Delton Cables Ltd
₹ 426
-1.53%
12 Mar
4:01 p.m.
About
Incorporated in 1948, Delton Cables Ltd is a manufacturer of cables, wires, and switchgear products.[1]
Key Points
- Market Cap ₹ 368 Cr.
- Current Price ₹ 426
- High / Low ₹ 912 / 416
- Stock P/E 19.6
- Book Value ₹ 114
- Dividend Yield 0.47 %
- ROCE 19.4 %
- ROE 16.2 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company's median sales growth is 21.6% of last 10 years
- Company's working capital requirements have reduced from 35.9 days to 20.8 days
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 11.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 108 | 131 | 93 | 106 | 73 | 71 | 126 | 123 | 159 | 272 | 401 | 709 | 868 | |
| 104 | 123 | 91 | 104 | 76 | 71 | 114 | 114 | 147 | 254 | 372 | 662 | 803 | |
| Operating Profit | 4 | 8 | 2 | 2 | -3 | 0 | 12 | 10 | 12 | 18 | 29 | 47 | 65 |
| OPM % | 3% | 6% | 3% | 2% | -5% | 1% | 10% | 8% | 7% | 7% | 7% | 7% | 8% |
| 1 | 2 | 9 | 1 | -0 | 59 | 3 | 2 | 1 | 1 | 8 | 12 | 2 | |
| Interest | 7 | 9 | 10 | 11 | 12 | 12 | 8 | 8 | 10 | 12 | 18 | 26 | 36 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 2 | 4 | 6 |
| Profit before tax | -4 | -0 | 0 | -9 | -16 | 47 | 6 | 1 | 1 | 7 | 18 | 29 | 26 |
| Tax % | -31% | 43% | -111% | -17% | -18% | -8% | -5% | 52% | 27% | 91% | 18% | 28% | |
| -3 | -1 | 1 | -7 | -13 | 50 | 6 | 1 | 1 | 1 | 15 | 21 | 19 | |
| EPS in Rs | -3.02 | -0.76 | 1.09 | -8.32 | -15.16 | 58.31 | 6.82 | 0.72 | 0.89 | 0.67 | 16.97 | 23.74 | 22.10 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 9% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 41% |
| 3 Years: | 65% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 16% |
| 3 Years: | 157% |
| TTM: | 69% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | 64% |
| 3 Years: | 83% |
| 1 Year: | -43% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 8% |
| 3 Years: | 12% |
| Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 18 | 12 | 12 | 4 | -10 | 40 | 46 | 47 | 47 | 48 | 63 | 82 | 89 |
| 50 | 53 | 61 | 64 | 69 | 55 | 47 | 62 | 71 | 75 | 113 | 184 | 255 | |
| 30 | 32 | 25 | 31 | 30 | 40 | 34 | 26 | 34 | 52 | 83 | 153 | 151 | |
| Total Liabilities | 101 | 105 | 107 | 107 | 98 | 144 | 135 | 143 | 161 | 184 | 267 | 428 | 505 |
| 8 | 7 | 6 | 4 | 3 | 5 | 10 | 11 | 10 | 11 | 18 | 50 | 71 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| 93 | 98 | 101 | 103 | 95 | 139 | 125 | 132 | 150 | 174 | 250 | 378 | 434 | |
| Total Assets | 101 | 105 | 107 | 107 | 98 | 144 | 135 | 143 | 161 | 184 | 267 | 428 | 505 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | -7 | 6 | 7 | -29 | -15 | -8 | 1 | 2 | -27 | -14 | |
| 0 | 1 | 8 | 1 | 1 | 57 | 34 | -2 | -0 | -2 | 10 | -12 | |
| -1 | -5 | -0 | -20 | 6 | -26 | -14 | 6 | -2 | -1 | 20 | 30 | |
| Net Cash Flow | 0 | -0 | 1 | -12 | 13 | 2 | 6 | -4 | -1 | 0 | 3 | 4 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 141 | 117 | 147 | 145 | 136 | 162 | 75 | 99 | 80 | 69 | 87 | 83 |
| Inventory Days | 155 | 140 | 223 | 188 | 317 | 266 | 245 | 259 | 245 | 151 | 132 | 108 |
| Days Payable | 122 | 97 | 122 | 116 | 161 | 174 | 104 | 87 | 89 | 76 | 88 | 90 |
| Cash Conversion Cycle | 174 | 160 | 247 | 216 | 292 | 255 | 216 | 272 | 236 | 144 | 131 | 101 |
| Working Capital Days | 18 | 20 | 42 | 10 | -44 | -71 | 52 | 69 | 69 | 51 | 36 | 21 |
| ROCE % | 5% | 11% | 3% | 3% | -5% | 2% | 13% | 9% | 9% | 14% | 19% | 19% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Permanent Employees Number |
|
||||||||||
| Capacity Utilization percentage |
|||||||||||
| Fixed Asset Turnover Ratio x |
|||||||||||
| Revenue Mix - Project Cables INR Cr |
|||||||||||
| Revenue Mix - Railway Cables INR Cr |
|||||||||||
| Revenue Mix - Telecom Cables INR Cr |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Feb - Copy of Newspaper Publication for opening of the Special Window for Re-lodgement of Transfer Requests of Physical Shares.
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
14 Feb - CESTAT allowed Delton appeal; excise duty demand with interest and penalty set aside on Feb 13, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Copy of Newspaper Publication for Un-audited Financial Results for the quarter ended December 31, 2025.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
12 Feb - Investor Presentation for the quarter ended December 31, 2025
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Feb - Q3 revenue ₹2,684m (+42%); Q3 Adj. PAT ₹37.5m (+11%); 9M revenue ₹6,660.7m; order book ₹6,940m.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
a) Wire & Cables:
Power & Control Cables, Instrumentation Cables, Building Wires, Flexible Cables, Medium Voltage Cables, Abc Cables, Railway Signaling Cables, Solar Ac/dc Cables, Cat 5/ Cat 6 / Lan Cables (Utp & Stp), Rubber Cable, Lead Sheath Cables, Telephone Cables, Aerial Self Supporting Telephone Cables, Drop Wire, Coaxial Cables, Welding Cable, Cathodic Protection Cables, Thermocouple & Compensating Cables, Special Cables
b) Switchgear:
Mcb, Mcb Isolator, Mcb Changeover, Rccb, Mccb, Onload Changeover Switch, Off Load Changeover Switch, Load Break Changeover Switch, By Pass Changeover, Sp&n Horizontal Db, Sp&n Horizontal With Acrylic Window Db, Tp&n Horizontal Db, Tp&n Horizontal Double Door Db, Mcb Enclosures, Phase Selector Db, Vertical Tp&n Db, Multitier Db, Row Type Distribution Boards, Plug & Socket