H P Cotton Textile Mills Ltd

H P Cotton Tex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

H P Cotton Textile Mills Ltd

₹ 116 2.05%
16 May - close price
hpthread.com BSE: 502873
About

Incorporated in 1981, H.P. Cotton Textile
Mills Ltd does manufacturing of Sewing Threads and Hosiery Yarn for local and export markets. It is situated in Hisar,Haryana[1]

Key Points

Business Overview:[1]
Company specializes in manufacturing of cotton yarns and threads. Company is an exporter of Cotton Sewing Thread across 30+ countries.

Website BSE
  • Market Cap ₹ 45.6 Cr.
  • Current Price ₹ 116
  • High / Low ₹ 194 / 82.0
  • Stock P/E 17.8
  • Book Value ₹ 41.4
  • Dividend Yield 0.00 %
  • ROCE 19.2 %
  • ROE 17.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.81 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -29.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
19.80 18.20 26.01 19.97 26.29 22.49 25.70 19.07 25.32 33.74 32.65 36.43
20.67 19.82 33.36 21.70 25.49 19.67 24.42 19.83 23.10 29.70 30.04 32.82
Operating Profit -0.87 -1.62 -7.35 -1.73 0.80 2.82 1.28 -0.76 2.22 4.04 2.61 3.61
OPM % -4.39% -8.90% -28.26% -8.66% 3.04% 12.54% 4.98% -3.99% 8.77% 11.97% 7.99% 9.91%
0.88 0.50 0.26 0.44 0.35 0.58 0.26 0.61 0.31 0.26 0.26 0.52
Interest 0.96 1.06 1.52 1.81 1.46 1.66 1.83 1.72 1.46 1.68 1.63 1.95
Depreciation 0.89 0.90 1.26 0.92 0.89 0.88 0.86 0.86 0.82 0.83 0.84 0.82
Profit before tax -1.84 -3.08 -9.87 -4.02 -1.20 0.86 -1.15 -2.73 0.25 1.79 0.40 1.36
Tax % -23.37% -27.60% 7.40% -4.48% -22.50% -520.93% 8.70% -16.85% -88.00% 53.63% 27.50% 27.94%
-1.41 -2.23 -10.60 -3.84 -0.93 5.34 -1.25 -2.27 0.47 0.83 0.29 0.98
EPS in Rs -3.65 -5.77 -27.42 -9.79 -2.37 13.62 -3.19 -5.79 1.20 2.12 0.74 2.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
132 84 94 128
119 96 89 116
Operating Profit 13 -12 4 12
OPM % 10% -14% 4% 10%
2 2 2 1
Interest 3 5 7 7
Depreciation 3 4 4 3
Profit before tax 10 -19 -4 4
Tax % 27% -4% -121% 32%
7 -18 1 3
EPS in Rs 18.21 -46.07 2.32 6.55
Dividend Payout % 6% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -28%
TTM: 195%
Stock Price CAGR
10 Years: 11%
5 Years: 54%
3 Years: -6%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: %
3 Years: -30%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4
Reserves 27 9 10 12
35 45 39 40
38 34 35 37
Total Liabilities 103 92 88 93
38 41 38 36
CWIP 2 0 0 0
Investments 0 1 0 0
64 51 50 57
Total Assets 103 92 88 93

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 0 12 7
-17 -0 -0 -2
9 0 -13 -6
Net Cash Flow 0 0 -1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 37 24 31
Inventory Days 238 297 312 212
Days Payable 169 207 247 170
Cash Conversion Cycle 116 127 90 73
Working Capital Days 75 73 42 50
ROCE % -22% 4% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.39% 64.39% 64.39% 64.90% 64.90% 64.90% 64.90% 64.90% 64.90% 64.90% 64.90% 64.90%
35.61% 35.61% 35.61% 35.11% 35.10% 35.11% 35.11% 35.10% 35.10% 35.10% 35.10% 35.09%
No. of Shareholders 3,7093,5103,3983,3903,2463,2032,9872,8632,8312,8822,9232,935

Documents

Announcements

Annual reports

Credit ratings