Ravindra Energy Ltd

Ravindra Energy Ltd

₹ 143 20.00%
28 May - close price
About

Incorporated in 1980, Ravindra Energy Ltd is in the business of selling Solar Pumps, setting up Solar Generation Power Plant (Ground Mount & Rooftop) & generation and sale of Power[1]

Key Points

Accreditation:[1]
The company is accredited by the Ministry of New and Renewable Energy as an Empanelled Supplier of Solar Water Pumps and a Roof Channel Partner. These accreditations enable the company to offer the full range of subsidies available for solar systems, with all products designed to comply with the ministry's standards.

  • Market Cap 2,554 Cr.
  • Current Price 143
  • High / Low 167 / 59.7
  • Stock P/E 82.2
  • Book Value 19.6
  • Dividend Yield 0.00 %
  • ROCE 12.4 %
  • ROE 12.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.29 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 8.24% over last 3 years.
  • Debtor days have increased from 70.4 to 86.5 days.
  • Promoter holding has decreased over last 3 years: -10.2%
  • Working capital days have increased from 130 days to 215 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
11 2 2 1 35 24 13 4 16 4 4 39 142
199 5 4 5 44 20 16 5 11 4 5 34 121
Operating Profit -188 -3 -2 -3 -8 4 -3 -1 5 -1 -1 5 20
OPM % -1,737% -106% -102% -257% -23% 18% -19% -17% 32% -21% -20% 14% 14%
5 4 14 4 1 0 4 2 2 10 2 2 -10
Interest 0 0 0 0 0 0 1 0 0 0 0 0 0
Depreciation 0 0 1 0 0 0 0 0 0 0 0 1 1
Profit before tax -183 1 11 0 -8 4 1 0 6 8 0 7 9
Tax % 0% -7% -0% -24% -0% -1% -5% 0% -0% 25% -569% 14% -12%
-183 1 11 0 -8 4 1 0 6 6 2 6 10
EPS in Rs -13.65 0.08 0.83 0.03 -0.61 0.29 0.05 0.01 0.39 0.39 0.14 0.33 0.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
101 77 122 54 47 163 353 114 73 59 61 188
104 81 123 49 44 160 330 117 262 57 51 164
Operating Profit -3 -4 -1 5 3 3 23 -3 -189 2 10 24
OPM % -3% -5% -1% 9% 7% 2% 7% -2% -259% 3% 16% 13%
4 4 5 6 5 21 -2 8 12 5 4 4
Interest 0 0 0 1 2 13 20 15 4 1 2 1
Depreciation 0 0 0 0 0 1 1 1 1 1 2 2
Profit before tax 0 1 4 9 6 10 1 -10 -181 4 11 25
Tax % 27% 33% 33% 33% 30% 30% 25% 1% 0% -4% -1% -0%
0 0 2 6 4 7 1 -10 -181 4 11 25
EPS in Rs 0.03 0.20 0.52 0.32 0.57 0.05 -0.83 -13.49 0.31 0.70 1.38
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: -12%
3 Years: 37%
TTM: 210%
Compounded Profit Growth
10 Years: 56%
5 Years: 2%
3 Years: 30%
TTM: 187%
Stock Price CAGR
10 Years: 11%
5 Years: 38%
3 Years: 42%
1 Year: 117%
Return on Equity
10 Years: -4%
5 Years: -12%
3 Years: 8%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 114 114 118 118 118 120 120 120 134 138 154 179
Reserves 90 90 92 98 90 105 106 268 80 -8 -7 172
0 0 5 7 9 180 206 15 12 5 19 3
133 134 156 219 231 141 72 36 7 32 7 34
Total Liabilities 336 339 371 442 448 546 504 439 233 166 174 388
4 4 12 16 16 16 17 17 7 12 11 14
CWIP 7 8 0 0 2 1 1 1 0 0 0 0
Investments 151 151 150 182 207 224 224 230 88 109 102 188
175 176 209 244 223 306 262 191 138 45 62 186
Total Assets 336 339 371 442 448 546 504 439 233 166 174 388

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-7 -0 1 40 38 -165 -11 29 -28 45 -26
3 -1 0 -30 -39 -5 10 -2 23 5 4
4 1 3 -1 -2 168 6 -34 1 -39 21
Net Cash Flow -1 -0 4 10 -3 -2 5 -8 -3 11 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 3 7 142 38 127 70 175 146 66 59 87
Inventory Days 0 4 2 30 168 12 12 12 7 18 33 12
Days Payable 14 257 51 100 19 72 61 24 155 35 23
Cash Conversion Cycle 0 -8 -247 120 105 120 9 126 129 -71 56 76
Working Capital Days 137 178 130 44 -165 341 178 456 626 -32 207 215
ROCE % 0% 0% 2% 5% 4% 7% 12% 1% -55% 3% 8% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 64.77% 64.77%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.08% 0.08% 0.04% 3.19% 3.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 1.36% 1.36%
25.01% 25.02% 25.01% 25.00% 25.01% 25.01% 24.93% 24.92% 24.94% 24.88% 30.67% 30.65%
No. of Shareholders 70,20970,26370,29070,32470,29970,49571,19675,85676,90782,46582,90882,909

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents