Flomic Global Logistics Ltd
Incorporated in 1981, Flomic Global Logistics is in the business of Freight Forwarding and Custom Clearance Services, Warehousing Services and Transportation Services[1]
- Market Cap ₹ 75.1 Cr.
- Current Price ₹ 41.3
- High / Low ₹ 80.0 / 35.0
- Stock P/E 142
- Book Value ₹ 10.2
- Dividend Yield 0.24 %
- ROCE 7.51 %
- ROE 7.51 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.07 times its book value
- Company has a low return on equity of 4.36% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| 6.01 | 0.22 | 0.47 | 0.31 | 0.20 | 0.54 | |
| 0.03 | 0.13 | 0.17 | 0.03 | 0.01 | 0.01 | |
| Operating Profit | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
| OPM % | 99.50% | 40.91% | 63.83% | 90.32% | 95.00% | 98.15% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
| Tax % | 11.04% | 0.00% | 10.00% | 25.00% | 21.05% | 0.00% |
| 5.32 | 0.09 | 0.27 | 0.21 | 0.15 | 0.53 | |
| EPS in Rs | 7.39 | 0.12 | 0.38 | 0.29 | 0.21 | 0.74 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | % |
| TTM: | 170% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | % |
| TTM: | 253% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 67% |
| 5 Years: | 52% |
| 3 Years: | -22% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Reserves | 5.94 | 6.03 | 6.29 | 6.49 | 6.64 | 7.17 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.70 | 0.68 | 0.70 | 1.12 | 0.15 | 0.04 | |
| Total Liabilities | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.09 | 6.16 | 6.45 | 6.78 | 4.71 | 0.26 |
| 0.70 | 0.70 | 0.69 | 0.98 | 2.23 | 7.10 | |
| Total Assets | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| -0.70 | -0.13 | -0.07 | 0.00 | -2.15 | -4.37 | |
| 0.69 | 0.15 | 0.08 | 0.00 | 3.27 | 4.99 | |
| 0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 | 0.62 |
| Free Cash Flow | -0.70 | -0.13 | -0.07 | 0.00 | -2.15 | -4.37 |
| CFO/OP | -0% | -144% | -27% | 0% | -1,116% | -825% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 0.00 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | -0.61 | 16.59 | -15.53 | -176.61 | -219.00 | 0.00 |
| ROCE % | 1.47% | 4.75% | 2.83% | 7.51% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Number of Branches Count |
|
||||
| Number of Warehouses Count |
|||||
| Active Customers Count |
|||||
| New Customers Added Count |
|||||
| Number of Shipments Count |
|||||
| Total Staff Strength Count |
|||||
| Warehouse Capacity Lakh Sq. Ft. |
|||||
Documents
Announcements
-
Submission Of Investor Communication - Company Overview Document.
3h - 01-Apr-2026: Company overview shared; Q3 FY26 revenue ₹10,861 lakh, EBITDA ₹983 lakh, PAT ₹77 lakh.
-
Closure of Trading Window
1d - Trading window closed from 01-Apr-2026 until 48 hours after audited FY2026 results disclosure.
-
Announcement under Regulation 30 (LODR)-Change in Management
2d - Re-appointed Mr. Suresh Salian as Independent Director for five-year term, subject to members' approval on 30-Mar-2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Monday, 30Th March, 2026
2d - 30 Mar 2026: Board approved Suresh Salian re-appointment (5-year) and allotment of 402,850 ESOP shares.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 28 Mar
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Company is in the multi-cargo, multi-surface logistics business. It does cargo booking to door step delivery through end-to-end logistics services like freight forwarding, customs clearance, air exports /imports, customs brokerage, warehousing etc. to complex movements in project cargo, cross country trade and exhibition, event logistics, etc. Company is handling port to port and end to end shipments across the globe. Its head office is located in Mumbai including 21 branch offices and 18 warehouses spread across India