Kaycee Industries Ltd

₹ 26,495 1.42%

26 Apr - close price

About

Incorporated in 1942, Kaycee Industries Ltd manufacturers Industrial Electrical switches, Mechanical Counters, Electrical Components, etc.

Key Points

Business Overview:^[1] Company is a subsidiary of Salzer Electronics Ltd and is a Electrical Product manufacturer and solutions provider to various industries and sectors viz. Power sector, Panel builders, Machine tool manufacturers, Telecom, Renewables, etc.,

Website BSE

Market Cap ₹ 167 Cr.
Current Price ₹ 26,495
High / Low ₹ 29,495 / 7,357
Stock P/E 43.8
Book Value ₹ 2,126
Dividend Yield 0.23 %
ROCE 23.6 %
ROE 19.2 %
Face Value ₹ 100

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 12.5 times its book value
Company has a low return on equity of 12.5% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	6.12	7.67	4.07	6.65	8.23	10.46	10.08	10.26	10.18	11.25	11.31	11.77	12.25
	5.86	7.13	4.03	5.97	7.51	9.43	9.00	9.11	9.02	9.88	9.83	10.26	10.63
Operating Profit	0.26	0.54	0.04	0.68	0.72	1.03	1.08	1.15	1.16	1.37	1.48	1.51	1.62
OPM %	4.25%	7.04%	0.98%	10.23%	8.75%	9.85%	10.71%	11.21%	11.39%	12.18%	13.09%	12.83%	13.22%
	0.08	0.31	0.09	0.08	0.09	0.18	0.15	0.13	0.16	0.14	0.15	0.17	0.14
Interest	0.03	0.03	0.01	0.01	0.03	0.02	0.01	0.01	0.01	0.03	0.11	0.10	0.10
Depreciation	0.10	0.11	0.11	0.08	0.07	0.07	0.08	0.08	0.08	0.25	0.26	0.26	0.27
Profit before tax	0.21	0.71	0.01	0.67	0.71	1.12	1.14	1.19	1.23	1.23	1.26	1.32	1.39
Tax %	47.62%	29.58%	-0.00%	16.42%	22.54%	32.14%	24.56%	25.21%	30.89%	26.83%	30.95%	24.24%	24.46%
	0.11	0.51	0.01	0.56	0.54	0.75	0.86	0.89	0.85	0.89	0.87	1.00	1.05
EPS in Rs	11.00	51.00	1.00	56.00	54.00	75.00	86.00	89.00	85.00	89.00	87.00	100.00	105.00
Raw PDF

Upcoming result date: 28 May 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	24.86	22.52	24.66	21.86	22.39	23.44	24.87	25.02	23.43	22.70	29.15	41.50	46.58
	23.10	21.29	23.71	22.61	22.34	23.30	22.92	24.08	21.02	21.48	26.69	36.74	40.60
Operating Profit	1.76	1.23	0.95	-0.75	0.05	0.14	1.95	0.94	2.41	1.22	2.46	4.76	5.98
OPM %	7.08%	5.46%	3.85%	-3.43%	0.22%	0.60%	7.84%	3.76%	10.29%	5.37%	8.44%	11.47%	12.84%
	0.25	0.44	0.37	0.32	0.61	0.91	0.14	1.54	-0.01	0.50	0.44	0.58	0.60
Interest	0.36	0.46	0.33	0.47	0.53	0.45	0.31	0.16	0.07	0.07	0.07	0.06	0.34
Depreciation	0.27	0.30	0.37	0.30	0.34	0.33	0.27	0.38	0.42	0.41	0.33	0.49	1.04
Profit before tax	1.38	0.91	0.62	-1.20	-0.21	0.27	1.51	1.94	1.91	1.24	2.50	4.79	5.20
Tax %	30.43%	34.07%	29.03%	5.00%	-28.57%	-137.04%	25.17%	29.90%	27.75%	32.26%	25.20%	26.93%
	0.96	0.61	0.43	-1.14	-0.28	0.65	1.13	1.35	1.38	0.85	1.87	3.49	3.81
EPS in Rs		61.00	43.00	-114.00	-28.00	65.00	113.00	135.00	138.00	85.00	187.00	349.00	381.00
Dividend Payout %	5.31%	8.69%	14.65%	-2.76%	-11.25%	4.85%	5.58%	4.67%	13.70%	22.24%	16.84%	10.83%

Compounded Sales Growth
10 Years:	6%
5 Years:	11%
3 Years:	21%
TTM:	14%

Compounded Profit Growth
10 Years:	19%
5 Years:	25%
3 Years:	32%
TTM:	14%

Stock Price CAGR
10 Years:	35%
5 Years:	54%
3 Years:	108%
1 Year:	214%

Return on Equity
10 Years:	7%
5 Years:	12%
3 Years:	13%
Last Year:	19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	0.51	0.53	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63
Reserves	7.64	9.04	12.61	11.33	11.02	11.66	11.12	12.34	13.56	14.21	15.94	19.14	20.63
	3.22	2.67	3.01	3.76	4.22	3.27	2.48	1.07	0.35	-0.00	-0.00	4.58	4.37
	6.50	5.91	6.61	6.00	6.77	6.99	6.35	4.59	5.42	5.85	4.89	4.81	7.05
Total Liabilities	17.87	18.15	22.86	21.72	22.64	22.55	20.58	18.63	19.96	20.69	21.46	29.16	32.68
	1.51	2.50	2.46	2.80	2.86	2.67	2.28	3.27	2.98	2.76	2.81	7.41	7.61
CWIP	1.48	1.48	1.48	1.48	1.48	1.48	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	0.42
Investments	0.01	0.01	0.01	0.01	0.01	0.01	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
	14.87	14.16	18.91	17.43	18.29	18.39	18.30	15.36	16.98	17.93	18.65	21.75	24.65
Total Assets	17.87	18.15	22.86	21.72	22.64	22.55	20.58	18.63	19.96	20.69	21.46	29.16	32.68

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0.52	1.00	-1.75	-0.99	0.47	0.90	-0.05	2.60	0.67	1.13	0.73	1.76
	-0.14	-0.86	0.04	-0.43	0.19	0.63	1.66	-1.00	-0.64	-0.28	-0.22	-5.34
	0.69	-0.22	3.26	0.21	-0.11	-1.19	-1.14	-1.64	-0.86	-0.61	-0.26	4.20
Net Cash Flow	0.03	-0.08	1.55	-1.21	0.55	0.33	0.46	-0.04	-0.84	0.23	0.25	0.62

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	129.35	143.60	137.80	151.78	168.07	152.45	157.62	120.65	148.31	164.65	139.36	111.17
Inventory Days	121.39	128.98	176.68	200.13	173.10	150.87	109.53	70.32	115.63	98.85	66.99	52.06
Days Payable	139.94	131.99	139.12	124.18	150.67	147.31	125.86	80.18	129.71	126.23	75.98	47.76
Cash Conversion Cycle	110.80	140.59	175.36	227.73	190.51	156.01	141.29	110.78	134.23	137.27	130.38	115.48
Working Capital Days	120.54	133.23	159.26	185.84	174.43	144.82	136.20	106.35	132.42	139.09	128.47	108.44
ROCE %	16.80%	11.61%	6.67%	-4.57%	1.77%	4.58%	12.22%	14.86%	15.19%	7.83%	16.24%	23.61%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	74.91%	74.91%	74.91%	74.91%	74.91%	74.91%	73.86%	73.86%	73.86%	73.86%	73.51%	73.51%
	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%
	0.77%	0.70%	0.69%	0.69%	0.66%	0.09%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	24.22%	24.29%	24.30%	24.30%	24.34%	24.91%	26.05%	26.05%	26.05%	26.05%	26.39%	26.38%
No. of Shareholders	1,359	1,329	1,329	1,321	1,349	1,318	1,308	1,334	1,462	1,456	1,476	1,598

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	72.32%	72.32%	72.32%	74.91%	74.91%	74.91%	73.86%	73.51%
	0.25%	0.26%	0.26%	0.26%	0.09%	0.09%	0.09%	0.09%
	0.00%	0.00%	0.00%	0.00%	0.86%	0.69%	0.00%	0.00%
	27.44%	27.42%	27.42%	24.83%	24.13%	24.30%	26.05%	26.38%
No. of Shareholders	1,494	1,431	1,503	1,438	1,294	1,321	1,334	1,598

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Kaycee Industries Ltd

Kaycee Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings