KPT Industries Ltd

KPT Industries Ltd

₹ 886 -3.80%
10 Jun 1:13 p.m.
About

Incorporated in 1976, KPT industries Ltd
is in the business of power tools, blowers
& e-vehicles[1]

Key Points

Business Overview:[1][2]
Company manufactures electric power tools for metal, wood, concrete; garden tools, blowers for pneumatic conveying system, power plants, steel, effluent water treatment spares, control motors and blowers, E- Cart 'Pushpak' for carrying and dumping garbage, and other engineering products.
Company has a network of 456 dealers operating from a central distribution depot. Additionally, company sources raw materials from domestic (~66%) and overseas markets

  • Market Cap 301 Cr.
  • Current Price 886
  • High / Low 1,360 / 541
  • Stock P/E 21.6
  • Book Value 201
  • Dividend Yield 0.26 %
  • ROCE 25.5 %
  • ROE 22.5 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 23.1% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 9.57% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
30.94 32.45 37.36 44.55 35.41 37.79 37.40 37.26 39.19 45.79 40.17 40.39 39.69
27.68 28.95 32.59 38.48 31.02 32.57 31.69 31.63 32.61 38.42 33.13 34.30 34.04
Operating Profit 3.26 3.50 4.77 6.07 4.39 5.22 5.71 5.63 6.58 7.37 7.04 6.09 5.65
OPM % 10.54% 10.79% 12.77% 13.63% 12.40% 13.81% 15.27% 15.11% 16.79% 16.10% 17.53% 15.08% 14.24%
2.15 0.10 0.18 0.12 0.23 0.13 0.13 0.15 0.22 0.16 0.15 0.11 0.17
Interest 1.06 0.82 1.01 1.23 1.27 1.06 1.05 0.97 1.12 1.03 1.11 1.22 0.91
Depreciation 0.74 0.74 0.75 0.76 0.78 0.76 0.78 0.78 0.92 0.87 0.92 0.91 0.87
Profit before tax 3.61 2.04 3.19 4.20 2.57 3.53 4.01 4.03 4.76 5.63 5.16 4.07 4.04
Tax % 13.30% 22.55% 26.02% 35.00% 31.91% 25.21% 26.43% 30.27% 23.53% 27.18% 23.26% 29.48% 25.50%
3.14 1.57 2.36 2.73 1.75 2.64 2.96 2.82 3.65 4.10 3.96 2.86 3.01
EPS in Rs 9.24 4.62 6.94 8.03 5.15 7.76 8.71 8.29 10.74 12.06 11.65 8.41 8.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
89 85 65 68 86 105 105 101 116 149 151 166
82 77 65 66 76 93 93 91 102 130 128 140
Operating Profit 7 8 -0 2 10 12 12 10 13 19 23 26
OPM % 8% 9% -0% 3% 12% 11% 12% 10% 12% 13% 15% 16%
1 0 1 5 1 1 1 0 -1 1 1 1
Interest 4 4 5 5 6 6 6 5 4 4 4 5
Depreciation 4 4 4 4 3 3 3 3 3 3 3 4
Profit before tax 0 0 -8 -2 2 4 5 2 6 12 16 19
Tax % -160% -75% -6% -32% -15% -2% -3% 13% 17% 30% 26% 26%
0 0 -7 -1 2 4 5 2 5 8 12 14
EPS in Rs 0.79 0.82 -21.06 -3.88 7.12 10.50 14.65 6.32 14.74 24.76 35.47 40.97
Dividend Payout % 63% 61% 0% 0% 0% 7% 5% 8% 7% 4% 4% 7%
Compounded Sales Growth
10 Years: 7%
5 Years: 10%
3 Years: 13%
TTM: 10%
Compounded Profit Growth
10 Years: 47%
5 Years: 23%
3 Years: 34%
TTM: 16%
Stock Price CAGR
10 Years: 36%
5 Years: 79%
3 Years: 92%
1 Year: 19%
Return on Equity
10 Years: 12%
5 Years: 20%
3 Years: 23%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 26 26 19 17 20 23 27 29 34 42 54 67
39 43 41 41 43 40 37 28 34 30 37 23
23 25 22 24 25 27 22 17 18 22 28 22
Total Liabilities 91 96 83 83 90 92 89 77 87 96 120 114
37 34 32 28 26 23 24 23 22 25 29 28
CWIP 0 1 1 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
54 62 51 55 63 68 64 53 65 71 91 85
Total Assets 91 96 83 83 90 92 89 77 87 96 120 114

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 3 8 10 4 11 10 16 -1 14 5 21
-1 -2 -2 -5 -1 -2 4 -2 1 -6 -6 -3
-5 -1 -7 -4 -3 -10 -14 -15 0 -8 2 -18
Net Cash Flow -0 0 -0 1 -0 -0 -1 -1 1 -1 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 112 120 131 90 95 99 92 81 82 72 79 75
Inventory Days 126 184 189 203 197 141 171 135 158 127 199 159
Days Payable 84 109 104 110 97 80 57 36 36 33 55 25
Cash Conversion Cycle 155 195 217 183 194 160 206 180 204 166 224 208
Working Capital Days 112 141 140 102 111 99 137 130 138 112 146 133
ROCE % 6% 7% -5% -2% 12% 15% 16% 11% 17% 23% 24% 26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.22% 48.06% 48.06%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
51.77% 51.78% 51.76% 51.77% 51.78% 51.77% 51.78% 51.77% 51.77% 51.77% 51.93% 51.92%
No. of Shareholders 3,6383,7083,6193,7504,2264,4964,9105,1205,9667,3317,6288,227

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents