Global Offshore Services Ltd

Global Offshore Services Ltd

₹ 78.5 -2.82%
12 Sep - close price
About

Incorporated in 1976, Global Offshore Services Ltd is engaged in owning, operating, and chartering of offshore support vessels.[1]

Key Points

Business Overview:[1][2][3]
The company manufactures various PET bottles, containers, and jars using ISBM technology:
a) General Purpose Bottle: For packing contents without internal pressure, used for liquor, water, detergent, medicine, food, etc.
b) Pressure Resistance Bottle: Designed to handle high internal CO2 pressure.
c) Heat & Pressure Resistance Bottle: Suitable for CO2-based contents and pasteurization, e.g., carbonated soft drinks with milk or fruit.
d) Heat Resistance Bottle: For high-temperature filling and sterilization, ideal for juice, tea, and sports drinks.
e) TNC PET Resin: Features low acetaldehyde content.
f) Containers & Jars: Wide range of PET-based storage solutions.

  • Market Cap 241 Cr.
  • Current Price 78.5
  • High / Low 139 / 67.0
  • Stock P/E
  • Book Value 43.8
  • Dividend Yield 0.00 %
  • ROCE -5.19 %
  • ROE -8.58 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -23.1% over past five years.
  • Promoter holding is low: 30.4%
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.17.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
20.05 12.66 6.40 11.91 12.83 10.75 7.89 7.73 8.39 7.26 8.13 8.97 4.25
16.44 16.94 16.14 15.02 17.69 6.10 7.62 9.10 6.85 5.69 7.05 7.54 6.72
Operating Profit 3.61 -4.28 -9.74 -3.11 -4.86 4.65 0.27 -1.37 1.54 1.57 1.08 1.43 -2.47
OPM % 18.00% -33.81% -152.19% -26.11% -37.88% 43.26% 3.42% -17.72% 18.36% 21.63% 13.28% 15.94% -58.12%
-20.51 -0.22 -158.25 616.30 -2.45 7.60 0.28 56.20 0.13 0.16 12.42 0.83 4.11
Interest 8.33 2.27 2.37 -4.26 2.90 1.26 0.84 1.00 0.49 0.39 0.40 0.65 0.48
Depreciation 8.89 9.11 8.05 5.10 4.42 3.98 3.15 3.12 3.17 3.41 3.49 3.44 2.95
Profit before tax -34.12 -15.88 -178.41 612.35 -14.63 7.01 -3.44 50.71 -1.99 -2.07 9.61 -1.83 -1.79
Tax % 0.06% 0.13% 0.01% 0.21% 0.14% 0.29% 0.29% 3.79% 1.01% 0.97% 0.31% 1.09% 5.59%
-34.15 -15.91 -178.44 611.06 -14.65 6.98 -3.45 48.79 -2.00 -2.08 9.58 -1.85 -1.90
EPS in Rs -13.81 -5.92 -71.59 218.98 -4.89 1.73 -1.29 18.94 -0.78 -0.80 3.64 -0.60 -0.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
369.77 406.56 391.02 161.77 135.75 127.79 121.94 77.67 64.97 51.01 39.21 32.75 28.61
205.47 238.42 283.93 206.14 194.54 196.37 97.38 85.50 61.76 64.36 40.37 27.12 27.00
Operating Profit 164.30 168.14 107.09 -44.37 -58.79 -68.58 24.56 -7.83 3.21 -13.35 -1.16 5.63 1.61
OPM % 44.43% 41.36% 27.39% -27.43% -43.31% -53.67% 20.14% -10.08% 4.94% -26.17% -2.96% 17.19% 5.63%
3.79 8.89 0.67 16.34 -78.02 -486.51 70.88 390.83 -14.77 437.32 61.62 13.54 17.52
Interest 53.63 54.03 62.27 68.58 64.90 81.04 73.65 22.94 24.09 8.89 6.14 1.93 1.92
Depreciation 67.34 65.84 70.63 68.34 60.83 59.44 30.77 30.49 35.10 31.15 14.67 13.51 13.29
Profit before tax 47.12 57.16 -25.14 -164.95 -262.54 -695.57 -8.98 329.57 -70.75 383.93 39.65 3.73 3.92
Tax % 1.57% 3.45% 0.99% 0.15% -0.02% 0.01% -20.60% 0.18% 0.41% 0.35% 4.99% 2.14%
46.38 55.18 -25.39 -165.20 -262.50 -695.64 -7.13 328.98 -71.04 382.57 37.67 3.65 3.75
EPS in Rs 15.44 17.95 -4.55 -46.17 -77.89 -199.69 -14.08 88.20 -25.16 127.65 14.49 1.19 1.62
Dividend Payout % 7.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -22%
5 Years: -23%
3 Years: -20%
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 22%
TTM: -215%
Stock Price CAGR
10 Years: -19%
5 Years: 66%
3 Years: 11%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 24.73 24.73 24.73 24.73 24.73 24.73 24.73 24.73 24.73 24.73 24.73 30.64
Reserves 361.79 435.25 441.91 314.24 120.77 -368.74 -438.11 -211.83 -280.13 22.75 57.66 103.44
1,099.41 1,017.11 1,133.29 1,122.64 1,085.61 1,155.48 1,043.41 677.85 698.87 156.60 37.37 29.55
198.21 191.81 195.43 227.68 246.99 174.03 -0.87 88.92 102.95 45.63 22.99 15.50
Total Liabilities 1,684.14 1,668.90 1,795.36 1,689.29 1,478.10 985.50 629.16 579.67 546.42 249.71 142.75 179.13
1,489.57 1,427.05 1,583.82 1,394.56 1,305.18 839.40 513.53 521.80 494.93 193.87 120.12 115.62
CWIP 0.00 4.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.38 0.38 0.38 0.11 0.06 0.04 0.03 0.06 0.15 0.08 0.14 0.36
194.19 236.81 211.16 294.62 172.86 146.06 115.60 57.81 51.34 55.76 22.49 63.15
Total Assets 1,684.14 1,668.90 1,795.36 1,689.29 1,478.10 985.50 629.16 579.67 546.42 249.71 142.75 179.13

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
175.93 110.17 104.51 35.15 0.21 19.83 16.19 22.60 18.25 8.12 11.78 9.41
-367.72 19.12 -198.74 0.12 34.12 -0.91 47.26 -9.54 -5.79 64.61 81.42 -10.31
208.38 -109.84 70.04 -35.41 -43.62 -18.64 -72.68 -18.15 -9.02 -76.84 -94.40 38.85
Net Cash Flow 16.59 19.45 -24.20 -0.14 -9.29 0.28 -9.23 -5.08 3.44 -4.11 -1.19 37.94

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54.91 39.17 68.26 81.47 81.63 53.21 82.23 102.45 72.64 77.06 42.73 58.96
Inventory Days
Days Payable
Cash Conversion Cycle 54.91 39.17 68.26 81.47 81.63 53.21 82.23 102.45 72.64 77.06 42.73 58.96
Working Capital Days -133.07 -47.94 -104.44 -154.60 -738.17 -1,805.78 -2,236.70 -3,125.32 -4,652.92 -1,240.18 -332.42 -146.67
ROCE % 7.06% 6.56% 2.23% -6.77% -8.55% -13.47% -0.69% -8.83% -8.07% -16.79% -5.54% -5.19%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 33.29% 32.47% 33.98% 33.86% 30.46% 30.40%
1.58% 1.58% 1.58% 1.97% 1.50% 0.62% 0.41% 0.28% 0.27% 0.27% 0.23% 0.14%
5.24% 5.24% 4.00% 3.21% 1.95% 0.16% 0.16% 0.16% 0.16% 0.15% 0.13% 0.13%
0.00% 1.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
59.89% 58.62% 61.13% 61.52% 63.27% 65.94% 66.14% 67.07% 65.59% 65.71% 69.18% 69.34%
No. of Shareholders 18,41918,12117,95917,81317,80517,85817,78217,99618,00217,89417,95617,990

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents