Flomic Global Logistics Ltd
Incorporated in 1981, Flomic Global Logistics is in the business of Freight Forwarding and Custom Clearance Services, Warehousing Services and Transportation Services[1]
- Market Cap ₹ 127 Cr.
- Current Price ₹ 70.1
- High / Low ₹ 80.0 / 52.0
- Stock P/E 240
- Book Value ₹ 10.2
- Dividend Yield 0.00 %
- ROCE 7.51 %
- ROE 7.51 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Promoter holding has increased by 42.8% over last quarter.
Cons
- Stock is trading at 6.90 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| 6.01 | 0.22 | 0.47 | 0.31 | 0.20 | 0.54 | |
| 0.03 | 0.13 | 0.17 | 0.03 | 0.01 | 0.01 | |
| Operating Profit | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
| OPM % | 99.50% | 40.91% | 63.83% | 90.32% | 95.00% | 98.15% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
| Tax % | 11.04% | 0.00% | 10.00% | 25.00% | 21.05% | 0.00% |
| 5.32 | 0.09 | 0.27 | 0.21 | 0.15 | 0.53 | |
| EPS in Rs | 7.39 | 0.12 | 0.38 | 0.29 | 0.21 | 0.74 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | % |
| TTM: | 170% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | % |
| TTM: | 253% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 184% |
| 3 Years: | -12% |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Reserves | 5.94 | 6.03 | 6.29 | 6.49 | 6.64 | 7.17 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.70 | 0.68 | 0.70 | 1.12 | 0.15 | 0.04 | |
| Total Liabilities | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.09 | 6.16 | 6.45 | 6.78 | 4.71 | 0.26 |
| 0.70 | 0.70 | 0.69 | 0.98 | 2.23 | 7.10 | |
| Total Assets | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| -0.70 | -0.13 | -0.07 | 0.00 | -2.15 | -4.37 | |
| 0.69 | 0.15 | 0.08 | 0.00 | 3.27 | 4.99 | |
| 0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 | 0.62 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 0.00 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | -0.61 | 16.59 | -15.53 | -176.61 | -219.00 | 0.00 |
| ROCE % | 1.47% | 4.75% | 2.83% | 7.51% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Submission of Annual Secretarial Compliance Report for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 May - Newspaper Publication of Audited Financial Results for the Quarter And Year Ended 31.03.2025
- Financial Results For The Quarter And Year Ended 31St March, 2025 26 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Monday, 26Th May, 2025
26 May - Approved FY25 audited results; appointed internal and secretarial auditors; ESOP Articles alteration proposed.
-
Board Meeting Intimation for Intimation Regarding Holding Of Meeting Of The Board
15 May - Board meeting on May 26 to approve FY25 results and amend Articles for ESOP issuance.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Mar 2025TranscriptNotesPPT
Business Overview:[1][2]
Company is in the multi-cargo, multi-surface logistics business. It does cargo booking to door step delivery through end-to-end logistics services like freight forwarding, customs clearance, air exports /imports, customs brokerage, warehousing etc. to complex movements in project cargo, cross country trade and exhibition, event logistics, etc. Company is handling port to port and end to end shipments across the globe. Its head office is located in Mumbai including 21 branch offices and 18 warehouses spread across India