SJ Corporation Ltd

SJ Corp Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SJ Corporation Ltd

₹ 41.4 -0.10%
22 Apr - close price
sjcorp.in BSE: 504398
About

Incorporated in 1981, SJ Corporation Ltd is in the business of Gems & Jewelry and Real Estate Development.

Key Points

Business Overview:[1][2]
Company is engaged in manufacturing of diamond studded jewelry, trading of polished diamonds and real estate development. At present, company has its Ongoing Land Development project at Surat.

Website BSE
  • Market Cap ₹ 34.6 Cr.
  • Current Price ₹ 41.4
  • High / Low ₹ 41.4 / 21.0
  • Stock P/E 691
  • Book Value ₹ 10.8
  • Dividend Yield 0.00 %
  • ROCE 6.42 %
  • ROE 4.12 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 288 days to 133 days

Cons

  • Stock is trading at 3.85 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.84% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.03 1.17 0.12 3.64 6.47 4.14 4.03 1.56 6.17 10.01 9.52 3.83 0.03
1.09 1.24 0.24 3.47 6.58 4.07 3.95 1.48 5.76 10.02 9.28 3.79 0.14
Operating Profit -0.06 -0.07 -0.12 0.17 -0.11 0.07 0.08 0.08 0.41 -0.01 0.24 0.04 -0.11
OPM % -5.83% -5.98% -100.00% 4.67% -1.70% 1.69% 1.99% 5.13% 6.65% -0.10% 2.52% 1.04% -366.67%
0.01 0.02 0.00 0.00 0.03 0.03 0.00 0.00 0.01 0.01 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.00 0.00 0.04
Profit before tax -0.06 -0.06 -0.13 0.16 -0.09 0.09 0.07 0.08 0.41 -0.01 0.24 0.04 -0.14
Tax % 0.00% 83.33% 0.00% 6.25% 22.22% 22.22% 28.57% 25.00% 29.27% -400.00% 25.00% 25.00% 28.57%
-0.06 -0.01 -0.14 0.16 -0.06 0.07 0.06 0.06 0.29 -0.05 0.18 0.02 -0.10
EPS in Rs -0.07 -0.01 -0.17 0.19 -0.07 0.08 0.07 0.07 0.35 -0.06 0.22 0.02 -0.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
10.07 15.88 42.64 47.52 39.27 12.67 8.03 8.53 8.72 3.73 14.38 21.77 23.39
9.09 15.22 41.58 47.01 39.11 12.97 8.31 8.60 8.68 3.99 14.38 21.21 23.23
Operating Profit 0.98 0.66 1.06 0.51 0.16 -0.30 -0.28 -0.07 0.04 -0.26 0.00 0.56 0.16
OPM % 9.73% 4.16% 2.49% 1.07% 0.41% -2.37% -3.49% -0.82% 0.46% -6.97% 0.00% 2.57% 0.68%
-0.37 0.00 0.27 0.05 0.24 0.19 0.19 0.39 0.04 0.08 0.07 0.03 0.02
Interest 0.01 0.01 0.20 0.44 0.40 0.30 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.06 0.07 0.12 0.09 0.07 0.05 0.06 0.07 0.04 0.03 0.02 0.05
Profit before tax 0.55 0.59 1.06 0.00 -0.09 -0.48 -0.16 0.26 0.01 -0.22 0.04 0.57 0.13
Tax % 21.82% 18.64% 20.75% 11.11% 0.00% 93.75% 19.23% -100.00% 22.73% 25.00% 38.60%
0.43 0.48 0.84 0.00 -0.08 -0.47 -0.02 0.21 0.01 -0.17 0.03 0.35 0.05
EPS in Rs 0.51 0.57 1.01 0.00 -0.10 -0.56 -0.02 0.25 0.01 -0.20 0.04 0.42 0.06
Dividend Payout % 19.53% 17.50% 10.00% -52.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: 22%
3 Years: 36%
TTM: 47%
Compounded Profit Growth
10 Years: -4%
5 Years: 104%
3 Years: 227%
TTM: -90%
Stock Price CAGR
10 Years: -1%
5 Years: %
3 Years: 50%
1 Year: 20%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 1%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84
Reserves 7.32 7.70 8.44 8.40 8.27 7.83 7.72 7.65 7.51 7.43 7.49 7.83 8.14
0.00 0.00 5.66 10.11 9.84 0.73 0.00 0.00 0.00 0.00 0.00 0.77 0.00
0.24 4.29 3.04 2.96 3.37 0.11 0.03 0.03 0.08 0.04 2.30 4.65 7.14
Total Liabilities 8.40 12.83 17.98 22.31 22.32 9.51 8.59 8.52 8.43 8.31 10.63 14.09 16.12
1.24 1.18 1.28 1.17 1.08 1.02 0.99 0.90 0.83 0.80 0.37 0.35 0.33
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.12 1.48 1.46 1.55 1.42 1.52 1.42 0.60 0.24 0.45 0.91 0.78 0.94
7.04 10.17 15.24 19.59 19.82 6.97 6.18 7.02 7.36 7.06 9.35 12.96 14.85
Total Assets 8.40 12.83 17.98 22.31 22.32 9.51 8.59 8.52 8.43 8.31 10.63 14.09 16.12

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.05 -0.44 -5.00 -4.50 0.11 9.18 3.16 -0.91 -1.32 -0.39 0.65 -2.45
0.17 0.49 -0.23 -0.07 0.15 -0.06 -2.40 3.47 0.25 -0.56 0.45 0.24
-0.05 -0.09 5.53 4.35 -0.31 -9.14 -0.73 0.00 0.00 0.00 0.00 0.77
Net Cash Flow 0.07 -0.04 0.30 -0.22 -0.05 -0.02 0.02 2.56 -1.07 -0.95 1.10 -1.45

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 98.23 183.88 67.03 121.21 112.84 56.46 151.82 147.63 122.22 150.70 87.32 129.44
Inventory Days 100.81 52.88 62.23 27.88 70.45 145.41 0.00 28.59 111.20 456.25 99.55 71.74
Days Payable 0.00 102.31 25.68 22.51 30.75 0.00 0.00 2.18 0.00 60.26 83.48
Cash Conversion Cycle 199.03 134.45 103.58 126.58 152.54 201.87 151.82 176.22 231.25 606.95 126.60 117.69
Working Capital Days 207.33 134.00 101.09 126.35 151.69 195.03 153.18 179.29 231.06 602.79 129.20 133.29
ROCE % 12.76% 8.02% 10.14% 2.27% 1.36% -1.20% -1.22% -0.12% 0.12% -2.65% 0.48% 6.42%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.86% 70.86% 70.86% 70.86% 70.86% 70.86% 70.86% 70.86% 70.86% 70.86% 70.86% 70.86%
29.14% 29.14% 29.14% 29.14% 29.14% 29.15% 29.15% 29.15% 29.14% 29.14% 29.14% 29.15%
No. of Shareholders 544543543534534539529531531525516503

Documents

Announcements

Annual reports

Credit ratings