Amalgamated Electricity Company Ltd

₹ 133 -0.97%

05 Oct - close price

About

The Amalgamated Electricity Company Ltd, incorporated in 1936, is presently a non-operating company under revival/restructuring. ^[1] ^[2]

Key Points

Current versus legacy business:^[1]
The legacy electricity-generation/transmission activity is no longer operating. The FY26 had
nil revenue from operations and only ₹1.62 lakh of other income; management separately states that the company is under revival/restructuring. It is presently a revival vehicle rather than an operating electricity, electrical-equipment or consultancy business.^[2]

Website BSE

Market Cap ₹ 37.0 Cr.
Current Price ₹ 133
High / Low ₹ 148 / 38.9
Stock P/E
Book Value ₹ 3.07
Dividend Yield 0.00 %
ROCE 1.09 %
ROE -1.15 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Debtor days have improved from 5,618 to 156 days.
Company's working capital requirements have reduced from 1,510 days to 104 days

Cons

Stock is trading at 43.4 times its book value
Promoter holding is low: 23.5%
Company has a low return on equity of 1.93% over last 3 years.
Company has high debtors of 156 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013
	0.01	0.03	0.01	0.08	0.14
	0.05	0.07	0.03	0.09	0.20
Operating Profit	-0.04	-0.04	-0.02	-0.01	-0.06
OPM %	-400.00%	-133.33%	-200.00%	-12.50%	-42.86%
	0.07	0.09	0.06	0.06	0.07
Interest	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.03	0.05	0.04	0.05	0.01
Tax %	0.00%	20.00%	50.00%	20.00%	200.00%
	0.03	0.04	0.02	0.04	-0.01
EPS in Rs	0.25	0.07	0.07	0.14	-0.04
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	67%
TTM:	75%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-125%

Stock Price CAGR
10 Years:	%
5 Years:	50%
3 Years:	56%
1 Year:	48%

Return on Equity
10 Years:	%
5 Years:	3%
3 Years:	2%
Last Year:	-1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013
Equity Capital	1.39	1.39	1.39	1.39	1.39
Reserves	-0.56	-0.54	-0.53	-0.51	-0.53
	0.00	0.00	0.00	0.00	0.00
	0.50	0.39	0.36	0.33	0.33
Total Liabilities	1.33	1.24	1.22	1.21	1.19
	0.00	0.00	0.00	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00
Investments	0.67	0.00	0.00	0.00	0.65
	0.66	1.24	1.22	1.20	0.53
Total Assets	1.33	1.24	1.22	1.21	1.19

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013
	-0.12	-0.67	0.00	0.01	0.66
	0.00	0.66	0.00	0.00	-0.66
	0.01	0.00	-0.01	0.00	0.00
Net Cash Flow	-0.11	-0.01	-0.01	0.01	0.00
Free Cash Flow	-0.12	-0.67	0.00	0.01	0.66
CFO/OP	1,550%	1,675%	0%	-100%	-1,133%

Ratios

Consolidated / View Standalone

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013
Debtor Days	1,095.00	9,125.00	14,965.00	1,733.75	156.43
Inventory Days
Days Payable
Cash Conversion Cycle	1,095.00	9,125.00	14,965.00	1,733.75	156.43
Working Capital Days	4,745.00	10,341.67	4,015.00	410.62	104.29
ROCE %		5.95%	4.57%	5.52%	1.09%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Consultancy Fees (Revenue from Operations)
INR ・Standalone data

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	x
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	xxx,xxx	xxx,xxx
x,xxx,xxx	x,xxx,xxx	xxx,xxx	xxx,xxx	x	x

Please log in to see hidden values.

Deposit with Bombay High Court
INR ・Standalone data

Interest Income
INR ・Standalone data

Non-Current Investments
INR ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.52%
	1.72%	1.72%	1.72%	1.72%	1.72%	1.58%	1.58%	16.33%	16.33%	16.33%	16.33%	16.33%
	74.64%	74.63%	74.63%	74.63%	74.64%	74.78%	74.78%	60.03%	60.03%	60.03%	60.02%	60.14%
No. of Shareholders	6,350	6,363	6,603	6,544	6,706	6,640	6,674	6,667	6,643	6,610	6,600	6,584

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	23.63%	23.63%	23.63%	23.63%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.52%
	0.00%	0.00%	1.76%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	1.71%	1.71%	1.70%	1.73%	1.73%	1.73%	1.73%	1.72%	1.58%	16.33%	16.33%
	0.31%	0.31%	0.31%	0.34%	0.34%	0.09%	0.00%	0.00%	0.00%	0.00%	0.00%
	74.36%	74.36%	72.60%	74.29%	74.28%	74.53%	74.62%	74.63%	74.78%	60.02%	60.14%
No. of Shareholders	5,881	5,881	5,879	5,792	5,799	6,192	6,315	6,603	6,674	6,600	6,584

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Amalgamated Electricity Company Ltd

Amalgamated Electricity Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports