Flomic Global Logistics Ltd
Incorporated in 1981, Flomic Global Logistics is in the business of Freight Forwarding and Custom Clearance Services, Warehousing Services and Transportation Services[1]
- Market Cap ₹ 99.5 Cr.
- Current Price ₹ 54.8
- High / Low ₹ 80.0 / 47.5
- Stock P/E 188
- Book Value ₹ 10.2
- Dividend Yield 0.18 %
- ROCE 7.51 %
- ROE 7.51 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 5.39 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| 6.01 | 0.22 | 0.47 | 0.31 | 0.20 | 0.54 | |
| 0.03 | 0.13 | 0.17 | 0.03 | 0.01 | 0.01 | |
| Operating Profit | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
| OPM % | 99.50% | 40.91% | 63.83% | 90.32% | 95.00% | 98.15% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
| Tax % | 11.04% | 0.00% | 10.00% | 25.00% | 21.05% | 0.00% |
| 5.32 | 0.09 | 0.27 | 0.21 | 0.15 | 0.53 | |
| EPS in Rs | 7.39 | 0.12 | 0.38 | 0.29 | 0.21 | 0.74 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | % |
| TTM: | 170% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | % |
| TTM: | 253% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 74% |
| 5 Years: | 101% |
| 3 Years: | -25% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Reserves | 5.94 | 6.03 | 6.29 | 6.49 | 6.64 | 7.17 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.70 | 0.68 | 0.70 | 1.12 | 0.15 | 0.04 | |
| Total Liabilities | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.09 | 6.16 | 6.45 | 6.78 | 4.71 | 0.26 |
| 0.70 | 0.70 | 0.69 | 0.98 | 2.23 | 7.10 | |
| Total Assets | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| -0.70 | -0.13 | -0.07 | 0.00 | -2.15 | -4.37 | |
| 0.69 | 0.15 | 0.08 | 0.00 | 3.27 | 4.99 | |
| 0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 | 0.62 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 0.00 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | -0.61 | 16.59 | -15.53 | -176.61 | -219.00 | 0.00 |
| ROCE % | 1.47% | 4.75% | 2.83% | 7.51% |
Documents
Announcements
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 (The ''Listing Regulations'')- Receipt Of In-Principle Approval Letter From BSE Limited For 12,71,785 Equity Shares Of Rs. 10/- Each To Be Issued Under 'Flomic ESOP Scheme 2025
17 Nov - BSE granted in-principle approval on 17 Nov 2025 for 1,271,785 ₹10 shares under Flomic ESOP Scheme 2025.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 17 Nov
-
Announcement under Regulation 30 (LODR)-Change in Management
14 Nov - Appointment of Anthonypaul Kennedy Chettiar as Additional Independent Director from 14-Nov-2025 for five years, subject to shareholder approval.
-
Unaudited Financial Result For The Second Quarter And Half Year Ended 30Th September, 2025
14 Nov - Board approved unaudited Q2 and H1 financial results for period ended 30 Sep 2025; Limited Review attached.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Friday, 14Th November, 2025
14 Nov - Board approved Q2/H1 unaudited results (30 Sep 2025) and appointed Anthonypaul Chettiar as independent director from 14 Nov 2025 (5-year).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Mar 2025TranscriptAI SummaryPPT
Business Overview:[1][2]
Company is in the multi-cargo, multi-surface logistics business. It does cargo booking to door step delivery through end-to-end logistics services like freight forwarding, customs clearance, air exports /imports, customs brokerage, warehousing etc. to complex movements in project cargo, cross country trade and exhibition, event logistics, etc. Company is handling port to port and end to end shipments across the globe. Its head office is located in Mumbai including 21 branch offices and 18 warehouses spread across India