Nyssa Corporation Ltd

Nyssa Corp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nyssa Corporation Ltd

₹ 3.02 -4.13%
12 Dec - close price
nyssacorporationltd.com BSE: 504378
About

Incorporated in 1981, Nyssa Corporation Ltd is in the business of real estate development
and investment.[1]

Key Points

Business Overview:[1]
NCL is in the business of construction of residential and commercial complexes, with projects in Kalyan (MMR Region) and Surat (Gujarat). It is also actively engaged in investments in equity markets and real estate financing, including short-term and long-term
funding support to real estate ventures.

Website BSE
  • Market Cap ₹ 9.06 Cr.
  • Current Price ₹ 3.02
  • High / Low ₹ 6.89 / 2.95
  • Stock P/E
  • Book Value ₹ 10.4
  • Dividend Yield 0.00 %
  • ROCE 1.36 %
  • ROE 1.19 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.29 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.12% over past five years.
  • Company has a low return on equity of 3.97% over last 3 years.
  • Debtor days have increased from 93.0 to 135 days.
  • Working capital days have increased from 383 days to 633 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
3.31 0.28 0.21 4.76 0.90 1.75 0.41 2.95 1.40 0.31 0.14 1.42 0.14
1.75 0.57 1.43 1.05 1.35 1.11 1.74 0.59 0.23 0.35 3.77 0.56 0.25
Operating Profit 1.56 -0.29 -1.22 3.71 -0.45 0.64 -1.33 2.36 1.17 -0.04 -3.63 0.86 -0.11
OPM % 47.13% -103.57% -580.95% 77.94% -50.00% 36.57% -324.39% 80.00% 83.57% -12.90% -2,592.86% 60.56% -78.57%
0.21 0.20 0.17 0.15 0.16 0.04 0.29 0.15 0.15 0.12 0.15 0.10 0.09
Interest 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.77 -0.09 -1.04 3.84 -0.29 0.68 -1.04 2.51 1.32 0.08 -3.48 0.96 -0.02
Tax % 22.60% 0.00% -13.46% 35.16% -155.17% 7.35% -10.58% 25.10% 26.52% -375.00% -17.24% 25.00% 0.00%
1.37 -0.09 -0.90 2.49 0.16 0.64 -0.93 1.88 0.97 0.38 -2.88 0.71 -0.02
EPS in Rs 0.46 -0.03 -0.30 0.83 0.05 0.21 -0.31 0.63 0.32 0.13 -0.96 0.24 -0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2010 Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.83 10.94 7.55 5.23 8.15 5.08 10.86 17.68 6.09 8.46 5.37 2.01
0.24 0.10 16.40 7.08 5.34 7.96 5.68 9.87 15.05 5.09 5.25 4.93 4.93
Operating Profit -0.24 0.73 -5.46 0.47 -0.11 0.19 -0.60 0.99 2.63 1.00 3.21 0.44 -2.92
OPM % 87.95% -49.91% 6.23% -2.10% 2.33% -11.81% 9.12% 14.88% 16.42% 37.94% 8.19% -145.27%
0.54 0.00 0.00 0.91 0.79 0.97 1.36 0.00 0.00 0.00 0.00 0.00 0.46
Interest 0.00 0.10 0.63 0.29 0.06 0.02 0.51 0.00 0.00 0.00 0.02 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.30 0.63 -6.09 1.09 0.61 1.13 0.24 0.99 2.63 1.00 3.19 0.44 -2.46
Tax % 6.67% -1,530.16% 1.15% 40.37% 34.43% 26.55% 25.00% 42.42% 15.59% 25.00% 26.33% 18.18%
0.28 10.27 -6.16 0.65 0.40 0.83 0.18 0.57 2.21 0.74 2.34 0.36 -1.81
EPS in Rs 10.27 -2.05 0.22 0.13 0.28 0.06 0.19 0.74 0.25 0.78 0.12 -0.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 1%
3 Years: -33%
TTM: -69%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: -45%
TTM: -171%
Stock Price CAGR
10 Years: -26%
5 Years: 28%
3 Years: -23%
1 Year: -57%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 4%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2010 Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.15 1.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 8.59 11.65 8.49 19.80 20.19 20.96 21.14 21.71 23.92 24.80 27.15 27.50 28.19
0.00 0.00 0.65 3.50 1.80 1.80 1.10 0.01 0.01 0.01 2.36 1.50 1.50
0.95 1.67 13.07 6.45 4.77 3.49 5.22 3.87 3.87 4.69 5.73 5.51 4.43
Total Liabilities 9.69 14.32 25.21 32.75 29.76 29.25 30.46 28.59 30.80 32.50 38.24 37.51 37.12
0.00 0.00 0.00 0.04 0.04 0.03 0.03 0.02 0.02 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 8.18 0.11 2.54 0.20 0.20 0.02 0.02 0.02 0.52 0.64 0.64 0.64 0.64
1.51 14.21 22.67 32.51 29.52 29.20 30.41 28.55 30.26 31.85 37.59 36.86 36.47
Total Assets 9.69 14.32 25.21 32.75 29.76 29.25 30.46 28.59 30.80 32.50 38.24 37.51 37.12

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2010 Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.72 0.05 -2.76 1.34 1.71 -0.43 1.87 -0.28 5.94 2.99 4.57 -5.25
0.76 3.13 -2.43 -0.06 0.00 0.31 0.00 0.00 -0.50 -0.12 0.00 0.00
-0.03 -8.00 5.65 -0.72 -2.39 0.25 -1.96 0.78 -6.02 -2.87 -4.63 5.22
Net Cash Flow 0.01 -4.82 0.46 0.57 -0.68 0.13 -0.09 0.50 -0.58 0.01 -0.06 -0.03

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2010 Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 52.21 64.90 29.56 133.64 47.05 28.90 83.91 60.40 134.58
Inventory Days 251.93 1,484.66 1,112.22 614.08 719.97 601.33 175.08 620.74 551.05 1,165.65
Days Payable 285.81 183.49 167.87 35.51 192.92 107.66 41.06 189.70 377.78 74.57
Cash Conversion Cycle 0.00 -33.88 1,353.39 1,009.26 608.13 660.69 540.72 162.93 514.94 233.67 1,225.66
Working Capital Days 5,510.18 304.61 584.48 757.22 533.84 770.24 388.86 162.27 356.01 160.50 633.48
ROCE % 2.67% -44.05% 2.61% 3.74% 2.94% 3.96% 10.18% 3.65% 10.64% 1.36%

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
26.51% 26.51% 26.51% 26.51% 26.51% 26.51% 26.51% 0.00% 0.00% 0.00% 0.00% 0.00%
73.49% 73.50% 73.49% 73.48% 73.49% 73.51% 73.51% 100.01% 100.00% 100.00% 100.00% 100.01%
No. of Shareholders 13,82213,85613,62813,83813,46718,30418,01933,73934,04232,68031,35830,119

Documents

Announcements

Annual reports