Kaycee Industries Ltd

Kaycee Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kaycee Industries Ltd

₹ 1,436 -2.54%
30 Jun - close price
kayceeindustries.com BSE: 504084
About

Incorporated in 1942, Kaycee Industries Ltd manufacturers Industrial Electrical switches, Mechanical Counters, Electrical Components, etc.

Key Points

Business Overview
The company is a subsidiary of Salzer Electronics, a key player in the Electrical Solutions industry, and has pioneered technology leadership for over 30 years in India. Kaycee is a leading manufacturer of electrical products and solutions provider to various industry sectors like the Power sector, Panel builders, Machine tool manufacturers, Telecom, Renewables, etc. Incorporated in 1942, It is known to be the first Indian manufacturer of rotary switches [1]

Website BSE
  • Market Cap ₹ 456 Cr.
  • Current Price ₹ 1,436
  • High / Low ₹ 4,897 / 800
  • Stock P/E 77.5
  • Book Value ₹ 91.5
  • Dividend Yield 0.08 %
  • ROCE 27.2 %
  • ROE 22.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 30.9% CAGR over last 5 years

Cons

  • Stock is trading at 15.7 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
10.46 10.08 10.26 10.18 11.25 11.31 11.77 12.25 13.47 12.61 13.34 11.87 15.38
9.43 9.00 9.11 9.02 9.88 9.83 10.26 10.63 11.30 10.41 11.19 10.22 12.73
Operating Profit 1.03 1.08 1.15 1.16 1.37 1.48 1.51 1.62 2.17 2.20 2.15 1.65 2.65
OPM % 9.85% 10.71% 11.21% 11.39% 12.18% 13.09% 12.83% 13.22% 16.11% 17.45% 16.12% 13.90% 17.23%
0.18 0.15 0.13 0.16 0.14 0.15 0.17 0.14 0.17 0.20 0.25 0.07 0.21
Interest 0.02 0.01 0.01 0.01 0.03 0.11 0.10 0.10 0.10 0.10 0.09 0.10 0.09
Depreciation 0.07 0.08 0.08 0.08 0.25 0.26 0.26 0.27 0.26 0.28 0.28 0.30 0.27
Profit before tax 1.12 1.14 1.19 1.23 1.23 1.26 1.32 1.39 1.98 2.02 2.03 1.32 2.50
Tax % 32.14% 24.56% 25.21% 30.89% 26.83% 30.95% 24.24% 24.46% 20.71% 25.74% 24.14% 26.52% 25.20%
0.75 0.86 0.89 0.85 0.89 0.87 1.00 1.05 1.57 1.50 1.53 0.97 1.87
EPS in Rs 2.50 2.87 2.97 2.83 2.97 2.90 3.33 3.50 5.23 5.00 4.82 3.06 5.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24.66 21.86 22.39 23.44 24.87 25.02 23.43 22.70 29.15 41.52 48.56 53.20
23.71 22.61 22.34 23.30 22.92 24.08 21.02 21.48 26.69 36.76 41.78 44.57
Operating Profit 0.95 -0.75 0.05 0.14 1.95 0.94 2.41 1.22 2.46 4.76 6.78 8.63
OPM % 3.85% -3.43% 0.22% 0.60% 7.84% 3.76% 10.29% 5.37% 8.44% 11.46% 13.96% 16.22%
0.37 0.32 0.61 0.91 0.14 1.54 -0.01 0.50 0.44 0.58 0.63 0.74
Interest 0.33 0.47 0.53 0.45 0.31 0.16 0.07 0.07 0.07 0.06 0.41 0.37
Depreciation 0.37 0.30 0.34 0.33 0.27 0.38 0.42 0.41 0.33 0.49 1.05 1.13
Profit before tax 0.62 -1.20 -0.21 0.27 1.51 1.94 1.91 1.24 2.50 4.79 5.95 7.87
Tax % 29.03% -5.00% 28.57% -137.04% 25.17% 29.90% 27.75% 32.26% 25.20% 26.93% 24.37% 25.41%
0.43 -1.14 -0.28 0.65 1.13 1.35 1.38 0.85 1.87 3.49 4.49 5.88
EPS in Rs 1.43 -3.80 -0.93 2.17 3.77 4.50 4.60 2.83 6.23 11.63 14.97 18.53
Dividend Payout % 14.65% -2.76% -11.25% 4.85% 5.58% 4.67% 13.70% 22.24% 16.84% 10.83% 14.03% 10.78%
Compounded Sales Growth
10 Years: 9%
5 Years: 18%
3 Years: 22%
TTM: 10%
Compounded Profit Growth
10 Years: 22%
5 Years: 31%
3 Years: 47%
TTM: 31%
Stock Price CAGR
10 Years: 48%
5 Years: 91%
3 Years: 173%
1 Year: 14%
Return on Equity
10 Years: 13%
5 Years: 17%
3 Years: 21%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.63 3.17
Reserves 12.61 11.33 11.02 11.66 11.12 12.34 13.56 14.21 15.94 19.14 23.20 25.86
3.01 3.76 4.22 3.27 2.48 1.07 0.35 0.00 0.00 4.58 4.13 3.63
6.61 6.00 6.77 6.99 6.35 4.59 5.42 5.85 4.89 4.81 6.73 8.06
Total Liabilities 22.86 21.72 22.64 22.55 20.58 18.63 19.96 20.69 21.46 29.16 34.69 40.72
2.46 2.80 2.86 2.67 2.28 3.27 2.98 2.76 2.81 7.41 7.89 7.34
CWIP 1.48 1.48 1.48 1.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.03 8.30
18.91 17.43 18.29 18.39 18.30 15.36 16.98 17.93 18.65 21.75 26.77 25.08
Total Assets 22.86 21.72 22.64 22.55 20.58 18.63 19.96 20.69 21.46 29.16 34.69 40.72

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.75 -0.99 0.47 0.90 -0.05 2.60 0.67 1.13 0.73 1.76 6.17 5.86
0.04 -0.43 0.19 0.63 1.66 -1.00 -0.64 -0.28 -0.22 -5.34 -4.27 -4.40
3.26 0.21 -0.11 -1.19 -1.14 -1.64 -0.86 -0.61 -0.26 4.20 -1.24 -1.50
Net Cash Flow 1.55 -1.21 0.55 0.33 0.46 -0.04 -0.84 0.23 0.25 0.62 0.66 -0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 137.80 151.78 168.07 152.45 157.62 120.65 148.31 164.65 139.36 111.12 105.08 111.42
Inventory Days 176.68 200.13 173.10 150.87 109.53 70.32 115.63 98.85 66.99 52.06 46.50 43.89
Days Payable 139.12 124.18 150.67 147.31 125.86 80.18 129.71 126.23 75.98 47.76 59.71 67.37
Cash Conversion Cycle 175.36 227.73 190.51 156.01 141.29 110.78 134.23 137.27 130.38 115.42 91.86 87.95
Working Capital Days 159.26 185.84 174.43 144.82 136.20 106.35 132.42 139.09 128.47 108.39 89.67 90.98
ROCE % 6.67% -4.57% 1.77% 4.58% 12.22% 14.86% 15.19% 7.83% 16.24% 23.61% 24.28% 27.19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.91% 74.91% 73.86% 73.86% 73.86% 73.86% 73.51% 73.51% 73.51% 71.96% 71.91% 71.91%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.02% 0.02% 0.02%
0.66% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
24.34% 24.91% 26.05% 26.05% 26.05% 26.05% 26.39% 26.38% 26.40% 28.02% 28.07% 28.07%
No. of Shareholders 1,3491,3181,3081,3341,4621,4561,4761,5981,7548,62110,54311,383

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings