Raja Bahadur International Ltd

₹ 5,319 -5.00%

21 Jul - close price

About

Incorporated in 1926, Raja Bahadur International Ltd is in the business of real estate development and construction^[1]

Key Points

Business Overview:^[1]
Company used to manufacture textile products, bed sets, pillow cases, drawing office, reprographic equipment, mini drafters and high precision machine tool accessories. At present, company is in Real estate Development, construction of high-end office spaces and power generation by non conventional sources. It has constructed Raja-Shree Business Park, an IT office Building in Pune, and leased it to
Tata Consultancy Services Ltd

Website BSE

Market Cap ₹ 133 Cr.
Current Price ₹ 5,319
High / Low ₹ 6,099 / 4,135
Stock P/E 107
Book Value ₹ 522
Dividend Yield 0.00 %
ROCE 7.08 %
ROE 9.98 %
Face Value ₹ 100

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 10.2 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -21.1% over past five years.
Company has a low return on equity of 4.70% over last 3 years.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.8.32 Cr.
Company has high debtors of 172 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	3.99	4.33	4.53	6.58	5.80	7.19	6.71	6.75	7.10	6.95	6.99	7.40	7.31
	1.28	2.95	2.98	2.66	1.16	2.64	2.12	2.49	3.08	5.86	2.60	4.12	2.98
Operating Profit	2.71	1.38	1.55	3.92	4.64	4.55	4.59	4.26	4.02	1.09	4.39	3.28	4.33
OPM %	67.92%	31.87%	34.22%	59.57%	80.00%	63.28%	68.41%	63.11%	56.62%	15.68%	62.80%	44.32%	59.23%
	0.37	0.29	0.67	0.52	0.37	0.50	0.49	0.22	1.65	4.50	0.65	2.33	0.84
Interest	2.97	2.84	2.31	3.04	1.90	3.93	5.58	3.57	3.58	3.62	3.56	3.91	4.05
Depreciation	0.29	0.31	0.34	0.46	0.52	0.52	0.54	0.54	0.50	0.49	0.49	0.51	0.46
Profit before tax	-0.18	-1.48	-0.43	0.94	2.59	0.60	-1.04	0.37	1.59	1.48	0.99	1.19	0.66
Tax %	-166.67%	-22.97%	-41.86%	28.72%	24.71%	380.00%	0.00%	-100.00%	36.48%	181.76%	23.23%	21.85%	-16.67%
	0.12	-1.14	-0.24	0.68	1.95	-1.68	-1.04	0.74	1.01	-1.21	0.76	0.93	0.77
EPS in Rs	4.80	-45.60	-9.60	27.20	78.00	-67.20	-41.60	29.60	40.40	-48.40	30.40	37.20	30.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31.05	10.31	9.46	8.82	93.89	30.69	18.88	21.23	27.75	28.65
	38.21	16.02	14.30	10.99	84.13	28.56	14.45	9.72	10.32	15.58
Operating Profit	-7.16	-5.71	-4.84	-2.17	9.76	2.13	4.43	11.51	17.43	13.07
OPM %	-23.06%	-55.38%	-51.16%	-24.60%	10.40%	6.94%	23.46%	54.22%	62.81%	45.62%
	0.07	0.04	0.76	47.85	7.01	0.69	0.94	1.85	2.86	8.32
Interest	2.27	7.76	9.95	12.23	11.73	10.31	9.32	10.10	16.67	15.13
Depreciation	0.12	0.50	0.72	0.87	1.11	1.10	1.14	1.63	2.10	1.95
Profit before tax	-9.48	-13.93	-14.75	32.58	3.93	-8.59	-5.09	1.63	1.52	4.31
Tax %	-1.69%	-1.44%	-0.20%	1.10%	-340.97%	-41.56%	-12.57%	23.31%	163.82%	71.23%
	-9.32	-13.72	-14.72	32.22	17.33	-5.03	-4.45	1.24	-0.96	1.24
EPS in Rs	-372.80	-548.80	-588.80	1,288.80	693.20	-201.20	-178.00	49.60	-38.40	49.60
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	-21%
3 Years:	15%
TTM:	3%

Compounded Profit Growth
10 Years:	%
5 Years:	-35%
3 Years:	31%
TTM:	238%

Stock Price CAGR
10 Years:	14%
5 Years:	-15%
3 Years:	16%
1 Year:	9%

Return on Equity
10 Years:	%
5 Years:	-12%
3 Years:	5%
Last Year:	10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50
Reserves	-3.17	-16.84	-31.47	1.17	18.50	13.51	9.08	10.23	9.29	10.56
	54.89	66.94	90.12	99.60	74.74	79.85	126.63	152.55	212.74	311.91
	14.16	18.85	24.29	51.33	19.08	18.92	20.57	17.69	17.20	38.19
Total Liabilities	68.38	71.45	85.44	154.60	114.82	114.78	158.78	182.97	241.73	363.16
	27.15	29.10	39.45	46.74	45.68	45.17	48.58	92.37	91.68	104.90
CWIP	0.06	1.58	0.49	0.11	5.88	19.35	51.86	34.68	87.56	185.08
Investments	0.06	0.00	1.03	2.13	8.18	4.63	3.26	6.57	3.78	0.01
	41.11	40.77	44.47	105.62	55.08	45.63	55.08	49.35	58.71	73.17
Total Assets	68.38	71.45	85.44	154.60	114.82	114.78	158.78	182.97	241.73	363.16

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-6.97	0.62	-2.21	-34.11	41.13	14.59	9.24	5.05	12.79	38.32
	0.11	-3.92	-10.99	38.95	-5.14	-10.13	-35.01	-30.22	-49.11	-106.95
	7.04	3.16	12.84	-2.86	-36.59	-5.20	37.47	15.83	43.51	84.04
Net Cash Flow	0.18	-0.14	-0.36	1.99	-0.60	-0.74	11.69	-9.35	7.19	15.41
Free Cash Flow	-6.70	-3.33	-12.20	-43.35	41.83	0.53	-27.82	-23.20	-41.49	-74.37
CFO/OP	95%	-14%	42%	1,518%	427%	682%	209%	45%	73%	293%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	11.58	30.21	17.53	149.38	126.82	170.21	124.82	171.73
Inventory Days	729.79				350.83	117.94	96.24
Days Payable	140.38				100.00	198.35	2,097.39
Cash Conversion Cycle	589.41	0.00	11.58	30.21	268.37	68.97	-1,874.32	170.21	124.82	171.73
Working Capital Days	-13.28	-309.42	-158.19	1,297.36	-3.11	-181.13	-218.65	-44.36	44.85	-186.64
ROCE %		-11.55%	-8.44%	54.51%	9.15%	1.71%	3.46%	7.86%	9.29%	7.08%

Insights

In beta

Mar 2016

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Capital Work in Progress
₹ Lakhs ・Standalone data

	xxx.xx	xx.xx	xx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	xx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
		x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xx		xx		xx	xx	xx	xx	xx

Please log in to see hidden values.

Future Minimum Lease Rentals Receivable (within 1 year)
₹ Lakhs ・Standalone data

Carpet Area of Leased Property
Sq. Mtr. ・Standalone data

Number of Permanent Employees
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.40%	0.40%
	24.93%	24.94%	24.94%	24.94%	24.94%	24.93%	24.93%	24.94%	24.94%	24.94%	24.61%	24.61%
No. of Shareholders	1,185	1,158	1,193	1,220	1,210	1,282	1,282	1,300	1,295	1,267	1,236	1,216

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.40%	0.40%
	24.93%	24.93%	24.93%	24.93%	24.93%	24.93%	24.94%	24.94%	24.93%	24.61%	24.61%
No. of Shareholders	841	866	814	804	820	1,357	1,245	1,193	1,282	1,236	1,216

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Raja Bahadur International Ltd

Raja Bahadur International Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings