KPT Industries Ltd
Incorporated in 1976, KPT industries Ltd
is in the business of power tools, blowers
& e-vehicles[1]
- Market Cap ₹ 220 Cr.
- Current Price ₹ 647
- High / Low ₹ 680 / 267
- Stock P/E 21.6
- Book Value ₹ 144
- Dividend Yield 0.23 %
- ROCE 22.8 %
- ROE 21.1 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 28.3% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 11.5% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
89 | 86 | 89 | 85 | 65 | 68 | 86 | 105 | 105 | 101 | 116 | 149 | 148 | |
78 | 76 | 82 | 77 | 65 | 66 | 76 | 93 | 93 | 91 | 102 | 130 | 127 | |
Operating Profit | 11 | 10 | 7 | 8 | -0 | 2 | 10 | 12 | 12 | 10 | 13 | 19 | 21 |
OPM % | 12% | 12% | 8% | 9% | -0% | 3% | 12% | 11% | 12% | 10% | 12% | 13% | 14% |
-1 | -0 | 1 | 0 | 1 | 5 | 1 | 1 | 1 | 0 | -1 | 1 | 1 | |
Interest | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 4 | 4 |
Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 2 | 2 | 0 | 0 | -8 | -2 | 2 | 4 | 5 | 2 | 6 | 12 | 14 |
Tax % | 32% | 26% | -160% | -75% | 6% | 32% | -15% | -2% | -3% | 13% | 17% | 30% | |
1 | 1 | 0 | 0 | -7 | -1 | 2 | 4 | 5 | 2 | 5 | 8 | 10 | |
EPS in Rs | 4.03 | 4.09 | 0.79 | 0.82 | -21.06 | -3.88 | 7.12 | 10.50 | 14.65 | 6.32 | 14.74 | 24.76 | 29.91 |
Dividend Payout % | 16% | 24% | 63% | 61% | 0% | 0% | 0% | 7% | 5% | 8% | 7% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 12% |
3 Years: | 12% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 28% |
3 Years: | 20% |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 60% |
3 Years: | 94% |
1 Year: | 123% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 16% |
3 Years: | 16% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 25 | 26 | 26 | 26 | 19 | 17 | 20 | 23 | 27 | 29 | 34 | 42 | 47 |
43 | 41 | 39 | 43 | 41 | 41 | 43 | 40 | 37 | 28 | 34 | 30 | 36 | |
22 | 25 | 23 | 25 | 22 | 24 | 25 | 27 | 22 | 17 | 18 | 22 | 23 | |
Total Liabilities | 92 | 93 | 91 | 96 | 83 | 83 | 90 | 92 | 89 | 77 | 87 | 96 | 108 |
42 | 40 | 37 | 34 | 32 | 28 | 26 | 23 | 24 | 23 | 22 | 25 | 24 | |
CWIP | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
50 | 53 | 54 | 62 | 51 | 55 | 63 | 68 | 64 | 53 | 65 | 71 | 80 | |
Total Assets | 92 | 93 | 91 | 96 | 83 | 83 | 90 | 92 | 89 | 77 | 87 | 96 | 108 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 8 | 6 | 3 | 8 | 10 | 4 | 11 | 10 | 16 | -1 | 14 | |
-6 | -1 | -1 | -2 | -2 | -5 | -1 | -2 | 4 | -2 | 1 | -6 | |
-3 | -7 | -5 | -1 | -7 | -4 | -3 | -10 | -14 | -15 | 0 | -8 | |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 1 | -0 | -0 | -1 | -1 | 1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 104 | 112 | 120 | 131 | 90 | 95 | 99 | 92 | 81 | 82 | 72 |
Inventory Days | 133 | 174 | 126 | 184 | 189 | 203 | 197 | 141 | 171 | 135 | 158 | 127 |
Days Payable | 82 | 92 | 84 | 109 | 104 | 110 | 97 | 80 | 57 | 36 | 36 | 33 |
Cash Conversion Cycle | 148 | 186 | 155 | 195 | 217 | 183 | 194 | 160 | 206 | 180 | 204 | 166 |
Working Capital Days | 100 | 107 | 112 | 141 | 140 | 102 | 111 | 99 | 137 | 108 | 138 | 112 |
ROCE % | 11% | 9% | 6% | 7% | -5% | -2% | 12% | 15% | 16% | 11% | 17% | 23% |
Documents
Announcements
- Closure of Trading Window 11h
- Board Meeting Intimation for Notice Of Board Meeting For Appointment Of Independent Directors Of The Company 21 Mar
- Response In Respect Of Clarification On Price Movement - Email Received From Sarthak Somani Dated 06Th March, 2024 10 Mar
-
Clarification Sought from KPT Industries Ltd
6 Mar - Exchange has sought clarification from KPT Industries Ltd on March 6, 2024, with reference to significant movement in price, in order to ensure that investors …
- Unaudited Financial Results For The Quarter Ended On 31St December,2023. 7 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
Company manufactures electric power tools for metal, wood, concrete; garden tools, blowers for pneumatic conveying system, power plants, steel, effluent water treatment spares, control motors and blowers, E- Cart 'Pushpak' for carrying and dumping garbage, and other engineering products.
Company has a network of 456 dealers operating from a central distribution depot. Additionally, company sources raw materials from domestic (~66%) and overseas markets