JSL Industries Ltd

JSL Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JSL Industries Ltd

₹ 1,380 -9.92%
22 May 4:01 p.m.
jslmogar.com BSE: 504080
About

Incorporated in 1966, JSL Industries Ltd
does manufacturing of engineering goods

Key Points

Business Overview:[1]
Company started as a subsidiary company
to M/s. Jyoti Ltd., Vadodara to supply various engineering products and components. At present, it is a public limited company engaged in manufacturing LT Motors and Pumps, LT panels, LT Switchgear and Control gear products – Air Circuit Breakers, Contactors, Thermal overload Relay, Motor Starters, Cam Switches and HT Instrument Transformers. Company is the largest manufacturer of Oil Immersed starters in India and is also the largest supplier of 66 kV CTs to M/s. GETCO, Gujarat

Website BSE
  • Market Cap ₹ 162 Cr.
  • Current Price ₹ 1,380
  • High / Low ₹ 2,798 / 1,088
  • Stock P/E 25.1
  • Book Value ₹ 391
  • Dividend Yield 0.00 %
  • ROCE 17.6 %
  • ROE 15.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 83.5% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 2.05% over past five years.
  • Earnings include an other income of Rs.5.42 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
11.98 11.48 10.26 13.56 13.59 12.50 11.76 14.44 12.65 13.88 12.25 13.99 13.50
11.16 10.74 9.32 12.12 11.95 11.92 10.43 13.04 11.52 13.36 11.20 12.29 12.84
Operating Profit 0.82 0.74 0.94 1.44 1.64 0.58 1.33 1.40 1.13 0.52 1.05 1.70 0.66
OPM % 6.84% 6.45% 9.16% 10.62% 12.07% 4.64% 11.31% 9.70% 8.93% 3.75% 8.57% 12.15% 4.89%
0.22 0.16 1.40 0.56 0.29 2.57 3.15 -1.42 1.15 4.44 1.36 0.05 -0.43
Interest 0.10 0.14 0.21 0.17 0.06 0.08 0.15 0.08 0.09 0.07 0.18 0.06 0.14
Depreciation 0.25 0.25 0.27 0.27 0.27 0.26 0.27 0.27 0.30 0.31 0.32 0.33 0.32
Profit before tax 0.69 0.51 1.86 1.56 1.60 2.81 4.06 -0.37 1.89 4.58 1.91 1.36 -0.23
Tax % 27.54% 35.29% 10.22% 14.10% 93.12% 30.60% 29.80% -21.62% 12.70% 11.57% 16.23% 27.94% -21.74%
0.50 0.33 1.67 1.34 0.10 1.95 2.85 -0.29 1.65 4.05 1.60 0.99 -0.19
EPS in Rs 4.26 2.81 14.23 11.41 0.85 16.61 24.28 -2.47 14.06 34.50 13.63 8.43 -1.62
Raw PDF
Upcoming result date: today

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
52.67 54.97 47.73 44.48 47.34 54.78 48.45 49.13 54.92 48.51 50.74 53.63
48.28 50.60 44.58 41.69 44.68 51.74 45.90 44.44 50.57 43.74 46.29 49.70
Operating Profit 4.39 4.37 3.15 2.79 2.66 3.04 2.55 4.69 4.35 4.77 4.45 3.93
OPM % 8.33% 7.95% 6.60% 6.27% 5.62% 5.55% 5.26% 9.55% 7.92% 9.83% 8.77% 7.33%
0.38 0.82 0.19 0.32 0.24 0.26 0.61 0.53 0.98 2.40 5.45 5.42
Interest 1.12 1.35 1.01 0.80 0.93 0.91 0.78 0.57 0.59 0.58 0.40 0.45
Depreciation 1.34 1.74 1.60 1.61 1.62 1.68 1.61 1.21 1.00 1.06 1.11 1.28
Profit before tax 2.31 2.10 0.73 0.70 0.35 0.71 0.77 3.44 3.74 5.53 8.39 7.62
Tax % 38.53% 24.29% 32.88% 28.57% 42.86% 54.93% 59.74% 29.94% 26.20% 37.79% 26.58% 15.35%
1.42 1.59 0.50 0.51 0.20 0.32 0.31 2.40 2.76 3.44 6.16 6.45
EPS in Rs 12.72 14.24 4.48 4.57 1.70 2.73 2.64 20.44 23.51 29.30 52.47 54.95
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 2%
3 Years: -1%
TTM: 6%
Compounded Profit Growth
10 Years: 19%
5 Years: 84%
3 Years: 33%
TTM: 5%
Stock Price CAGR
10 Years: 21%
5 Years: %
3 Years: 87%
1 Year: 18%
Return on Equity
10 Years: 8%
5 Years: 13%
3 Years: 14%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.12 1.12 1.12 1.12 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17
Reserves 22.65 24.16 26.01 25.33 27.17 23.41 23.62 25.95 28.71 32.19 38.34 44.77
7.05 5.71 6.39 6.96 8.74 3.62 4.75 3.80 2.87 2.55 3.35 2.69
21.38 17.63 12.54 15.32 14.29 14.47 13.82 12.23 11.61 11.34 12.72 12.88
Total Liabilities 52.20 48.62 46.06 48.73 51.37 42.67 43.36 43.15 44.36 47.25 55.58 61.51
18.12 16.91 17.68 17.48 17.61 16.67 15.36 14.77 15.59 15.78 16.31 15.83
CWIP 2.14 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 7.17 7.17 7.17 7.17 7.14 6.67 5.77 5.77 0.27 1.66 5.61 8.74
24.77 23.93 21.21 24.08 26.62 19.33 22.23 22.61 28.50 29.81 33.66 36.94
Total Assets 52.20 48.62 46.06 48.73 51.37 42.67 43.36 43.15 44.36 47.25 55.58 61.51

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.62 0.98 -0.11 0.90 -1.72 4.99 -2.27 1.24 -4.72 0.73 -2.06 -0.16
-5.68 1.71 -1.72 -1.17 -1.48 -0.02 1.20 -0.10 4.65 -1.93 -0.25 1.17
0.17 -1.34 2.13 0.29 3.19 -4.88 0.97 -0.61 -0.46 1.20 2.31 -1.02
Net Cash Flow -1.89 1.36 0.30 0.01 -0.01 0.09 -0.10 0.54 -0.53 0.01 -0.01 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 60.22 46.88 36.86 46.45 56.36 33.18 35.56 21.25 28.71 24.45 17.70 28.31
Inventory Days 78.47 89.44 93.91 130.17 135.08 87.49 84.35 129.89 95.15 136.61 134.06 150.48
Days Payable 108.81 108.02 112.10 141.19 122.08 84.38 100.36 86.72 37.57 49.55 51.62 40.54
Cash Conversion Cycle 29.89 28.30 18.67 35.43 69.37 36.29 19.55 64.41 86.29 111.52 100.14 138.25
Working Capital Days -13.93 19.19 11.78 39.88 69.24 39.18 72.85 90.79 114.38 150.79 184.73 199.82
ROCE % 11.40% 9.09% 5.49% 4.06% 3.60% 4.93% 5.40% 13.03% 13.57% 17.83% 22.17% 17.64%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
40.76% 40.77% 40.77% 40.77% 40.77% 40.77% 40.77% 40.77% 40.77% 40.77% 40.77% 40.77%
12.55% 12.55% 12.55% 12.55% 12.55% 12.55% 12.55% 12.55% 12.55% 12.55% 12.55% 12.55%
46.69% 46.69% 46.67% 46.68% 46.69% 46.68% 46.68% 46.69% 46.69% 46.69% 46.68% 46.68%
No. of Shareholders 2,4132,4342,4492,5032,5212,5292,5362,5912,6432,6962,7522,801

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings