Shree Rajasthan Syntex Ltd

Shree Rajasthan Syntex Ltd

₹ 13.2 -0.15%
20 Jun - close price
About

Incorporated in 1979, Shree Rajasthan Syntex Ltd manufactures and markets synthetic blended yarn, cotton yarn and polypropylene multi filament yarn.

Key Points

Product Profile:
a) Fiber Dyed:[1] Polyester–Viscose Blends, Acrylic Blends, 100% Polyester, 100% Viscose, Regenerated 100% Polyester.
b) Raw White:[2] Polyester -Viscose Blends, 100% Polyester, 100% Viscose, Micro Danier Soft/Supersoft Yarns, Low Shrinkage Automotive, Regenerated 100% Polyester, Slub/Flame 100% Polyester/PV Blends
c) Cotton Yarn:[3] Karded Cotton for Terry Towel Applications
d) Polypropylene Multifilament Yarn:[4] Bulk Continuous Filament, Fully Drawn Yarn, Partially Oriented Yarn a capacity
e) Power Generation[5]

  • Market Cap 37.1 Cr.
  • Current Price 13.2
  • High / Low 27.8 / 7.71
  • Stock P/E
  • Book Value -0.31
  • Dividend Yield 0.00 %
  • ROCE -60.6 %
  • ROE -219 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -28.1% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
12.34 14.32 13.00 11.90 12.42 10.55 8.49 4.69 1.56 2.75 3.20 3.39 3.97
13.87 14.26 12.99 12.38 14.58 11.14 9.34 5.94 7.46 5.35 4.41 6.43 11.63
Operating Profit -1.53 0.06 0.01 -0.48 -2.16 -0.59 -0.85 -1.25 -5.90 -2.60 -1.21 -3.04 -7.66
OPM % -12.40% 0.42% 0.08% -4.03% -17.39% -5.59% -10.01% -26.65% -378.21% -94.55% -37.81% -89.68% -192.95%
0.15 0.03 0.09 0.05 0.84 -0.02 6.87 2.23 115.25 1.01 0.65 0.02 0.92
Interest 14.79 5.48 6.00 6.04 3.77 6.85 6.43 6.33 -17.93 0.38 0.31 0.27 0.33
Depreciation 1.13 1.08 1.08 1.10 17.11 0.54 0.54 0.21 0.62 0.30 0.33 0.30 0.24
Profit before tax -17.30 -6.47 -6.98 -7.57 -22.20 -8.00 -0.95 -5.56 126.66 -2.27 -1.20 -3.59 -7.31
Tax % 0.00% 0.00% 0.00% 0.00% 0.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-17.30 -6.47 -6.98 -7.57 -22.27 -8.00 -0.95 -5.56 126.66 -2.27 -1.20 -3.59 -7.31
EPS in Rs -12.63 -4.72 -5.09 -5.52 -16.25 -5.84 -0.69 -4.06 45.22 -0.81 -0.43 -1.28 -2.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
287 297 258 255 226 172 69 37 51 52 25 13
263 280 243 238 223 184 73 40 55 54 32 28
Operating Profit 24 17 15 17 3 -12 -4 -3 -5 -3 -7 -15
OPM % 8% 6% 6% 7% 1% -7% -6% -9% -9% -5% -28% -109%
2 5 3 3 8 13 1 2 0 1 123 3
Interest 16 17 16 16 14 16 15 18 28 21 2 1
Depreciation 9 8 5 5 5 4 4 4 4 20 2 1
Profit before tax 1 -3 -3 -1 -9 -20 -22 -24 -36 -43 112 -14
Tax % 19% -55% -23% -30% -34% -10% 1% 0% 0% 0% 0% 0%
1 -1 -2 -1 -6 -18 -22 -24 -36 -43 112 -14
EPS in Rs 0.49 -1.14 -1.69 -0.65 -4.18 -12.94 -15.84 -17.62 -26.59 -31.60 40.04 -5.13
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -27%
5 Years: -28%
3 Years: -36%
TTM: -47%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 18%
TTM: -1072%
Stock Price CAGR
10 Years: 5%
5 Years: 55%
3 Years: 43%
1 Year: 72%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -219%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 12 13 14 14 14 14 14 14 28 28
Reserves 25 22 20 19 14 -4 -24 -48 -84 -128 -15 -29
126 116 105 104 97 92 100 89 89 94 15 13
50 55 63 64 60 65 63 76 104 120 22 17
Total Liabilities 214 206 200 200 185 167 152 131 122 100 50 29
107 102 94 88 83 77 73 69 64 45 19 17
CWIP 4 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
103 103 106 112 102 90 80 62 58 55 31 12
Total Assets 214 206 200 200 185 167 152 131 122 100 50 29

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
25 24 20 13 5 11 -7 -2 1 1 55 -4
-13 2 5 2 2 14 1 1 0 0 9 7
-12 -26 -26 -15 -7 -12 6 -12 -1 -1 -63 -4
Net Cash Flow -0 0 -1 -0 0 13 0 -14 -1 -0 1 -1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 19 18 16 10 16 6 6 9 8 8 5 12
Inventory Days 88 84 100 128 61 33 48 83 56 42 67 39
Days Payable 68 77 106 120 97 120 266 623 460 479 388 391
Cash Conversion Cycle 39 24 10 19 -20 -81 -212 -531 -395 -428 -316 -340
Working Capital Days 54 49 45 49 60 -23 -128 -643 -655 -794 -222 -345
ROCE % 10% 7% 8% 10% 4% -13% -7% -8% -24% 68% -61%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
47.40% 47.40% 47.40% 47.40% 47.40% 47.40% 47.40% 47.40% 51.07% 51.07% 51.07% 51.07%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.01% 0.01% 0.01% 0.01%
52.57% 52.58% 52.57% 52.58% 52.58% 52.57% 52.56% 52.57% 48.93% 48.93% 48.93% 48.91%
No. of Shareholders 7,6327,6327,6307,6207,5777,5587,5237,4887,4567,4827,5557,659

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents