Amalgamated Electricity Company Ltd

₹ 133 -0.97%

05 Oct 2:10 p.m.

About

The Amalgamated Electricity Company Ltd, incorporated in 1936, is presently a non-operating company under revival/restructuring. ^[1] ^[2]

Key Points

Current versus legacy business:^[1]
The legacy electricity-generation/transmission activity is no longer operating. The FY26 had
nil revenue from operations and only ₹1.62 lakh of other income; management separately states that the company is under revival/restructuring. It is presently a revival vehicle rather than an operating electricity, electrical-equipment or consultancy business.^[2]

Website BSE

Market Cap ₹ 37.0 Cr.
Current Price ₹ 133
High / Low ₹ 148 / 38.9
Stock P/E
Book Value ₹ -2.63
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Promoter holding is low: 23.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.06	0.02	0.01	0.02	0.05	0.02	0.02	0.01	0.05	0.06	0.16	0.08	0.18
Operating Profit	-0.06	-0.02	-0.01	-0.02	-0.05	-0.02	-0.02	-0.01	-0.05	-0.06	-0.16	-0.08	-0.18
OPM %
	0.00	0.00	0.00	0.03	0.00	0.00	0.00	-0.04	0.00	0.01	0.00	0.00	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03
Profit before tax	-0.06	-0.02	-0.01	0.01	-0.05	-0.02	-0.02	-0.05	-0.05	-0.05	-0.16	-0.08	-0.21
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.06	-0.02	-0.01	0.01	-0.05	-0.02	-0.02	-0.05	-0.05	-0.05	-0.16	-0.08	-0.21
EPS in Rs	-0.22	-0.07	-0.04	0.04	-0.18	-0.07	-0.07	-0.18	-0.18	-0.18	-0.58	-0.29	-0.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.02	0.10	0.01	0.02	0.00	0.01	0.00	0.00	0.01	0.01	0.00	0.00	0.00
	0.02	0.05	0.09	0.14	0.15	0.40	0.11	0.13	0.13	0.12	0.11	0.34	0.48
Operating Profit	0.00	0.05	-0.08	-0.12	-0.15	-0.39	-0.11	-0.13	-0.12	-0.11	-0.11	-0.34	-0.48
OPM %	0.00%	50.00%	-800.00%	-600.00%	-1,400.00%	-3,900.00%			-1,200.00%	-1,100.00%
	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.03	-0.04	0.02	0.02
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03
Profit before tax	0.01	0.05	-0.07	-0.11	-0.14	-0.38	-0.10	-0.12	-0.11	-0.08	-0.15	-0.33	-0.50
Tax %	0.00%	20.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00	0.04	-0.07	-0.11	-0.14	-0.38	-0.10	-0.12	-0.11	-0.08	-0.15	-0.33	-0.50
EPS in Rs	0.00	0.14	-0.25	-0.39	-0.50	-1.37	-0.36	-0.43	-0.40	-0.29	-0.54	-1.19	-1.81
Dividend Payout %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-456%

Stock Price CAGR
10 Years:	%
5 Years:	50%
3 Years:	56%
1 Year:	50%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39
Reserves	-0.57	-0.53	-0.59	-0.70	-0.84	-1.21	-1.32	-1.44	-1.55	-1.63	-1.78	-2.12
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15
	0.06	0.05	0.10	0.22	0.37	0.75	0.87	0.35	0.47	0.50	0.62	0.84
Total Liabilities	0.88	0.91	0.90	0.91	0.92	0.93	0.94	0.30	0.31	0.26	0.23	0.26
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.68	0.68	0.68	0.68	0.68	0.68	0.68	0.03	0.03	0.00	0.00	0.00
	0.20	0.23	0.22	0.23	0.24	0.25	0.26	0.27	0.28	0.26	0.23	0.26
Total Assets	0.88	0.91	0.90	0.91	0.92	0.93	0.94	0.30	0.31	0.26	0.23	0.26

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.65	0.00	-0.03	0.00	-0.15
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.65	0.00	0.03	0.00	0.00
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15
Net Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Free Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.65	0.00	-0.03	0.00	-0.15
CFO/OP		20%	0%	0%	0%	0%	0%	500%	0%	27%	0%	44%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	0.00	0.00	0.00	0.00		0.00			0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	0.00	0.00	0.00	0.00		0.00			0.00	0.00
Working Capital Days	-1,095.00	-182.50	-3,650.00	-4,015.00		-27,375.00			-17,155.00	-18,250.00
ROCE %	1.22%	5.95%	-8.43%	-14.77%	-22.58%	-104.11%	-80.00%	-1,200.00%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Consultancy Fees (Revenue from Operations)
INR

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	x
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	xxx,xxx	xxx,xxx
x,xxx,xxx	x,xxx,xxx	xxx,xxx	xxx,xxx	x	x

Please log in to see hidden values.

Deposit with Bombay High Court
INR

Interest Income
INR

Non-Current Investments
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.52%
	1.72%	1.72%	1.72%	1.72%	1.72%	1.58%	1.58%	16.33%	16.33%	16.33%	16.33%	16.33%
	74.64%	74.63%	74.63%	74.63%	74.64%	74.78%	74.78%	60.03%	60.03%	60.03%	60.02%	60.14%
No. of Shareholders	6,350	6,363	6,603	6,544	6,706	6,640	6,674	6,667	6,643	6,610	6,600	6,584

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	23.63%	23.63%	23.63%	23.63%	23.64%	23.64%	23.64%	23.64%	23.64%	23.64%	23.52%
	0.00%	0.00%	1.76%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	1.71%	1.71%	1.70%	1.73%	1.73%	1.73%	1.73%	1.72%	1.58%	16.33%	16.33%
	0.31%	0.31%	0.31%	0.34%	0.34%	0.09%	0.00%	0.00%	0.00%	0.00%	0.00%
	74.36%	74.36%	72.60%	74.29%	74.28%	74.53%	74.62%	74.63%	74.78%	60.02%	60.14%
No. of Shareholders	5,881	5,881	5,879	5,792	5,799	6,192	6,315	6,603	6,674	6,600	6,584

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Amalgamated Electricity Company Ltd

Amalgamated Electricity Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports