.15
Interest 0.93 0.88 1.06 0.82 1.01 1.23 1.27 1.06 1.05 0.97 0.88 1.03 1.11
Depreciation 0.72 0.72 0.74 0.74 0.75 0.76 0.78 0.76 0.78 0.78 0.92 0.87 0.92
Profit before tax 2.08 -0.43 3.61 2.04 3.19 4.20 2.57 3.53 4.01 4.03 4.76 5.63 5.16
Tax % 24.52% -44.19% 13.30% 22.55% 26.02% 35.00% 31.91% 25.21% 26.43% 30.27% 23.53% 27.18% 23.26%
1.57 -0.23 3.14 1.57 2.36 2.73 1.75 2.64 2.96 2.82 3.65 4.10 3.96
EPS in Rs 4.62 -0.68 9.24 4.62 6.94 8.03 5.15 7.76 8.71 8.29 10.74 12.06 11.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
86 89 85 65 68 86 105 105 101 116 149 151 162
76 82 77 65 66 76 93 93 91 102 130 128 136
Operating Profit 10 7 8 -0 2 10 12 12 10 13 19 23 26
OPM % 12% 8% 9% -0% 3% 12% 11% 12% 10% 12% 13% 15% 16%
-0 1 0 1 5 1 1 1 0 -1 1 1 1
Interest 4 4 4 5 5 6 6 6 5 4 4 4 4
Depreciation 4 4 4 4 4 3 3 3 3 3 3 3 3
Profit before tax 2 0 0 -8 -2 2 4 5 2 6 12 16 20
Tax % 26% -160% -75% -6% -32% -15% -2% -3% 13% 17% 30% 26%
1 0 0 -7 -1 2 4 5 2 5 8 12 15
EPS in Rs 4.09 0.79 0.82 -21.06 -3.88 7.12 10.50 14.65 6.32 14.74 24.76 35.47 42.74
Dividend Payout % 24% 63% 61% 0% 0% 0% 7% 5% 8% 7% 4% 4%
Compounded Sales Growth
10 Years: 5%
5 Years: 8%
3 Years: 14%
TTM: 5%
Compounded Profit Growth
10 Years: 46%
5 Years: 27%
3 Years: 78%
TTM: 44%
Stock Price CAGR
10 Years: 33%
5 Years: 72%
3 Years: 84%
1 Year: 74%
Return on Equity
10 Years: 9%
5 Years: 19%
3 Years: 21%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 26 26 26 19 17 20 23 27 29 34 42 54 61
41 39 43 41 41 43 40 37 28 34 30 37 40
25 23 25 22 24 25 27 22 17 18 22 28 26
Total Liabilities 93 91 96 83 83 90 92 89 77 87 96 120 129
40 37 34 32 28 26 23 24 23 22 25 29 29
CWIP 0 0 1 1 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
53 54 62 51 55 63 68 64 53 65 71 91 99
Total Assets 93 91 96 83 83 90 92 89 77 87 96 120 129

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 6 3 8 10 4 11 10 16 -1 14 5
-1 -1 -2 -2 -5 -1 -2 4 -2 1 -6 -6
-7 -5 -1 -7 -4 -3 -10 -14 -15 0 -8 2
Net Cash Flow -0 -0 0 -0 1 -0 -0 -1 -1 1 -1 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 104 112 120 131 90 95 99 92 81 82 72 79
Inventory Days 174 126 184 189 203 197 141 171 135 158 127 199
Days Payable 92 84 109 104 110 97 80 57 36 36 33 55
Cash Conversion Cycle 186 155 195 217 183 194 160 206 180 204 166 224
Working Capital Days 107 112 141 140 102 111 99 137 108 138 112 146
ROCE % 9% 6% 7% -5% -2% 12% 15% 16% 11% 17% 23% 24%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
51.77% 51.77% 51.77% 51.78% 51.76% 51.77% 51.78% 51.77% 51.78% 51.77% 51.77% 51.77%
No. of Shareholders 3,6203,7113,6383,7083,6193,7504,2264,4964,9105,1205,9667,331

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings