Raja Bahadur International Ltd

Raja Bahadur Int Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raja Bahadur International Ltd

₹ 5,003 4.99%
05 Jun - close price
rajabahadur.com BSE: 503127
About

Incorporated in 1926, Raja Bahadur International Ltd is in the business of real estate development and construction[1]

Key Points

Business Overview:[1]
Company used to manufacture textile products, bed sets, pillow cases, drawing office, reprographic equipment, mini drafters and high precision machine tool accessories. At present, company is in Real estate Development, construction of high-end office spaces and power generation by non conventional sources. It has constructed Raja-Shree Business Park, an IT office Building in Pune, and leased it to
Tata Consultancy Services Ltd

Website BSE
  • Market Cap ₹ 125 Cr.
  • Current Price ₹ 5,003
  • High / Low ₹ 5,390 / 4,135
  • Stock P/E 95.5
  • Book Value ₹ 508
  • Dividend Yield 0.00 %
  • ROCE 7.12 %
  • ROE 10.9 %
  • Face Value ₹ 100
Edit ratios

Pros

Cons

  • Stock is trading at 9.84 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -21.1% over past five years.
  • Company has a low return on equity of 5.14% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.8.32 Cr.
  • Company has high debtors of 172 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.99 4.33 4.53 6.58 5.80 7.19 6.71 6.75 7.10 6.95 6.99 7.40 7.31
3.12 2.92 2.94 2.66 1.15 2.62 2.12 2.48 3.07 5.86 2.58 4.09 2.97
Operating Profit 0.87 1.41 1.59 3.92 4.65 4.57 4.59 4.27 4.03 1.09 4.41 3.31 4.34
OPM % 21.80% 32.56% 35.10% 59.57% 80.17% 63.56% 68.41% 63.26% 56.76% 15.68% 63.09% 44.73% 59.37%
0.36 0.29 0.67 0.52 0.30 0.49 0.49 0.22 1.61 4.50 0.65 2.33 0.84
Interest 2.97 2.83 2.31 3.04 1.91 3.93 5.58 3.57 3.58 3.62 3.56 3.91 4.05
Depreciation 0.28 0.31 0.33 0.46 0.52 0.52 0.53 0.53 0.49 0.48 0.49 0.50 0.45
Profit before tax -2.02 -1.44 -0.38 0.94 2.52 0.61 -1.03 0.39 1.57 1.49 1.01 1.23 0.68
Tax % -14.36% -23.61% -44.74% 28.72% 25.00% 373.77% -45.63% 28.21% 36.31% 180.54% 22.77% 21.95% -16.18%
-1.73 -1.11 -0.21 0.68 1.90 -1.66 -0.56 0.28 0.99 -1.20 0.77 0.96 0.78
EPS in Rs -69.20 -44.40 -8.40 27.20 76.00 -66.40 -22.40 11.20 39.60 -48.00 30.80 38.40 31.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
38.46 11.12 31.05 10.31 9.46 8.82 93.89 30.69 18.88 21.23 27.75 28.65
35.01 16.89 38.21 15.97 14.01 10.72 83.87 28.36 16.24 9.66 10.29 15.52
Operating Profit 3.45 -5.77 -7.16 -5.66 -4.55 -1.90 10.02 2.33 2.64 11.57 17.46 13.13
OPM % 8.97% -51.89% -23.06% -54.90% -48.10% -21.54% 10.67% 7.59% 13.98% 54.50% 62.92% 45.83%
0.06 0.05 0.07 0.04 0.76 47.85 7.01 0.65 0.91 1.79 2.82 8.32
Interest 0.62 1.24 2.27 7.76 9.92 12.22 11.73 10.30 9.32 10.10 16.67 15.13
Depreciation 0.20 0.12 0.12 0.49 0.71 0.84 1.08 1.08 1.11 1.61 2.07 1.92
Profit before tax 2.69 -7.08 -9.48 -13.87 -14.42 32.89 4.22 -8.40 -6.88 1.65 1.54 4.40
Tax % 12.64% -2.12% -1.69% -1.44% -0.21% 0.88% -321.33% -41.79% -9.01% 23.64% 161.69% 70.00%
2.35 -6.94 -9.32 -13.67 -14.38 32.60 17.78 -4.89 -6.27 1.26 -0.95 1.31
EPS in Rs 94.00 -277.60 -372.80 -546.80 -575.20 1,304.00 711.20 -195.60 -250.80 50.40 -38.00 52.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: -21%
3 Years: 15%
TTM: 3%
Compounded Profit Growth
10 Years: 8%
5 Years: -35%
3 Years: 30%
TTM: 247%
Stock Price CAGR
10 Years: 11%
5 Years: 8%
3 Years: 11%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: -14%
3 Years: 5%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50
Reserves 13.07 6.13 -3.17 -16.79 -31.07 1.95 19.73 14.87 8.62 9.79 8.87 10.21
28.24 46.13 52.69 58.26 76.73 92.86 74.66 79.80 126.61 152.55 212.74 311.91
34.78 27.74 15.01 21.36 24.76 50.63 19.08 18.92 20.49 17.62 17.13 38.10
Total Liabilities 78.59 82.50 67.03 65.33 72.92 147.94 115.97 116.09 158.22 182.46 241.24 362.72
28.35 27.60 27.15 29.09 39.21 46.45 45.54 45.05 48.49 92.31 91.64 104.88
CWIP 0.00 0.00 0.06 1.58 0.49 0.11 5.88 19.35 51.86 34.68 87.56 185.08
Investments 0.30 0.01 0.08 0.03 1.06 2.15 8.20 4.65 3.29 6.60 3.81 0.05
49.94 54.89 39.74 34.63 32.16 99.23 56.35 47.04 54.58 48.87 58.23 72.71
Total Assets 78.59 82.50 67.03 65.33 72.92 147.94 115.97 116.09 158.22 182.46 241.24 362.72

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-7.67 -17.14 -5.02 7.26 1.97 -40.68 34.62 15.03 9.19 5.05 12.47 38.44
1.68 0.27 0.16 -3.92 -10.74 39.04 -5.25 -10.17 -35.01 -30.22 -49.16 -106.96
6.50 16.70 4.84 -3.32 8.19 3.81 -29.92 -5.53 37.50 15.84 43.51 84.04
Net Cash Flow 0.51 -0.17 -0.03 0.02 -0.58 2.17 -0.56 -0.66 11.68 -9.33 6.82 15.52
Free Cash Flow -7.64 -17.16 -4.75 3.31 -7.77 -49.83 35.20 0.97 -27.87 -23.20 -41.81 -74.26
CFO/OP -226% 297% 68% -132% -48% 2,093% 349% 688% 347% 45% 71% 293%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 0.00 0.00 11.58 30.21 17.53 149.38 126.82 170.21 124.82 171.73
Inventory Days 2,094.50 708.53 3,281.87 2,926.26 514.57 161.16 49.99
Days Payable 299.59 158.96 1,183.64 759.20 104.77 199.18 1,081.80
Cash Conversion Cycle 1,794.91 0.00 549.56 2,098.23 2,178.63 30.21 427.33 111.36 -904.99 170.21 124.82 171.73
Working Capital Days -60.17 -2.30 -36.09 -611.40 -643.19 1,163.28 19.67 -163.05 -223.68 -49.34 45.64 -186.39
ROCE % 8.51% -11.85% -13.50% -12.73% -9.77% 62.02% 9.67% 1.88% 1.92% 7.90% 9.32% 7.12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Leased/Occupied Commercial Area
Sq. Ft.
Total Leasable Area - RBCC Phase 1
Sq. Ft.
Project RB-101 Wing A Maximum FSI Area
Sq. Mtr.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.40%
24.93% 24.93% 24.94% 24.94% 24.94% 24.94% 24.93% 24.93% 24.94% 24.94% 24.94% 24.61%
No. of Shareholders 1,2081,1851,1581,1931,2201,2101,2821,2821,3001,2951,2671,236

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings