KPT Industries Ltd

KPT Industries Ltd

₹ 482 5.07%
02 Jun - close price
About

Incorporated in 1976, KPT industries Ltd
is in the business of power tools, blowers
& e-vehicles[1]

Key Points

Business Overview:[1][2]
Company manufactures electric power tools for metal, wood, concrete; garden tools, blowers for pneumatic conveying system, power plants, steel, effluent water treatment spares, control motors and blowers, E- Cart 'Pushpak' for carrying and dumping garbage, and other engineering products.
Company has a network of 456 dealers operating from a central distribution depot. Additionally, company sources raw materials from domestic (~66%) and overseas markets

  • Market Cap 164 Cr.
  • Current Price 482
  • High / Low 1,028 / 335
  • Stock P/E 13.1
  • Book Value 233
  • Dividend Yield 0.62 %
  • ROCE 20.4 %
  • ROE 16.9 %
  • Face Value 5.00

Pros

Cons

  • Promoter holding has decreased over last quarter: -3.59%
  • The company has delivered a poor sales growth of 11.4% over past five years.
  • Debtor days have increased from 85.4 to 103 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
35.41 37.79 37.40 37.26 39.19 45.79 40.17 40.39 39.69 38.77 43.89 41.04 50.07
31.02 32.57 31.69 31.63 32.61 38.22 32.99 34.30 34.04 33.19 37.42 35.38 44.99
Operating Profit 4.39 5.22 5.71 5.63 6.58 7.57 7.18 6.09 5.65 5.58 6.47 5.66 5.08
OPM % 12.40% 13.81% 15.27% 15.11% 16.79% 16.53% 17.87% 15.08% 14.24% 14.39% 14.74% 13.79% 10.15%
0.23 0.13 0.13 0.15 0.22 0.16 0.15 0.11 0.17 0.12 0.13 -0.43 0.16
Interest 1.27 1.06 1.05 0.97 1.12 1.23 1.25 1.22 0.91 0.81 0.74 0.87 1.02
Depreciation 0.78 0.76 0.78 0.78 0.92 0.87 0.92 0.91 0.87 0.80 0.81 0.82 0.80
Profit before tax 2.57 3.53 4.01 4.03 4.76 5.63 5.16 4.07 4.04 4.09 5.05 3.54 3.42
Tax % 31.91% 25.21% 26.43% 30.27% 23.53% 27.18% 23.26% 29.48% 25.50% 25.18% 28.71% 27.68% 17.54%
1.75 2.64 2.96 2.82 3.65 4.10 3.96 2.86 3.01 3.07 3.60 2.57 2.83
EPS in Rs 5.15 7.76 8.71 8.29 10.74 12.06 11.65 8.41 8.85 9.03 10.59 7.56 8.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
85 65 68 86 105 105 101 116 149 152 166 174
77 65 66 76 93 93 91 102 130 128 140 151
Operating Profit 8 -0 2 10 12 12 10 13 19 24 27 23
OPM % 9% -0% 3% 12% 11% 12% 10% 12% 13% 16% 16% 13%
0 1 5 1 1 1 0 -1 1 1 1 -0
Interest 4 5 5 6 6 6 5 4 4 5 5 3
Depreciation 4 4 4 3 3 3 3 3 3 3 4 3
Profit before tax 0 -8 -2 2 4 5 2 6 12 16 19 16
Tax % -75% -6% -32% -15% -2% -3% 13% 17% 30% 26% 26% 25%
0 -7 -1 2 4 5 2 5 8 12 14 12
EPS in Rs 0.82 -21.06 -3.88 7.12 10.50 14.65 6.32 14.74 24.76 35.47 40.97 35.50
Dividend Payout % 61% 0% 0% 0% 7% 5% 8% 7% 4% 4% 7% 8%
Compounded Sales Growth
10 Years: 10%
5 Years: 11%
3 Years: 5%
TTM: 5%
Compounded Profit Growth
10 Years: 14%
5 Years: 42%
3 Years: 14%
TTM: -10%
Stock Price CAGR
10 Years: 31%
5 Years: 29%
3 Years: 16%
1 Year: -31%
Return on Equity
10 Years: 16%
5 Years: 20%
3 Years: 21%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 26 19 17 20 23 27 29 34 42 54 67 78
43 41 41 43 40 37 28 34 30 37 23 26
25 22 24 25 27 22 17 18 22 28 22 25
Total Liabilities 96 83 83 90 92 89 77 87 96 120 114 129
34 32 28 26 23 24 23 22 25 29 28 27
CWIP 1 1 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
62 51 55 63 68 64 53 65 71 91 85 102
Total Assets 96 83 83 90 92 89 77 87 96 120 114 129

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 8 10 4 11 10 16 -1 14 5 21
-2 -2 -5 -1 -2 4 -2 1 -6 -6 -3
-1 -7 -4 -3 -10 -14 -15 0 -8 2 -18
Net Cash Flow 0 -0 1 -0 -0 -1 -1 1 -1 0 -0
Free Cash Flow 1 7 11 3 11 7 15 -0 8 -2 18
CFO/OP 41% -11,857% 561% 40% 104% 82% 168% 8% 87% 38% 96%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 120 131 90 95 99 92 81 82 72 78 75 103
Inventory Days 184 189 203 197 141 171 135 158 127 199 159 154
Days Payable 109 104 110 97 80 57 36 36 33 55 25 31
Cash Conversion Cycle 195 217 183 194 160 206 180 204 166 223 208 225
Working Capital Days 24 21 -18 15 31 53 66 65 59 75 93 110
ROCE % 7% -5% -2% 12% 15% 16% 11% 17% 23% 26% 26% 20%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Segment Revenue - Blowers
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Segment Revenue - Portable Power Tools
INR Lakhs
Segment Revenue - E-Vehicles / E-Carts
INR Lakhs
Operating Cycle
Days
Permanent Workers
Count
Number of Dealers
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.06% 48.06% 48.06% 48.06% 48.06% 44.48%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.14%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
51.78% 51.77% 51.78% 51.77% 51.77% 51.77% 51.93% 51.92% 51.93% 51.92% 51.91% 55.37%
No. of Shareholders 4,2264,4964,9105,1205,9667,3317,6288,2278,4168,2807,9687,948

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents