Bharat Line Ltd
Bharat Line is engaged in the lease of office and premises in India.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 52.5 %
- ROE 33.0 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.9%
- Company has been maintaining a healthy dividend payout of 58.6%
Cons
- The company has delivered a poor sales growth of 0.89% over past five years.
- Debtor days have increased from 27.3 to 38.4 days.
- Working capital days have increased from 11.9 days to 99.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.03 | 1.43 | 1.61 | 1.96 | 2.64 | 2.40 | 2.56 | 2.57 | 2.50 | 2.76 | |
| 0.48 | 0.58 | 0.73 | 0.55 | 0.71 | 0.74 | 0.84 | 0.89 | 1.36 | 1.33 | |
| Operating Profit | 0.55 | 0.85 | 0.88 | 1.41 | 1.93 | 1.66 | 1.72 | 1.68 | 1.14 | 1.43 |
| OPM % | 53.40% | 59.44% | 54.66% | 71.94% | 73.11% | 69.17% | 67.19% | 65.37% | 45.60% | 51.81% |
| 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.06 | 0.05 | 0.75 | 0.27 | |
| Interest | 0.19 | 0.22 | 0.27 | 0.22 | 0.13 | 0.07 | 0.03 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 |
| Profit before tax | 0.32 | 0.58 | 0.56 | 1.14 | 1.75 | 1.52 | 1.68 | 1.67 | 1.82 | 1.63 |
| Tax % | 53.12% | 48.28% | 55.36% | 34.21% | 32.57% | 36.18% | 35.12% | 35.93% | 37.36% | 36.81% |
| 0.15 | 0.30 | 0.25 | 0.75 | 1.18 | 0.97 | 1.10 | 1.07 | 1.15 | 1.03 | |
| EPS in Rs | ||||||||||
| Dividend Payout % | 66.67% | 50.00% | 80.00% | 40.00% | 42.37% | 56.70% | 50.00% | 56.07% | 56.52% | 63.11% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 3% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -3% |
| 3 Years: | -2% |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 54% |
| 5 Years: | 44% |
| 3 Years: | 39% |
| Last Year: | 33% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Reserves | 0.23 | 0.33 | 0.30 | 0.70 | 1.30 | 1.69 | 2.14 | 2.51 | 2.90 | 3.15 |
| 1.97 | 2.29 | 1.79 | 1.23 | 0.58 | 1.64 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 1.44 | 1.18 | 1.33 | 1.54 | 2.54 | 1.08 | 2.71 | 3.03 | 4.31 | 4.37 | |
| Total Liabilities | 3.74 | 3.90 | 3.52 | 3.57 | 4.52 | 4.51 | 4.95 | 5.64 | 7.31 | 7.62 |
| 2.37 | 2.56 | 2.51 | 2.46 | 2.51 | 2.43 | 2.37 | 2.31 | 2.80 | 2.74 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.09 | 0.09 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| 1.28 | 1.25 | 0.94 | 1.09 | 1.99 | 2.06 | 2.56 | 3.31 | 4.49 | 4.86 | |
| Total Assets | 3.74 | 3.90 | 3.52 | 3.57 | 4.52 | 4.51 | 4.95 | 5.64 | 7.31 | 7.62 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.14 | 1.97 | |||||||||
| -0.19 | -1.85 | |||||||||
| -0.76 | -0.78 | |||||||||
| Net Cash Flow | 0.19 | -0.66 | ||||||||
| Free Cash Flow | 0.58 | 1.97 | ||||||||
| CFO/OP | 163% | 181% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31.89 | 10.21 | 11.34 | 11.17 | 11.06 | 0.00 | 0.00 | 8.52 | 35.04 | 38.35 |
| Inventory Days | ||||||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 31.89 | 10.21 | 11.34 | 11.17 | 11.06 | 0.00 | 0.00 | 8.52 | 35.04 | 38.35 |
| Working Capital Days | -223.25 | -104.65 | -113.35 | -96.84 | -178.35 | 22.81 | 54.18 | 21.30 | -84.68 | 99.18 |
| ROCE % | 31.87% | 33.81% | 64.45% | 93.77% | 58.78% | 60.32% | 68.87% | 64.88% | 52.48% |
Documents
Announcements
No data available.
Annual reports
No data available.