Veljan Denison Ltd
Incorporated in 1973, Veljan Denison Ltd manufactures Hydraulic Pumps, Motors, Valves and Custom Built Power Packs[1]
- Market Cap ₹ 528 Cr.
- Current Price ₹ 1,174
- High / Low ₹ 1,960 / 904
- Stock P/E 22.3
- Book Value ₹ 502
- Dividend Yield 1.45 %
- ROCE 15.1 %
- ROE 11.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 17.2%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 121 | 137 | 156 | |
| 95 | 104 | 119 | |
| Operating Profit | 26 | 33 | 37 |
| OPM % | 21% | 24% | 24% |
| 2 | 3 | 3 | |
| Interest | 1 | 1 | 1 |
| Depreciation | 5 | 6 | 6 |
| Profit before tax | 22 | 30 | 33 |
| Tax % | 26% | 25% | 28% |
| 16 | 22 | 24 | |
| EPS in Rs | 35.60 | 49.04 | 52.71 |
| Dividend Payout % | 18% | 17% | 16% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 25% |
| 3 Years: | 28% |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 2 | 2 | 4 |
| Reserves | 183 | 203 | 221 |
| 9 | 7 | 8 | |
| 30 | 27 | 33 | |
| Total Liabilities | 225 | 239 | 268 |
| 70 | 90 | 95 | |
| CWIP | 15 | 3 | 2 |
| Investments | 0 | 0 | 0 |
| 139 | 147 | 171 | |
| Total Assets | 225 | 239 | 268 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 19 | 15 | 19 | |
| -17 | -8 | -9 | |
| 0 | -8 | -4 | |
| Net Cash Flow | 2 | -0 | 7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 93 | 82 | 82 |
| Inventory Days | 466 | 503 | 515 |
| Days Payable | 96 | 76 | 89 |
| Cash Conversion Cycle | 464 | 508 | 508 |
| Working Capital Days | 220 | 223 | 222 |
| ROCE % | 15% | 15% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY 2024-25 with minor filing delays and fines paid.
-
Announcement Under Regulation 30 Regarding Change In Designation Of Mr.Sri Krishna Uppaluri, ED To CEO To Managing Director & CEO Of The Company, Appointment Of Mr.Vidya Sagar Gannamani As Additional Directors Of The Company And Others- As Attachment
30 May - CEO upgraded to MD & CEO; new independent director appointed; auditors re-appointed for FY26.
- Corporate Action-Board approves Dividend 30 May
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
30 May - Veljan Denison changes registered office address in Hyderabad effective immediately.
- Results Declared On 30/05/2025 30 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
VDL used to be a part of Hagglunds of Sweden but is now working as a Veljan's group company. It is in the business of manufacturing Pumps, Motors, Valves and custom-built Power systems / Manifold blocks. Company manufactures precision engineering components and has its own research and development wing in Hyderabad.