Amalgamated Electricity Company Ltd

Amalgamated Electricity Company Ltd

₹ 70.6 5.00%
15 May - close price
About

Incorporated in 1936, Amalgamated Electricity Company Ltd provides consultancy and management services[1]

Key Points

Business Overview:[1]
Company was in the business of generating and transmitting electrical power. At present, it does business as manufacturers, suppliers, engineers, hirers, dealers and distributors for industrial, commercial or domestic purposes, equipment, apparatus, accessories and spare parts of all kinds of electrical, electronic and wireless equipment for generation, distribution, transmission, control and utilization of electrical, atomic or any other energy, hydraulic, mechanical, pneumatic, aviation, refrigeration, air-conditioning equipment, apparatus, accessories and spare parts, office equipment, wire and cables, etc.

  • Market Cap 19.6 Cr.
  • Current Price 70.6
  • High / Low 111 / 28.1
  • Stock P/E
  • Book Value 3.07
  • Dividend Yield 0.00 %
  • ROCE 1.09 %
  • ROE -1.15 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Debtor days have improved from 5,618 to 156 days.
  • Company's working capital requirements have reduced from 1,510 days to 104 days

Cons

  • Stock is trading at 23.0 times its book value
  • Promoter holding is low: 23.6%
  • Company has a low return on equity of 1.93% over last 3 years.
  • Company has high debtors of 156 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
0.01 0.03 0.01 0.08 0.14
0.05 0.07 0.03 0.09 0.20
Operating Profit -0.04 -0.04 -0.02 -0.01 -0.06
OPM % -400.00% -133.33% -200.00% -12.50% -42.86%
0.07 0.09 0.06 0.06 0.07
Interest 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.05 0.04 0.05 0.01
Tax % 0.00% 20.00% 50.00% 20.00% 200.00%
0.03 0.04 0.02 0.04 -0.01
EPS in Rs 0.25 0.07 0.07 0.14 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 67%
TTM: 75%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -125%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 60%
1 Year: 108%
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Equity Capital 1.39 1.39 1.39 1.39 1.39
Reserves -0.56 -0.54 -0.53 -0.51 -0.53
0.00 0.00 0.00 0.00 0.00
0.50 0.39 0.36 0.33 0.33
Total Liabilities 1.33 1.24 1.22 1.21 1.19
0.00 0.00 0.00 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.67 0.00 0.00 0.00 0.65
0.66 1.24 1.22 1.20 0.53
Total Assets 1.33 1.24 1.22 1.21 1.19

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
-0.12 -0.67 0.00 0.01 0.66
0.00 0.66 0.00 0.00 -0.66
0.01 0.00 -0.01 0.00 0.00
Net Cash Flow -0.11 -0.01 -0.01 0.01 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 1,095.00 9,125.00 14,965.00 1,733.75 156.43
Inventory Days
Days Payable
Cash Conversion Cycle 1,095.00 9,125.00 14,965.00 1,733.75 156.43
Working Capital Days 4,745.00 10,341.67 4,015.00 410.62 104.29
ROCE % 5.95% 4.57% 5.52% 1.09%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
23.64% 23.64% 23.64% 23.64% 23.64% 23.64% 23.64% 23.64% 23.64% 23.64% 23.64% 23.64%
1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.72% 1.72% 1.72% 1.72%
0.34% 0.27% 0.19% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
74.28% 74.35% 74.43% 74.53% 74.62% 74.62% 74.63% 74.62% 74.64% 74.64% 74.63% 74.63%
No. of Shareholders 5,8525,9086,0886,1926,2126,2646,2826,3156,2976,3506,3636,603

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents