Nyssa Corporation Ltd
Incorporated in 1981, Nyssa Corporation Ltd is engaged in real estate development and trading & investment activities.
- Market Cap ₹ 12.4 Cr.
- Current Price ₹ 4.12
- High / Low ₹ 18.3 / 3.66
- Stock P/E 34.3
- Book Value ₹ 10.2
- Dividend Yield 0.00 %
- ROCE 1.36 %
- ROE 1.19 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.41 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -1.13% over past five years.
- Company has a low return on equity of 3.98% over last 3 years.
- Company has high debtors of 151 days.
- Working capital days have increased from 408 days to 709 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.83 | 10.94 | 7.55 | 5.23 | 8.15 | 5.08 | 10.86 | 17.68 | 6.09 | 8.46 | 4.80 | |
0.24 | 0.10 | 16.40 | 7.08 | 5.34 | 7.96 | 5.68 | 9.87 | 15.05 | 5.09 | 5.25 | 4.93 | |
Operating Profit | -0.24 | 0.73 | -5.46 | 0.47 | -0.11 | 0.19 | -0.60 | 0.99 | 2.63 | 1.00 | 3.21 | -0.13 |
OPM % | 87.95% | -49.91% | 6.23% | -2.10% | 2.33% | -11.81% | 9.12% | 14.88% | 16.42% | 37.94% | -2.71% | |
0.54 | 0.00 | 0.00 | 0.91 | 0.79 | 0.97 | 1.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | |
Interest | 0.00 | 0.10 | 0.63 | 0.29 | 0.06 | 0.02 | 0.51 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.30 | 0.63 | -6.09 | 1.09 | 0.61 | 1.13 | 0.24 | 0.99 | 2.63 | 1.00 | 3.19 | 0.44 |
Tax % | 6.67% | -1,530.16% | 1.15% | 40.37% | 34.43% | 26.55% | 25.00% | 42.42% | 15.59% | 25.00% | 26.33% | 18.18% |
0.28 | 10.27 | -6.16 | 0.65 | 0.40 | 0.83 | 0.18 | 0.57 | 2.21 | 0.74 | 2.35 | 0.36 | |
EPS in Rs | 10.27 | -2.05 | 0.22 | 0.13 | 0.28 | 0.06 | 0.19 | 0.74 | 0.25 | 0.78 | 0.12 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -35% |
TTM: | -43% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | -45% |
TTM: | -85% |
Stock Price CAGR | |
---|---|
10 Years: | -25% |
5 Years: | 30% |
3 Years: | -12% |
1 Year: | -36% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 4% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.15 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserves | 8.59 | 11.65 | 8.49 | 19.80 | 20.19 | 20.96 | 21.14 | 21.71 | 23.92 | 24.80 | 27.15 | 27.50 |
0.00 | 0.00 | 0.65 | 3.50 | 1.80 | 1.80 | 1.10 | 0.01 | 0.01 | 0.01 | 2.36 | 1.50 | |
0.95 | 1.67 | 13.07 | 6.45 | 4.77 | 3.49 | 5.22 | 3.87 | 3.87 | 4.69 | 5.73 | 5.51 | |
Total Liabilities | 9.69 | 14.32 | 25.21 | 32.75 | 29.76 | 29.25 | 30.46 | 28.59 | 30.80 | 32.50 | 38.24 | 37.51 |
0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 8.18 | 0.11 | 2.54 | 0.20 | 0.20 | 0.02 | 0.02 | 0.02 | 0.52 | 0.64 | 0.64 | 0.64 |
1.51 | 14.21 | 22.67 | 32.51 | 29.52 | 29.20 | 30.41 | 28.55 | 30.26 | 31.85 | 37.59 | 36.86 | |
Total Assets | 9.69 | 14.32 | 25.21 | 32.75 | 29.76 | 29.25 | 30.46 | 28.59 | 30.80 | 32.50 | 38.24 | 37.51 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.72 | 0.05 | -2.76 | 1.34 | 1.71 | -0.43 | 1.87 | -0.28 | 5.94 | 2.99 | 4.57 | -5.25 | |
0.76 | 3.13 | -2.43 | -0.06 | 0.00 | 0.31 | 0.00 | 0.00 | -0.50 | -0.12 | 0.00 | 0.00 | |
-0.03 | -8.00 | 5.65 | -0.72 | -2.39 | 0.25 | -1.96 | 0.78 | -6.02 | -2.87 | -4.63 | 5.22 | |
Net Cash Flow | 0.01 | -4.82 | 0.46 | 0.57 | -0.68 | 0.13 | -0.09 | 0.50 | -0.58 | 0.01 | -0.06 | -0.03 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 52.21 | 64.90 | 29.56 | 133.64 | 47.05 | 28.90 | 83.91 | 60.40 | 150.56 | |
Inventory Days | 251.93 | 1,484.66 | 1,112.22 | 614.08 | 719.97 | 601.33 | 175.08 | 620.74 | 551.05 | 1,165.65 | ||
Days Payable | 285.81 | 183.49 | 167.87 | 35.51 | 192.92 | 107.66 | 41.06 | 189.70 | 377.78 | 74.57 | ||
Cash Conversion Cycle | 0.00 | -33.88 | 1,353.39 | 1,009.26 | 608.13 | 660.69 | 540.72 | 162.93 | 514.94 | 233.67 | 1,241.64 | |
Working Capital Days | 5,510.18 | 304.61 | 584.48 | 757.22 | 533.84 | 770.24 | 388.86 | 162.27 | 356.01 | 160.50 | 708.71 | |
ROCE % | 2.67% | -44.05% | 2.61% | 3.74% | 2.94% | 3.96% | 10.18% | 3.65% | 10.64% | 1.36% |
Documents
Announcements
-
Financial Results For The Quarter And Year Ended 31.03.2025
30 May - Audited standalone and consolidated financial results for FY ended March 31, 2025 approved and published.
-
Board Meeting Outcome for Outcome Of Board Meeting
30 May - Audited standalone and consolidated financial results for FY ended March 31, 2025 approved and filed.
-
Board Meeting Intimation for Considering And Approving Audited Financial Results For Year Ended 31.03.2025
20 May - Board meeting on May 30 to approve FY25 audited results; trading window closed till 48 hours post announcement.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
19 May - Annual Secretarial Compliance Report for FY ended March 2025; no major non-compliances reported.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate under Regulation 74(5) for March 2025 quarter.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
a) Trading of shares
b) Investment Activities
c) Construction business.