Bombay Cycle & Motor Agency Ltd
Established in 1919, Bombay Cycle & Motor Agency is engaged in the business of motor car sales & services and running restaurants
- Market Cap ₹ 82.0 Cr.
- Current Price ₹ 2,049
- High / Low ₹ 2,594 / 0.00
- Stock P/E 191
- Book Value ₹ 668
- Dividend Yield 0.24 %
- ROCE 9.86 %
- ROE 1.59 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.12 times its book value
- Company has a low return on equity of 5.12% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
5.86 | 8.59 | 9.16 | 10.37 | |
4.41 | 6.46 | 7.26 | 8.69 | |
Operating Profit | 1.45 | 2.13 | 1.90 | 1.68 |
OPM % | 24.74% | 24.80% | 20.74% | 16.20% |
1.26 | 1.01 | 2.82 | -2.63 | |
Interest | 0.00 | 0.02 | 0.06 | 0.07 |
Depreciation | 0.10 | 0.12 | 0.15 | 0.96 |
Profit before tax | 2.61 | 3.00 | 4.51 | -1.98 |
Tax % | 26.82% | 24.33% | 24.39% | 56.06% |
1.86 | 1.79 | 3.13 | -3.09 | |
EPS in Rs | 46.50 | 44.75 | 78.25 | -77.25 |
Dividend Payout % | 10.75% | 11.17% | 6.39% | -6.47% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 21% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -35% |
TTM: | -77% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 25% |
3 Years: | 51% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 5% |
Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 |
Reserves | 22.46 | 24.01 | 26.92 | 26.30 |
0.00 | 0.68 | 0.61 | 0.54 | |
6.03 | 7.29 | 5.20 | 6.13 | |
Total Liabilities | 28.89 | 32.38 | 33.13 | 33.37 |
0.32 | 1.06 | 0.94 | 3.69 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 10.63 | 11.14 | 13.19 | 10.65 |
17.94 | 20.18 | 19.00 | 19.03 | |
Total Assets | 28.89 | 32.38 | 33.13 | 33.37 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
1.83 | 2.08 | 4.60 | 2.30 | |
-1.69 | -2.33 | -4.31 | -1.89 | |
0.00 | 0.66 | -0.13 | -0.16 | |
Net Cash Flow | 0.14 | 0.41 | 0.16 | 0.24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Debtor Days | 19.31 | 10.20 | 15.14 | 14.43 |
Inventory Days | 29.05 | |||
Days Payable | 335.95 | |||
Cash Conversion Cycle | 19.31 | 10.20 | 15.14 | -292.46 |
Working Capital Days | 91.56 | 142.35 | 126.32 | 199.57 |
ROCE % | 11.80% | 10.83% | 9.86% |
Documents
Announcements
- Closure of Trading Window 27 Jun
- 106Th Annual General Meeting On August 06, 2025 25 Jun
- Record Date For The Purpose Of Final Dividend For FY 24-25 25 Jun
- Book Closure For The 106Th Annual General Meeting Of The Company 25 Jun
-
Board Meeting Outcome for Board Meeting Outcome For Appointment Of Statutory Auditor Of The Company From The Conclusion Of 106Th Annual General Meeting.
25 Jun - Appointed new statutory auditor for 5 years; approved related party transaction with group company.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Division:
Company has two business divisions viz.,
a) Automobile Division:[1]
Company is in the business of sales, service and repairs of multi brand vehicles. BCMA Motors (a Division of Bombay Cycle & Motor Agency Ltd.) services premium segment vehicles.
b) Hospitality Division:[2]
Company runs 3 different restaurants in Mumbai.
Canto: It is a 'wine and dine' restaurant especially for work parties.
Bellissima: It is a place in Mumbai where all types of functions can be organized such as Kitty Parties, Get-to-gather, Conferences, Board Meetings, Kids Birthday Party, etc.
The Liquid Lounge: It is a venue where one can celebrate a large party with DJ and music