Elcid Investments Ltd

Elcid Investments Ltd

₹ 1,29,157 -0.30%
10 Jun - close price
About

Elcid Investments is a non-banking financial company (NBFC) registered with the Reserve Bank of India (RBI) under the category of Investment Company.

Key Points

ints Ltd.[1]
It also has 2 wholly owned subsidiaries viz. Murahar Investments & Trading Co Ltd and Suptaswar Investments & Trading Co Ltd[2] which holds 0.60% and 0.68% in Asian Paints respectively.[1]
It holds ~4.2% stake in the company which has a total value of ~12,664 crores as on December 2022.[3]

  • Market Cap 2,583 Cr.
  • Current Price 1,29,157
  • High / Low 3,32,400 / 0.00
  • Stock P/E 16.9
  • Book Value 4,58,426
  • Dividend Yield 0.02 %
  • ROCE 1.98 %
  • ROE 1.47 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.28 times its book value
  • Company's median sales growth is 25.1% of last 10 years

Cons

  • Company has a low return on equity of 1.20% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3 64 32 28 3 128 23 60 23 178 56 -5 -17
1 18 1 2 2 1 1 1 1 1 1 1 3
Operating Profit 2 45 30 26 1 128 22 59 22 176 55 -6 -21
OPM % 71% 71% 96% 94% 37% 99% 96% 98% 97% 99% 98%
0 0 0 0 0 0 1 1 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 2 45 30 26 1 127 22 59 22 177 55 -6 -20
Tax % -35% 30% 26% 26% 141% 24% 29% 22% 28% 23% 22% 14% -2%
3 32 22 19 -0 97 16 46 16 136 43 -7 -20
EPS in Rs 128.00 1,578.50 1,115.00 958.00 -18.50 4,870.50 778.00 2,311.00 796.00 6,797.50 2,173.50 -344.50 -977.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
23 31 31 37 48 61 78 108 135 109 235 211
0 0 1 1 1 2 6 1 3 6 3 6
Operating Profit 23 31 30 36 47 59 72 107 132 103 232 205
OPM % 99% 99% 98% 98% 98% 97% 92% 99% 98% 94% 99% 97%
-0 0 0 0 0 0 0 0 0 0 0 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 1 1 1 1
Profit before tax 23 31 30 36 47 59 72 107 131 102 232 206
Tax % 2% 2% 1% 2% 1% 8% -2% 24% 24% 28% 24% 26%
23 30 30 35 46 55 73 81 100 73 176 153
EPS in Rs 1,132.50 1,490.50 1,476.00 1,757.00 2,315.50 2,727.00 3,659.00 4,052.50 5,002.00 3,670.50 8,787.00 7,650.00
Dividend Payout % 1% 1% 1% 1% 1% 1% 0% 0% 0% 1% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 22%
3 Years: 16%
TTM: -10%
Compounded Profit Growth
10 Years: 18%
5 Years: 16%
3 Years: 15%
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: 583%
3 Years: 3787%
1 Year: %
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Reserves 118 148 177 212 258 5,133 6,952 10,165 12,329 11,192 11,684 9,168
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 1 1,306 268 692 850 754 798 1,439
Total Liabilities 119 148 178 213 259 6,439 7,220 10,857 13,179 11,946 12,482 10,607
0 0 1 1 3 3 2 18 19 19 29 34
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 115 145 174 206 252 6,436 7,211 10,831 13,159 11,916 12,452 10,571
3 3 2 5 4 1 7 9 1 11 2 2
Total Assets 119 148 178 213 259 6,439 7,220 10,857 13,179 11,946 12,482 10,607

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5 -1 -0 0 -1 -1 -1 14 61 37 78 94
-4 0 0 0 0 1 8 -12 -68 -27 -87 -95
-0 -0 -0 0 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow 0 -1 -0 0 -1 -0 6 2 -7 10 -10 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days -5 -3 2 -2 -3 2 -0 -14 -40 -32 -18 -18
ROCE % 22% 23% 18% 18% 20% 2% 1% 1% 1% 1% 2% 2%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
25.01% 25.01% 25.00% 25.00% 25.01% 25.00% 25.01% 24.99% 25.01% 25.01% 25.01% 25.00%
No. of Shareholders 2812852832862922993013073213282,7632,863

Documents